当前位置:首页 - 行情中心 - 国联民生(601456) - 财务分析 - 现金流量表

国联民生

(601456)

  

流通市值:233.18亿  总市值:554.43亿
流通股本:23.89亿   总股本:56.81亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
处置交易性金融资产净增加额838,630,690.742,480,524,762.22--
收取利息、手续费及佣金的现金1,482,994,244.883,314,864,585.442,306,973,324.771,486,839,813.08
拆入资金净增加额-4,657,000,0003,597,000,0001,927,000,000
代理买卖证券收到的现金净额-5,519,068,562.224,041,529,063.05165,073,877.67
回购业务资金净增加额8,582,571,463.392,945,841,227.117,206,887,327.41,715,059,172.45
收到其他与经营活动有关的现金445,764,218.362,167,641,422.442,520,461,360.541,741,263,564.23
经营活动现金流入的其他项目--1,278,888,605.641,484,540,813.38
经营活动现金流入平衡项目0000
经营活动现金流入小计11,349,960,617.3721,084,940,559.4320,951,739,681.48,519,777,240.81
支付利息、手续费及佣金的现金487,584,855.76784,105,294.79531,802,195.17363,558,187.64
拆入资金净减少额3,161,299,927.45---
支付给职工及为职工支付现金1,353,459,694.681,598,397,373.141,228,677,177.3939,959,927.56
支付的各项税费170,280,369.35175,239,099.75109,224,115.1489,376,610.66
代理买卖证券支付的现金净额(净减少额)1,264,838,008.52--0
支付其他与经营活动有关的现金3,265,088,144.452,953,395,153.41,767,284,816.82624,495,027.71
经营活动现金流出其他项目917,653,654.751,516,793,549.194,337,458,150.65134,763,665.22
经营活动现金流出平衡项目0000
经营活动现金流出小计10,620,204,654.967,027,930,470.277,974,446,455.082,152,153,418.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额729,755,962.4114,057,010,089.1612,977,293,226.326,367,623,822.02
二、投资活动产生的现金流量:
收回投资收到的现金2,600,843,016.8410,082,194,490.435,607,158,274.24,501,485,730.53
取得投资收益收到的现金92,312,569.18472,888,017.24416,937,505.5898,856,087.14
处置固定资产、无形资产及其他长期资产收回的现金净额841,394.9243,893.66202,459.3620,174
收到其他与投资活动有关的现金18,770,232,289.2---
投资活动现金流入平衡项目0000
投资活动现金流入小计21,464,229,270.1410,555,126,401.336,024,298,239.144,600,361,991.67
投资支付的现金5,721,498,555.049,036,867,398.733,735,873,441.882,988,197,894.36
购建固定资产、无形资产和其他长期资产支付的现金45,309,022.24144,487,204.24104,303,516.5672,310,360.5
取得子公司及其他营业单位支付的现金净额---0
投资活动现金流出平衡项目0000
投资活动现金流出小计5,766,807,577.289,181,354,602.973,840,176,958.443,060,508,254.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额15,697,421,692.861,373,771,798.362,184,121,280.71,539,853,736.81
三、筹资活动产生的现金流量:
吸收投资收到的现金1,984,999,995.11---
发行债券收到的现金4,571,889,50011,633,033,7927,448,758,0006,797,151,500
收到其他与筹资活动有关的现金78,085.3---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,556,967,580.4111,633,033,7927,448,758,0006,797,151,500
偿还债务支付的现金5,348,854,063.8212,466,992,3987,502,371,3985,329,369,000
分配股利、利润或偿付利息支付的现金438,085,096.021,288,119,645.931,055,654,792.45470,462,020.36
筹资活动现金流出其他项目44,574,531.44139,444,940.0899,350,373.9464,334,418.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,831,513,691.2813,894,556,984.018,657,376,564.395,864,165,439.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额725,453,889.13-2,261,523,192.01-1,208,618,564.39932,986,060.79
四、汇率变动对现金及现金等价物的影响-5,203,166.6-1,653,123.33-2,540,547.65848,822.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额17,147,428,377.813,167,605,572.1813,950,255,394.988,841,312,442.23
加:期初现金及现金等价物余额28,854,000,645.6415,686,395,073.4615,686,395,073.4615,686,395,073.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额46,001,429,023.4428,854,000,645.6429,636,650,468.4424,527,707,515.69
补充资料:
净利润-406,234,460.44-90,621,381.8
固定资产和投资性房地产折旧-42,072,435.34-21,137,828.13
固定资产折旧、油气资产折耗、生产性生物资产折旧-42,072,435.34-21,137,828.13
无形资产及长期待摊费用等摊销-131,139,186.17-69,254,410.02
其中:无形资产摊销-105,978,461.47-56,511,177.26
长期待摊费用摊销-25,160,724.7-12,743,232.76
处置固定资产、无形资产和其他长期资产的损失--4,811,552.45--4,621,483.82
公允价值变动损失-977,526,112.76--736,245,357.96
投资损失--392,417,476.2--206,352,315.22
汇兑损失-1,653,123.33-856,424.31
递延所得税--112,362,863.82--59,865,568.25
其中:递延所得税资产减少-100,912,340.9--5,315,764.27
递延所得税负债增加--213,275,204.72--54,549,803.98
交易性金融资产的减少-917,614,880.39-978,288,934.72
经营性应收项目的减少-1,169,299,119.92-2,875,491,916.61
经营性应付项目的增加-10,109,796,491.99-2,927,815,506.35
现金的期末余额-19,716,443,355.04-16,778,836,923.69
减:现金的期初余额-11,715,093,688.46-11,715,093,688.46
加:现金等价物的期末余额-9,137,557,290.6-7,748,870,592
减:现金等价物的期初余额-3,971,301,385-3,971,301,385
公告日期2025-04-302025-03-272024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑