当前位置:首页 - 行情中心 - 大智慧(601519) - 财务分析 - 现金流量表

大智慧

(601519)

  

流通市值:173.26亿  总市值:173.26亿
流通股本:19.89亿   总股本:19.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金602,640,424.7397,212,712.57212,609,665.76887,731,442.56
  收到的税费返还495,788.66123,096.9524,326.48332,273.35
  收到其他与经营活动有关的现金31,320,354.9417,995,224.6410,554,937.0533,132,248.55
  经营活动现金流入小计634,456,568.3415,331,034.16223,188,929.29921,195,964.46
  购买商品、接受劳务支付的现金131,930,15398,071,962.247,039,923.35186,818,970.73
  支付给职工以及为职工支付的现金432,527,313.79314,725,507.46178,119,370.69555,777,146.14
  支付的各项税费29,253,162.219,327,537.4712,565,169.5837,941,658.94
  支付其他与经营活动有关的现金113,595,750.6275,554,489.2143,626,708.78128,675,696.72
  经营活动现金流出小计707,306,379.61507,679,496.34281,351,172.4909,213,472.53
  经营活动产生的现金流量净额-72,849,811.31-92,348,462.18-58,162,243.1111,982,491.93
二、投资活动产生的现金流量:
  收回投资收到的现金548,876,442.68410,626,397.18246,200,860.961,569,481,344.83
  处置固定资产、无形资产和其他长期资产收回的现金净额56,030.3149,554.07378.98447,200.13
  处置子公司及其他营业单位收到的现金净额---31,553,755.53
  投资活动现金流入小计548,932,472.99410,675,951.25246,201,239.941,601,482,300.49
  购建固定资产、无形资产和其他长期资产支付的现金13,637,481.587,373,113.011,518,855.1816,933,049.18
  投资支付的现金562,543,485.12387,501,030.72199,076,106.831,509,935,932.31
  投资活动现金流出小计576,180,966.7394,874,143.73200,594,962.011,526,868,981.49
  投资活动产生的现金流量净额-27,248,493.7115,801,807.5245,606,277.9374,613,319
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金7,700,332.217,527,712.212,169,363.763,073,414.88
  筹资活动现金流入小计7,700,332.217,527,712.212,169,363.763,073,414.88
  支付其他与筹资活动有关的现金13,511,933.8610,227,424.786,768,938.588,430,839.39
  筹资活动现金流出小计13,511,933.8610,227,424.786,768,938.588,430,839.39
  筹资活动产生的现金流量净额-5,811,601.65-2,699,712.57-4,599,574.74-85,357,424.51
四、汇率变动对现金及现金等价物的影响-19,459,520.64-15,881,368.51-9,828,344.79-4,823,070.31
五、现金及现金等价物净增加额-125,369,427.31-95,127,735.74-26,983,884.71-3,584,683.89
  加:期初现金及现金等价物余额1,122,466,872.171,122,466,872.171,122,466,872.171,126,051,556.06
  期末现金及现金等价物余额997,097,444.861,027,339,136.431,095,482,987.461,122,466,872.17
补充资料:
  净利润--28,000,419.27--43,880,488.84
  固定资产和投资性房地产折旧-11,373,088.28-23,044,170.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,373,088.28--
  无形资产摊销-1,322,148.29-2,958,335.41
  长期待摊费用摊销-256,482.14-2,251,618.03
  处置固定资产、无形资产和其他长期资产的损失--46,197.32-421,610.87
  固定资产报废损失---59,101.05
  公允价值变动损失--309,154.52--339,632.22
  财务费用-1,513,791.49-4,022,925.88
  投资损失--340,043.18--32,666,456.09
  递延所得税--1,570,906.08-718,705.39
  其中:递延所得税资产减少--638,532.87-11,281.1
    递延所得税负债增加--932,373.21-707,424.29
  存货的减少--171,282.44-338,245.61
  经营性应收项目的减少-39,682,044.89-6,407,578.54
  经营性应付项目的增加--131,979,099.69-29,590,504.07
  其他-1,505,286.01--10,962,607.89
  现金的期末余额-1,027,339,136.43-1,122,466,872.17
  减:现金的期初余额-1,122,466,872.17-1,126,051,556.06
  现金及现金等价物的净增加额--95,127,735.74--3,584,683.89
公告日期2026-10-292026-08-272026-04-242026-03-21
审计意见(境内)标准无保留意见
TOP↑