当前位置:首页 - 行情中心 - 中国中冶(601618) - 财务分析 - 现金流量表

中国中冶

(601618)

  

流通市值:458.81亿  总市值:531.77亿
流通股本:178.53亿   总股本:206.92亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金177,629,377,000100,294,237,000421,753,787,000306,248,732,000
  收到的税费返还256,588,00066,784,0001,113,893,000793,875,000
  收到其他与经营活动有关的现金7,374,621,0001,167,271,00011,034,209,0008,171,880,000
  经营活动现金流入小计185,260,586,000101,528,292,000433,901,889,000315,214,487,000
  购买商品、接受劳务支付的现金184,456,573,000112,234,137,000357,003,900,000286,964,633,000
  支付给职工以及为职工支付的现金13,299,846,0007,829,884,00029,406,278,00019,875,280,000
  支付的各项税费4,702,233,0002,658,224,00010,709,541,0008,659,419,000
  支付其他与经营活动有关的现金5,602,891,0003,871,220,00021,459,417,00019,106,251,000
  经营活动现金流出小计208,061,543,000126,593,465,000418,579,136,000334,605,583,000
  经营活动产生的现金流量净额-22,800,957,000-25,065,173,00015,322,753,000-19,391,096,000
二、投资活动产生的现金流量:
  收回投资收到的现金250,433,000207,273,000485,379,000132,224,000
  取得投资收益收到的现金141,853,00042,885,000320,535,000165,967,000
  处置固定资产、无形资产和其他长期资产收回的现金净额165,330,00021,297,000585,234,000235,144,000
  处置子公司及其他营业单位收到的现金净额26,042,923,00026,041,658,00028,514,826,000150,797,000
  收到的其他与投资活动有关的现金107,335,0001,005,565,0004,502,018,0003,777,608,000
  投资活动现金流入的其他项目82,175,000---
  投资活动现金流入小计26,790,049,00027,318,678,00034,407,992,0004,461,740,000
  购建固定资产、无形资产和其他长期资产支付的现金2,024,591,000885,878,0006,277,713,0002,498,086,000
  投资支付的现金1,626,013,000282,212,0004,337,458,0003,145,903,000
  支付其他与投资活动有关的现金623,172,000895,457,00083,664,000192,366,000
  投资活动现金流出小计4,273,776,0002,063,547,00010,698,835,0005,836,355,000
  投资活动产生的现金流量净额22,516,273,00025,255,131,00023,709,157,000-1,374,615,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金511,111,000480,000,00033,855,603,00022,077,653,000
  其中:子公司吸收少数股东投资收到的现金511,111,000480,000,0004,069,731,00085,782,000
  取得借款收到的现金33,175,009,00022,753,893,000203,259,817,000156,563,646,000
  收到其他与筹资活动有关的现金75,458,00052,311,00013,161,674,000737,109,000
  筹资活动现金流入小计33,761,578,00023,286,204,000250,277,094,000179,378,408,000
  偿还债务支付的现金33,460,731,00015,061,294,000214,649,248,000131,868,150,000
  分配股利、利润或偿付利息支付的现金2,078,821,0001,033,160,0008,317,255,0005,884,030,000
  其中:子公司支付给少数股东的股利、利润158,972,0003,484,0001,782,252,000136,494,000
  支付其他与筹资活动有关的现金8,041,347,000601,031,00040,002,551,00020,522,885,000
  筹资活动现金流出小计43,580,899,00016,695,485,000262,969,054,000158,275,065,000
  筹资活动产生的现金流量净额-9,819,321,0006,590,719,000-12,691,960,00021,103,343,000
四、汇率变动对现金及现金等价物的影响-186,635,000-92,894,000-44,294,00089,535,000
五、现金及现金等价物净增加额-10,290,640,0006,687,783,00026,295,656,000427,167,000
  加:期初现金及现金等价物余额69,486,260,00069,486,260,00043,190,604,00043,190,604,000
  期末现金及现金等价物余额59,195,620,00076,174,043,00069,486,260,00043,617,771,000
补充资料:
  净利润3,077,212,000-2,522,028,000-
  固定资产和投资性房地产折旧1,002,781,000-3,024,173,000-
  无形资产摊销523,515,000-1,542,646,000-
  长期待摊费用摊销43,188,000-98,031,000-
  处置固定资产、无形资产和其他长期资产的损失-19,877,000--364,625,000-
  固定资产报废损失1,820,000-13,624,000-
  公允价值变动损失-25,683,000-30,722,000-
  财务费用1,430,761,000-3,695,444,000-
  投资损失28,003,000--19,508,892,000-
  递延所得税-227,615,000--404,177,000-
  其中:递延所得税资产减少-226,931,000--403,291,000-
    递延所得税负债增加-684,000--886,000-
  存货的减少-568,271,000-5,228,459,000-
  经营性应收项目的减少7,321,427,000--40,162,126,000-
  经营性应付项目的增加-20,660,763,000-70,934,942,000-
  现金的期末余额59,195,620,000-69,486,260,000-
  减:现金的期初余额69,486,260,000-43,190,604,000-
  现金及现金等价物的净增加额-10,290,640,000-26,295,656,000-
公告日期2026-08-312026-04-302026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑