当前位置:首页 - 行情中心 - 中国中冶(601618) - 财务分析 - 现金流量表

中国中冶

(601618)

  

流通市值:553.43亿  总市值:642.43亿
流通股本:178.53亿   总股本:207.24亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金292,581,725,000191,504,891,000114,417,960,000486,794,527,000
收到的税费返还560,791,000393,518,000135,213,0001,017,607,000
收到其他与经营活动有关的现金8,409,427,0005,614,622,0002,060,172,00012,211,167,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计301,551,943,000197,513,031,000116,613,345,000500,023,301,000
购买商品、接受劳务支付的现金289,085,752,000194,874,669,000128,559,212,000430,279,213,000
支付给职工以及为职工支付的现金20,490,831,00014,760,187,0007,483,955,00031,705,046,000
支付的各项税费9,208,414,0006,075,910,0002,697,937,00011,558,476,000
支付其他与经营活动有关的现金13,502,558,00010,208,425,0008,619,608,00020,588,765,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计332,287,555,000225,919,191,000147,360,712,000494,131,500,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-30,735,612,000-28,406,160,000-30,747,367,0005,891,801,000
二、投资活动产生的现金流量:
收回投资收到的现金340,024,000340,809,00074,000471,917,000
取得投资收益收到的现金96,211,00077,372,00065,441,000361,424,000
处置固定资产、无形资产和其他长期资产收回的现金净额574,948,000491,847,000108,676,000377,563,000
处置子公司及其他营业单位收到的现金净额---11,584,000
收到的其他与投资活动有关的现金132,741,00097,021,00023,183,0001,590,393,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,143,924,0001,007,049,000197,374,0002,812,881,000
购建固定资产、无形资产和其他长期资产支付的现金1,926,214,0001,535,215,000544,740,0004,595,332,000
投资支付的现金1,809,938,000946,037,000251,328,0004,901,815,000
支付其他与投资活动有关的现金364,151,000226,729,00077,041,00040,237,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,100,303,0002,707,981,000873,109,0009,537,384,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,956,379,000-1,700,932,000-675,735,000-6,724,503,000
三、筹资活动产生的现金流量:
吸收投资收到的现金28,046,298,0003,992,356,0003,994,458,00027,482,081,000
其中:子公司吸收少数股东投资收到的现金9,656,268,000875,000980,0004,098,725,000
取得借款收到的现金249,216,494,000155,459,128,00091,421,123,000211,958,809,000
收到其他与筹资活动有关的现金1,254,657,000-7,700,0001,791,552,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计278,517,449,000159,451,484,00095,423,281,000241,232,442,000
偿还债务支付的现金228,169,005,000121,015,341,00056,920,846,000202,004,995,000
分配股利、利润或偿付利息支付的现金5,949,680,0002,920,923,0001,547,878,0007,628,969,000
其中:子公司支付给少数股东的股利、利润277,071,000237,751,00049,808,0001,236,675,000
支付其他与筹资活动有关的现金18,836,542,0003,810,451,000284,653,00030,442,360,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计252,955,227,000127,746,715,00058,753,377,000240,076,324,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额25,562,222,00031,704,769,00036,669,904,0001,156,118,000
四、汇率变动对现金及现金等价物的影响115,435,00011,686,00061,236,00058,475,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-8,014,334,0001,609,363,0005,308,038,000381,891,000
加:期初现金及现金等价物余额33,850,108,00033,850,108,00033,850,108,00033,468,217,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额25,835,774,00035,459,471,00039,158,146,00033,850,108,000
补充资料:
净利润-4,700,632,000-11,406,109,000
固定资产和投资性房地产折旧-1,479,951,000-2,877,016,000
无形资产摊销-537,634,000-1,059,040,000
长期待摊费用摊销-41,439,000-128,911,000
处置固定资产、无形资产和其他长期资产的损失--847,464,000--663,075,000
固定资产报废损失-2,904,000--43,569,000
公允价值变动损失-216,602,000-314,223,000
财务费用-1,142,671,000-1,796,166,000
投资损失-57,651,000--592,484,000
递延所得税--845,257,000--699,703,000
其中:递延所得税资产减少--857,015,000--693,836,000
递延所得税负债增加-11,758,000--5,867,000
存货的减少--1,076,288,000-3,181,342,000
经营性应收项目的减少--47,867,147,000--46,279,850,000
经营性应付项目的增加-57,067,486,000-51,747,171,000
现金的期末余额-35,459,471,000-33,850,108,000
减:现金的期初余额-33,850,108,000-33,468,217,000
公告日期2024-10-302024-08-302024-04-302024-03-29
审计意见(境内)标准无保留意见
TOP↑