当前位置:首页 - 行情中心 - 三星电气(601567) - 财务分析 - 现金流量表

三星电气

(601567)

  

流通市值:162.30亿  总市值:162.30亿
流通股本:14.05亿   总股本:14.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,539,520,275.596,035,816,715.12,993,206,388.2515,741,567,885.49
  收取利息、手续费及佣金的现金13,040,0001,000,000600,0001,810,890.63
  收到的税费返还252,745,383.99132,106,290.0880,954,439.19229,755,066.86
  收到其他与经营活动有关的现金802,722,719.08303,054,456.06174,053,022541,270,074.24
  经营活动现金流入小计10,608,028,378.666,471,977,461.243,248,813,849.4416,514,403,917.22
  购买商品、接受劳务支付的现金5,816,437,639.493,568,674,952.921,892,973,800.959,669,411,953.87
  支付给职工以及为职工支付的现金1,886,290,023.621,263,052,632.8638,158,203.262,483,669,068.61
  支付的各项税费461,261,411.94316,102,689.01142,771,563.12899,245,510.93
  支付其他与经营活动有关的现金1,925,326,6181,182,833,989.85560,564,650.731,690,656,058.47
  经营活动现金流出小计10,089,315,693.056,330,664,264.583,234,468,218.0614,742,982,591.88
  经营活动产生的现金流量净额518,712,685.61141,313,196.6614,345,631.381,771,421,325.34
二、投资活动产生的现金流量:
  收回投资收到的现金6,705,647,238.936,367,370,733.762,881,901,409.057,266,261,068.16
  取得投资收益收到的现金145,172,061.6131,400,212.97,795,169.1650,031,570.94
  处置固定资产、无形资产和其他长期资产收回的现金净额45,706.833,00040014,529,887.79
  投资活动现金流入小计6,850,865,007.376,398,773,946.662,889,696,978.217,330,822,526.89
  购建固定资产、无形资产和其他长期资产支付的现金253,402,571.44294,564,189.61127,329,403.94939,513,500.37
  投资支付的现金6,925,423,499.246,219,657,490.154,514,948,412.097,088,212,310
  投资活动现金流出小计7,178,826,070.686,514,221,679.764,642,277,816.038,027,725,810.37
  投资活动产生的现金流量净额-327,961,063.31-115,447,733.1-1,752,580,837.82-696,903,283.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,644,365.9918,554,798.469,500,000107,414,206.59
  其中:子公司吸收少数股东投资收到的现金9,500,000--107,414,206.59
  取得借款收到的现金52,108,303.38302,609,246.89-6,776,910,882.48
  收到其他与筹资活动有关的现金116,024,724.22-135,182,498.1939,974,841.48
  筹资活动现金流入小计186,777,393.59321,164,045.35144,682,498.196,924,299,930.55
  偿还债务支付的现金2,965,102,093.312,913,450,882.48500,0004,850,000,000
  分配股利、利润或偿付利息支付的现金266,892,522.7255,345,698.1929,733,288.192,017,528,506.35
  其中:子公司支付给少数股东的股利、利润1,648,0001,496,000-25,438,094.13
  支付其他与筹资活动有关的现金257,600,328.3483,644,954.51237,538,764.2207,551,252.85
  筹资活动现金流出小计3,489,594,944.353,252,441,535.18267,772,052.397,075,079,759.2
  筹资活动产生的现金流量净额-3,302,817,550.76-2,931,277,489.83-123,089,554.2-150,779,828.65
四、汇率变动对现金及现金等价物的影响-58,837,483.25-27,697,629.05-18,533,555.29-5,048,172.14
五、现金及现金等价物净增加额-3,170,903,411.71-2,933,109,655.32-1,879,858,315.93918,690,041.07
  加:期初现金及现金等价物余额5,059,387,214.55,059,387,214.55,059,387,214.54,140,697,173.43
  期末现金及现金等价物余额1,888,483,802.792,126,277,559.183,179,528,898.575,059,387,214.5
补充资料:
  净利润-546,403,570.62-1,248,845,125.31
  资产减值准备--1,883,236.16-443,170,853.35
  固定资产和投资性房地产折旧-185,195,065-294,462,923.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-185,195,065-294,462,923.18
  无形资产摊销-13,175,457.37-26,456,342.38
  长期待摊费用摊销-40,475,437.79-85,855,185.27
  处置固定资产、无形资产和其他长期资产的损失-742,065.37--601,055.13
  固定资产报废损失-3,197,616.46-5,545,847.32
  公允价值变动损失--69,410,766.77--204,163,617.91
  财务费用-99,815,732.61-129,542,514.92
  投资损失--147,422,564.24--214,788,667.91
  递延所得税--4,486,903.01--11,454,856.14
  其中:递延所得税资产减少--18,599,878.36--19,822,545.02
    递延所得税负债增加-14,112,975.35-8,367,688.88
  存货的减少--318,866,994.45--303,295,881.9
  经营性应收项目的减少--724,188,172.5--153,603,135.35
  经营性应付项目的增加-388,190,218.54-232,264,150.04
  其他--22,560,906.8-19,295,367.74
  现金的期末余额-2,126,277,559.18-5,059,387,214.5
  减:现金的期初余额-5,059,387,214.5-4,140,697,173.43
  现金及现金等价物的净增加额--2,933,109,655.32-918,690,041.07
公告日期2026-10-302026-08-312026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑