当前位置:首页 - 行情中心 - 中国中冶(601618) - 财务分析 - 现金流量表

中国中冶

(601618)

  

流通市值:578.42亿  总市值:671.45亿
流通股本:178.53亿   总股本:207.24亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金306,248,732,000198,282,825,000105,561,998,000429,136,846,000
  收到的税费返还793,875,000618,396,000194,925,000957,274,000
  收到其他与经营活动有关的现金8,171,880,0006,392,516,0001,826,700,00013,676,337,000
  经营活动现金流入小计315,214,487,000205,293,737,000107,583,623,000443,770,457,000
  购买商品、接受劳务支付的现金286,964,633,000196,917,475,000115,070,568,000372,274,206,000
  支付给职工以及为职工支付的现金19,875,280,00013,913,010,0007,820,679,00030,412,732,000
  支付的各项税费8,659,419,0007,387,115,0002,662,746,00012,497,726,000
  支付其他与经营活动有关的现金19,106,251,0009,061,115,0007,724,289,00020,738,089,000
  经营活动现金流出小计334,605,583,000227,278,715,000133,278,282,000435,922,753,000
  经营活动产生的现金流量净额-19,391,096,000-21,984,978,000-25,694,659,0007,847,704,000
二、投资活动产生的现金流量:
  收回投资收到的现金132,224,000225,791,000187,870,000487,057,000
  取得投资收益收到的现金165,967,00082,415,00011,634,000206,258,000
  处置固定资产、无形资产和其他长期资产收回的现金净额235,144,000113,485,0004,042,000925,920,000
  处置子公司及其他营业单位收到的现金净额150,797,000150,797,000--
  收到的其他与投资活动有关的现金3,777,608,0002,338,707,000338,846,0002,123,276,000
  投资活动现金流入的其他项目-2,117,661,000--
  投资活动现金流入小计4,461,740,0005,028,856,000542,392,0003,742,511,000
  购建固定资产、无形资产和其他长期资产支付的现金2,498,086,0002,017,837,000824,305,0006,862,652,000
  投资支付的现金3,145,903,0003,529,253,0001,641,454,0003,592,778,000
  支付其他与投资活动有关的现金192,366,00086,295,000104,039,0002,869,112,000
  投资活动现金流出小计5,836,355,0005,633,385,0002,569,798,00013,324,542,000
  投资活动产生的现金流量净额-1,374,615,000-604,529,000-2,027,406,000-9,582,031,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,077,653,00018,081,926,00010,063,205,00028,113,304,000
  其中:子公司吸收少数股东投资收到的现金85,782,00082,846,000-9,731,478,000
  取得借款收到的现金156,563,646,000113,928,725,00076,655,106,000344,764,476,000
  收到其他与筹资活动有关的现金737,109,000141,325,00019,705,0003,552,009,000
  筹资活动现金流入小计179,378,408,000132,151,976,00086,738,016,000376,429,789,000
  偿还债务支付的现金131,868,150,00084,927,194,00039,670,282,000335,480,579,000
  分配股利、利润或偿付利息支付的现金5,884,030,0003,127,097,0001,845,564,0007,781,839,000
  其中:子公司支付给少数股东的股利、利润136,494,00041,809,00017,221,000463,990,000
  支付其他与筹资活动有关的现金20,522,885,00019,357,393,00019,149,272,00022,107,548,000
  筹资活动现金流出小计158,275,065,000107,411,684,00060,665,118,000365,369,966,000
  筹资活动产生的现金流量净额21,103,343,00024,740,292,00026,072,898,00011,059,823,000
四、汇率变动对现金及现金等价物的影响89,535,0005,592,0007,278,00015,000,000
五、现金及现金等价物净增加额427,167,0002,156,377,000-1,641,889,0009,340,496,000
  加:期初现金及现金等价物余额43,190,604,00043,190,604,00043,190,604,00033,850,108,000
  期末现金及现金等价物余额43,617,771,00045,346,981,00041,548,715,00043,190,604,000
补充资料:
  净利润-4,072,992,000-7,904,332,000
  固定资产和投资性房地产折旧-1,538,388,000-3,037,241,000
  无形资产摊销-616,030,000-1,351,379,000
  长期待摊费用摊销-42,975,000-100,512,000
  处置固定资产、无形资产和其他长期资产的损失--178,667,000--1,052,666,000
  固定资产报废损失-805,000--18,736,000
  公允价值变动损失-44,681,000-377,207,000
  财务费用-1,321,283,000-2,477,604,000
  投资损失-38,513,000--105,398,000
  递延所得税--272,348,000--2,041,635,000
  其中:递延所得税资产减少--253,281,000--1,958,681,000
    递延所得税负债增加--19,067,000--82,954,000
  存货的减少-2,802,414,000-6,139,383,000
  经营性应收项目的减少--15,218,303,000--88,541,684,000
  经营性应付项目的增加-22,098,433,000-107,875,863,000
  现金的期末余额-45,346,981,000-43,190,604,000
  减:现金的期初余额-43,190,604,000-33,850,108,000
  现金及现金等价物的净增加额-2,156,377,000-9,340,496,000
公告日期2025-10-312025-08-302025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑