当前位置:首页 - 行情中心 - 九牧王(601566) - 财务分析 - 现金流量表

九牧王

(601566)

  

流通市值:57.75亿  总市值:57.75亿
流通股本:5.75亿   总股本:5.75亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,019,264,744.73,391,089,960.772,309,304,023.861,562,354,859.16
收到其他与经营活动有关的现金16,037,72160,097,045.8441,997,079.7227,620,993.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,035,302,465.73,451,187,006.612,351,301,103.581,589,975,852.4
购买商品、接受劳务支付的现金358,578,341.941,202,824,451.2863,876,059.42551,952,060.37
支付给职工以及为职工支付的现金251,817,424.97690,934,657.89503,677,089.01347,133,228.19
支付的各项税费88,174,019.67246,716,274.05204,057,713.65159,290,228.17
支付其他与经营活动有关的现金231,112,254.17728,056,208.69464,612,560.95292,886,423.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计929,682,040.752,868,531,591.832,036,223,423.031,351,261,940.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额105,620,424.95582,655,414.78315,077,680.55238,713,911.84
二、投资活动产生的现金流量:
收回投资收到的现金1,563,009,408.933,896,653,003.992,454,331,600.731,652,051,470.25
取得投资收益收到的现金7,464,797.3150,341,200.3939,428,925.6428,317,785.44
处置固定资产、无形资产和其他长期资产收回的现金净额-15,218,070.5516,461,300.0416,428,800.04
收到的其他与投资活动有关的现金13,961,656.74---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,584,435,862.983,962,212,274.932,510,221,826.411,696,798,055.73
购建固定资产、无形资产和其他长期资产支付的现金13,609,117.9333,393,977.3925,762,966.7115,318,385.98
投资支付的现金1,559,337,078.583,723,666,081.522,235,674,555.541,443,961,342.31
支付其他与投资活动有关的现金146,341.7813,920,313.96--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,573,092,538.293,770,980,372.872,261,437,522.251,459,279,728.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额11,343,324.69191,231,902.06248,784,304.16237,518,327.44
三、筹资活动产生的现金流量:
取得借款收到的现金130,000,000460,000,000450,000,000350,000,000
收到其他与筹资活动有关的现金32,035,955.3984,333,795.9660,836,387.4342,382,429.68
筹资活动现金流入平衡项目0000
筹资活动现金流入小计162,035,955.39544,333,795.96510,836,387.43392,382,429.68
偿还债务支付的现金115,000,000665,413,018.53563,852,080.71410,852,080.71
分配股利、利润或偿付利息支付的现金3,564,913.0770,702,552.5268,263,026.1164,648,216.38
支付其他与筹资活动有关的现金23,693,873.59141,883,378.0588,169,812.9556,190,292.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计142,258,786.66877,998,949.1720,284,919.77531,690,589.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额19,777,168.73-333,665,153.14-209,448,532.34-139,308,160.11
四、汇率变动对现金及现金等价物的影响13,212.611,349,071.881,379,494.03-879,385.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额136,754,130.98441,571,235.58355,792,946.4336,044,693.96
加:期初现金及现金等价物余额819,533,006.42377,961,770.84377,961,770.84377,961,770.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额956,287,137.4819,533,006.42733,754,717.24714,006,464.8
补充资料:
净利润-188,182,999.02-91,949,952.65
资产减值准备-244,426,708.04-65,464,687.62
固定资产和投资性房地产折旧-65,402,925.44-33,971,157.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-65,402,925.44-33,971,157.18
无形资产摊销-4,879,030.1-2,501,780.73
长期待摊费用摊销-41,266,652.61-21,772,817.02
处置固定资产、无形资产和其他长期资产的损失--13,187,801.62--13,045,178.38
固定资产报废损失-879,351.02-167,442.35
公允价值变动损失-115,825,871.69-83,446,207.37
财务费用-916,931.89-9,718,336.94
投资损失--22,200,932.41--8,455,346.17
递延所得税-12,766,367.88-12,099,102.79
其中:递延所得税资产减少-18,235,922.65-16,249,105.89
递延所得税负债增加--5,469,554.77--4,150,003.1
存货的减少--352,209,303.73--17,377,266.23
经营性应收项目的减少-132,382,717.59-15,782,925.49
经营性应付项目的增加-145,126,785.79--65,781,131.39
其他-2,138,593.69--
现金的期末余额-819,533,006.42-714,006,464.8
减:现金的期初余额-377,961,770.84-377,961,770.84
公告日期2024-04-262024-04-262023-10-272023-08-25
审计意见(境内)标准无保留意见
TOP↑