当前位置:首页 - 行情中心 - 国联民生(601456) - 财务分析 - 现金流量表

国联民生

(601456)

  

流通市值:372.58亿  总市值:482.85亿
流通股本:43.83亿   总股本:56.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金3,555,219,063.781,669,646,410.797,278,336,392.115,282,483,309.14
  拆入资金净增加额2,616,288,595.04-5,102,000,000179,000,000
  代理买卖证券收到的现金净额15,759,812,786.1913,266,653,175.938,139,591,398.44,510,597,289.73
  回购业务资金净增加额8,784,948,937.0217,176,189,945.32,322,588,380.278,007,837,328.78
  收到其他与经营活动有关的现金3,013,617,537.681,959,211,529.84426,074,786.96714,832,783.28
  经营活动现金流入的其他项目-389,027,628.42--
  经营活动现金流入小计33,729,886,919.7134,460,728,690.2823,268,590,957.7418,694,750,710.93
  支付利息、手续费及佣金的现金716,994,207.96340,107,950.62,012,433,105.051,437,320,233.77
  拆入资金净减少额-6,010,528,136.39--
  支付给职工及为职工支付现金2,122,833,798.031,468,712,765.863,434,985,033.592,696,133,525.08
  支付的各项税费634,292,520.47220,474,436.31998,965,978.03799,657,454.22
  支付其他与经营活动有关的现金10,584,454,992.0910,149,585,238.719,651,340,481.387,053,131,128.45
  经营活动现金流出其他项目19,191,509,401.3910,749,002,867.8512,616,359,181.038,638,261,115.66
  经营活动现金流出小计33,250,084,919.9428,938,411,395.7228,714,083,779.0820,624,503,457.18
  经营活动产生的现金流量净额479,801,999.775,522,317,294.56-5,445,492,821.34-1,929,752,746.25
二、投资活动产生的现金流量:
  收回投资收到的现金539,889,268.63456,902,486.2610,197,284,211.448,213,737,306.41
  取得投资收益收到的现金242,736,05269,463,488.28672,105,190.01966,284,582.34
  处置固定资产、无形资产及其他长期资产收回的现金净额424,024.79233,034.1647,791,795.8739,559,026.23
  收到其他与投资活动有关的现金--22,274,778,919.8922,274,778,919.89
  投资活动现金流入小计783,049,345.42526,599,008.733,191,960,117.2131,494,359,834.87
  投资支付的现金980,482,361.27113,964,111.327,626,048,635.217,525,515,532.06
  购建固定资产、无形资产和其他长期资产支付的现金120,966,216.7979,542,556.59300,976,885.69156,298,044.37
  投资活动现金流出小计1,101,448,578.06193,506,667.917,927,025,520.97,681,813,576.43
  投资活动产生的现金流量净额-318,399,232.64333,092,340.7925,264,934,596.3123,812,546,258.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金-42,642.291,970,895,307.91,970,895,307.9
  取得借款收到的现金52,113,000---
  发行债券收到的现金16,483,514,9507,092,417,727.3921,399,696,75010,894,560,000
  筹资活动现金流入小计16,535,627,9507,092,460,369.6823,370,592,057.912,865,455,307.9
  偿还债务支付的现金9,951,887,5005,637,735,907.2612,778,486,19210,106,488,100.08
  分配股利、利润或偿付利息支付的现金480,535,924.05358,547,540.071,234,225,145.431,025,669,348.78
  支付其他与筹资活动有关的现金32,383,982.1930,946,534.77219,008,126.3647,767,786.36
  筹资活动现金流出其他项目115,566,582.5153,739,844.46205,976,722.07131,072,060.46
  筹资活动现金流出小计10,580,373,988.756,080,969,826.5614,437,696,185.8611,310,997,295.68
  筹资活动产生的现金流量净额5,955,253,961.251,011,490,543.128,932,895,872.041,554,458,012.22
四、汇率变动对现金及现金等价物的影响-5,570,259.27-2,370,096.66-3,323,633.85-5,737,188.56
五、现金及现金等价物净增加额6,111,086,469.116,864,530,081.8128,749,014,013.1623,431,514,335.85
  加:期初现金及现金等价物余额57,603,014,658.857,603,014,658.828,854,000,645.6428,854,000,645.64
  期末现金及现金等价物余额63,714,101,127.9164,467,544,740.6157,603,014,658.852,285,514,981.49
补充资料:
  净利润1,420,778,569.57-2,030,723,680.04-
  固定资产和投资性房地产折旧45,862,857.82-92,083,855.27-
  固定资产折旧、油气资产折耗、生产性生物资产折旧45,862,857.82-92,083,855.27-
  无形资产及长期待摊费用等摊销83,848,792.06-190,501,309.1-
  其中:无形资产摊销59,910,859.74-143,999,288.82-
  长期待摊费用摊销23,937,932.32-46,502,020.28-
  处置固定资产、无形资产和其他长期资产的损失1,618,541.88--18,516,810.7-
  公允价值变动损失370,912,771.36-311,449,255.45-
  投资损失-449,632,860.43--868,639,250.98-
  汇兑损失-2,085,408.92-3,323,633.85-
  递延所得税-150,459,591.04--215,482,599.86-
  其中:递延所得税资产减少-163,886,874.53-394,548,003.42-
  递延所得税负债增加13,427,283.49--610,030,603.28-
  交易性金融资产的减少-17,221,378,414.36--8,745,563,168.38-
  经营性应收项目的减少-14,307,343,330.39--11,509,986,274.5-
  经营性应付项目的增加30,072,204,857.31-12,327,334,199.5-
  经营活动产生的现金流量净额其他项目479,800,077.39-798,351,413.95-
  经营活动产生的现金流量净额479,801,999.77--5,445,492,821.34-
  现金的期末余额52,941,291,773.56-45,206,570,907.79-
  减:现金的期初余额45,206,570,907.79-19,716,443,355.04-
  加:现金等价物的期末余额10,772,809,354.35-12,396,443,751.01-
  减:现金等价物的期初余额12,396,443,751.01-9,137,557,290.6-
  现金及现金等价物的净增加额6,111,086,469.11-28,749,014,013.16-
公告日期2026-08-292026-04-282026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑