当前位置:首页 - 行情中心 - 通用股份(601500) - 财务分析 - 现金流量表

通用股份

(601500)

  

流通市值:73.01亿  总市值:73.59亿
流通股本:15.77亿   总股本:15.89亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,953,187,824.786,601,860,123.724,549,981,390.293,002,910,914.09
收到的税费返还98,142,690.08173,419,295.88153,913,728.8455,282,796.36
收到其他与经营活动有关的现金18,698,197.3156,407,197.2783,446,063.8850,660,626.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,070,028,712.176,831,686,616.874,787,341,183.013,108,854,336.99
购买商品、接受劳务支付的现金1,830,454,805.615,345,171,937.883,638,069,669.652,357,817,257.31
支付给职工以及为职工支付的现金167,817,801.82681,410,863402,209,897.92273,240,380.76
支付的各项税费6,525,941.7231,169,765.0525,203,173.0414,717,398.09
支付其他与经营活动有关的现金52,707,518.17260,069,194.08201,583,801.6997,754,669.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,057,506,067.326,317,821,760.014,267,066,542.32,743,529,706.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额12,522,644.85513,864,856.86520,274,640.71365,324,630.96
二、投资活动产生的现金流量:
收回投资收到的现金-60,417,20052,417,20040,417,200
取得投资收益收到的现金-691,893.38454,031.75443,104.08
处置固定资产、无形资产和其他长期资产收回的现金净额3,748,884.3643,469,18612,102,705.448,536,000
收到的其他与投资活动有关的现金--15,000,00015,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,748,884.36104,578,279.3879,973,937.1964,396,304.08
购建固定资产、无形资产和其他长期资产支付的现金679,291,270.462,484,150,647.321,977,537,349.511,536,044,376.37
投资支付的现金-40,417,20040,417,20040,417,200
支付其他与投资活动有关的现金--345,000,00015,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计679,291,270.462,524,567,847.322,362,954,549.511,591,461,576.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-675,542,386.1-2,419,989,567.94-2,282,980,612.32-1,527,065,272.29
三、筹资活动产生的现金流量:
吸收投资收到的现金1,960,00047,080,00036,260,00036,260,000
其中:子公司吸收少数股东投资收到的现金1,960,00047,080,00036,260,00036,260,000
取得借款收到的现金1,598,451,172.955,517,374,424.833,573,287,355.682,335,472,686.17
收到其他与筹资活动有关的现金250,000,000200,000,000200,000,000200,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,850,411,172.955,764,454,424.833,809,547,355.682,571,732,686.17
偿还债务支付的现金1,132,582,243.653,270,577,196.012,238,742,707.421,434,124,317.29
分配股利、利润或偿付利息支付的现金68,700,058.02269,072,815.36214,697,240.29167,887,662.98
支付其他与筹资活动有关的现金26,709,867.8153,841,979.6134,146,973.71336,724.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,227,992,169.483,593,491,990.982,487,586,921.421,602,348,704.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额622,419,003.472,170,962,433.851,321,960,434.26969,383,981.69
四、汇率变动对现金及现金等价物的影响10,889,525.1143,771,730.4815,450,027.65-4,733,187.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-29,711,212.67308,609,453.25-425,295,509.7-197,089,846.83
加:期初现金及现金等价物余额1,245,420,864.45936,811,411.2936,811,411.2936,811,411.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,215,709,651.781,245,420,864.45511,515,901.5739,721,564.37
补充资料:
净利润-373,246,257.92-287,004,557.87
资产减值准备-171,945,595.32-18,529,294.62
固定资产和投资性房地产折旧-414,242,389.87-192,653,872.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-414,242,389.87-192,653,872.1
无形资产摊销-11,202,187.05-5,852,326.25
长期待摊费用摊销-71,822,273.63-32,538,325.23
处置固定资产、无形资产和其他长期资产的损失--6,600,358.87--4,405,187.44
固定资产报废损失-192,459.87--
公允价值变动损失--1,461,767.72--
财务费用-110,807,000.01-59,204,652.03
投资损失--10,110,597.55--8,894,299.1
递延所得税-25,366,537.74--106,721.76
其中:递延所得税资产减少-25,366,537.74--106,721.76
递延所得税负债增加---0
存货的减少--988,689,952.42--210,077,114.59
经营性应收项目的减少--248,936,706.1--116,478,664.3
经营性应付项目的增加-590,152,360.63-85,371,340.41
其他---0
现金的期末余额-1,245,420,864.45-739,721,564.37
减:现金的期初余额-936,811,411.2-936,811,411.2
公告日期2025-04-302025-04-302024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑