当前位置:首页 - 行情中心 - 拓普集团(601689) - 财务分析 - 现金流量表

拓普集团

(601689)

  

流通市值:886.47亿  总市值:886.47亿
流通股本:17.38亿   总股本:17.38亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,775,940,623.9321,796,575,291.5915,562,785,969.9310,705,885,326.19
收到的税费返还138,990,557.48879,005,733.81664,887,285.91362,023,942.65
收到其他与经营活动有关的现金149,626,926.47320,326,198.1295,230,538.15244,566,994.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,064,558,107.8822,995,907,223.516,522,903,793.9911,312,476,263.62
购买商品、接受劳务支付的现金3,732,187,565.7314,586,196,696.7611,447,364,207.277,667,175,875.72
支付给职工以及为职工支付的现金849,067,794.173,005,361,418.062,285,391,991.021,502,149,549.13
支付的各项税费410,473,625.421,215,483,907.21980,381,958.89659,237,158.34
支付其他与经营活动有关的现金185,074,396.2952,796,514.63670,931,498.07445,515,658.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,176,803,381.5219,759,838,536.6615,384,069,655.2510,274,078,242.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额887,754,726.363,236,068,686.841,138,834,138.741,038,398,021.56
二、投资活动产生的现金流量:
收回投资收到的现金-3,785,397,630.042,227,205,495.49706,521,837.81
取得投资收益收到的现金-50,000,00050,000,000-
处置固定资产、无形资产和其他长期资产收回的现金净额161,07750,606,416.524,447,418.9418,894,640.94
收到的其他与投资活动有关的现金-32,095,926.2328,714,513.2328,714,513.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计161,0773,918,099,972.772,330,367,427.66754,130,991.98
购建固定资产、无形资产和其他长期资产支付的现金650,914,812.123,145,862,082.452,617,579,203.231,812,024,114.33
投资支付的现金460,000,0004,495,000,0003,445,000,0002,040,000,000
支付其他与投资活动有关的现金-5,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,110,914,812.127,645,862,082.456,062,579,203.233,852,024,114.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,110,753,735.12-3,727,762,109.68-3,732,211,775.57-3,097,893,122.35
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,498,437,798.433,514,826,899.523,514,826,899.52
取得借款收到的现金670,000,0002,842,500,0001,535,500,000935,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计670,000,0006,340,937,798.435,050,326,899.524,450,326,899.52
偿还债务支付的现金688,850,0003,295,035,690.41,769,707,845.21,050,337,845.2
分配股利、利润或偿付利息支付的现金26,943,125.47788,539,373.05750,485,558.6364,781,605.92
支付其他与筹资活动有关的现金-70,165,229.2663,666,890.6549,781,575.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计715,793,125.474,153,740,292.712,583,860,294.481,164,901,026.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-45,793,125.472,187,197,505.722,466,466,605.043,285,425,872.6
四、汇率变动对现金及现金等价物的影响13,200,512.28-67,175,426.14,158,316.0218,594,795.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-255,591,621.951,628,328,656.78-122,752,715.771,244,525,567.3
加:期初现金及现金等价物余额3,942,266,589.292,313,937,932.512,313,937,932.512,313,937,932.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,686,674,967.343,942,266,589.292,191,185,216.743,558,463,499.81
补充资料:
净利润-3,003,686,606.29-1,461,600,444.62
资产减值准备-59,338,979.48-22,955,582.19
固定资产和投资性房地产折旧-1,477,555,988.17-697,948,551.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,477,555,988.17-697,948,551.74
无形资产摊销-45,844,727.4-22,377,820.64
长期待摊费用摊销-98,845,741.67-49,047,487.66
处置固定资产、无形资产和其他长期资产的损失--389,596.49--
固定资产报废损失-20,250,055.21-10,664,542.29
公允价值变动损失--1,018,222.92--63,334.44
财务费用-203,512,711.76-100,845,559.17
投资损失--84,364,589.22--25,122,694.1
递延所得税--38,061,904.09--3,521,275.97
其中:递延所得税资产减少--36,887,102.72--10,083,847.64
递延所得税负债增加--1,174,801.37-6,562,571.67
存货的减少--813,474,962.07--217,026,090.16
经营性应收项目的减少--2,524,244,554.64--462,527,786.52
经营性应付项目的增加-1,626,834,686.26--649,001,575.71
其他----21,901,496.2
一年内到期的可转换公司债券-7,053,301.72-7,163,468.75
不涉及现金收支的投资和筹资活动金额其他项目-291,880,753.97-21,901,496.2
现金的期末余额-3,942,266,589.29-3,558,463,499.81
减:现金的期初余额-2,313,937,932.51-2,313,937,932.51
公告日期2025-04-302025-04-242024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑