当前位置:首页 - 行情中心 - 九牧王(601566) - 财务分析 - 现金流量表

九牧王

(601566)

  

流通市值:47.29亿  总市值:47.29亿
流通股本:5.75亿   总股本:5.75亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,451,800,504.841,736,505,979.011,019,264,744.73,391,089,960.77
收到其他与经营活动有关的现金46,392,950.4631,243,675.9716,037,72160,097,045.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,498,193,455.31,767,749,654.981,035,302,465.73,451,187,006.61
购买商品、接受劳务支付的现金1,002,622,486.45700,042,551.18358,578,341.941,202,824,451.2
支付给职工以及为职工支付的现金633,069,893.22441,319,026.06251,817,424.97690,934,657.89
支付的各项税费218,960,944.98174,576,694.5388,174,019.67246,716,274.05
支付其他与经营活动有关的现金636,640,249.42402,327,998.61231,112,254.17728,056,208.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,491,293,574.071,718,266,270.38929,682,040.752,868,531,591.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,899,881.2349,483,384.6105,620,424.95582,655,414.78
二、投资活动产生的现金流量:
收回投资收到的现金5,593,414,381.453,878,870,720.131,563,009,408.933,896,653,003.99
取得投资收益收到的现金57,734,375.4938,691,464.177,464,797.3150,341,200.39
处置固定资产、无形资产和其他长期资产收回的现金净额120,860.3--15,218,070.55
收到的其他与投资活动有关的现金-14,039,574.8813,961,656.74-
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,651,269,617.243,931,601,759.181,584,435,862.983,962,212,274.93
购建固定资产、无形资产和其他长期资产支付的现金39,004,574.9322,587,532.3713,609,117.9333,393,977.39
投资支付的现金5,614,598,614.343,851,745,965.121,559,337,078.583,723,666,081.52
支付其他与投资活动有关的现金18,730,838.06-146,341.7813,920,313.96
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,672,334,027.333,874,333,497.491,573,092,538.293,770,980,372.87
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-21,064,410.0957,268,261.6911,343,324.69191,231,902.06
三、筹资活动产生的现金流量:
取得借款收到的现金330,000,000280,000,000130,000,000460,000,000
收到其他与筹资活动有关的现金82,542,188.1858,932,272.3432,035,955.3984,333,795.96
筹资活动现金流入平衡项目0000
筹资活动现金流入小计412,542,188.18338,932,272.34162,035,955.39544,333,795.96
偿还债务支付的现金377,500,000337,000,000115,000,000665,413,018.53
分配股利、利润或偿付利息支付的现金180,276,390.04178,438,117.793,564,913.0770,702,552.52
支付其他与筹资活动有关的现金104,055,819.8868,870,006.3923,693,873.59141,883,378.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计661,832,209.92584,308,124.18142,258,786.66877,998,949.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-249,290,021.74-245,375,851.8419,777,168.73-333,665,153.14
四、汇率变动对现金及现金等价物的影响-356,418.36405,269.9613,212.611,349,071.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-263,810,968.96-138,218,935.59136,754,130.98441,571,235.58
加:期初现金及现金等价物余额819,533,006.42819,533,006.42819,533,006.42377,961,770.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额555,722,037.46681,314,070.83956,287,137.4819,533,006.42
补充资料:
净利润-50,893,926.91-188,182,999.02
资产减值准备-89,168,430.84-244,426,708.04
固定资产和投资性房地产折旧-27,488,658.88-65,402,925.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,488,658.88-65,402,925.44
无形资产摊销-2,231,951.87-4,879,030.1
长期待摊费用摊销-17,831,765.29-41,266,652.61
处置固定资产、无形资产和其他长期资产的损失--27,022.33--13,187,801.62
固定资产报废损失-991,405.86-879,351.02
公允价值变动损失-111,318,337.56-115,825,871.69
财务费用-2,048,532.45-916,931.89
投资损失--17,537,544.66--22,200,932.41
递延所得税-7,239,020.44-12,766,367.88
其中:递延所得税资产减少-8,505,924.03-18,235,922.65
递延所得税负债增加--1,266,903.59--5,469,554.77
存货的减少-20,115,756.71--352,209,303.73
经营性应收项目的减少--55,505,743.13-132,382,717.59
经营性应付项目的增加--234,687,415.7-145,126,785.79
其他---2,138,593.69
现金的期末余额-681,314,070.83-819,533,006.42
减:现金的期初余额-819,533,006.42-377,961,770.84
公告日期2024-10-292024-08-282024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑