当前位置:首页 - 行情中心 - 拓普集团(601689) - 财务分析 - 现金流量表

拓普集团

(601689)

  

流通市值:580.78亿  总市值:612.78亿
流通股本:11.02亿   总股本:11.63亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,951,897,003.089,619,106,701.874,810,527,615.9216,122,523,754.96
收到的税费返还574,904,811.82351,926,788.38214,118,506.94840,256,007.57
收到其他与经营活动有关的现金304,773,688.07200,796,761.9287,298,652.79219,062,234
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,831,575,502.9710,171,830,252.175,111,944,775.6517,181,841,996.53
购买商品、接受劳务支付的现金9,917,321,394.316,856,237,308.913,419,728,079.6811,453,557,445.61
支付给职工以及为职工支付的现金1,735,030,045.061,161,002,065.58551,552,251.641,997,897,842.15
支付的各项税费925,006,258.57555,679,717.07348,647,603.81746,268,738.06
支付其他与经营活动有关的现金556,931,421.03372,789,725.99112,806,013.74700,097,882.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,134,289,118.978,945,708,817.554,432,733,948.8714,897,821,908.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,697,286,3841,226,121,434.62679,210,826.782,284,020,088.4
二、投资活动产生的现金流量:
收回投资收到的现金804,178,350.46753,553,755.28300,708,333.33870,877,828.03
取得投资收益收到的现金---12,719,979.84
处置固定资产、无形资产和其他长期资产收回的现金净额8,016,965.387,458,918.5514,227.522,543,846.2
收到的其他与投资活动有关的现金20,397,80020,397,800-16,909,763.45
投资活动现金流入的平衡项目0000
投资活动现金流入小计832,593,115.84781,410,473.78301,222,560.83923,051,417.52
购建固定资产、无形资产和其他长期资产支付的现金2,548,424,394.71,750,326,099.47668,814,447.275,425,571,755.88
投资支付的现金1,010,000,000800,000,000300,000,000540,000,000
支付其他与投资活动有关的现金---63,300,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,558,424,394.72,550,326,099.47968,814,447.276,028,871,755.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,725,831,278.86-1,768,915,625.69-667,591,886.44-5,105,820,338.36
三、筹资活动产生的现金流量:
取得借款收到的现金2,989,045,474.841,890,636,991.85859,616,440.826,802,086,141.53
收到其他与筹资活动有关的现金206,900,000206,900,000-169,600,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,195,945,474.842,097,536,991.85859,616,440.826,971,686,141.53
偿还债务支付的现金2,274,912,540.821,445,323,840.82430,416,1001,879,970,540
分配股利、利润或偿付利息支付的现金614,844,527.7565,822,611.3831,856,342.69396,583,649.33
支付其他与筹资活动有关的现金187,955,744.61153,524,725.97-398,382,979.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,077,712,813.181,664,671,178.17462,272,442.692,674,937,169.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额118,232,661.66432,865,813.68397,343,998.134,296,748,972.35
四、汇率变动对现金及现金等价物的影响8,504,109.5111,328,326.49-11,679,997.57-408,560.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额98,191,876.31-98,600,050.9397,282,940.91,474,540,162.3
加:期初现金及现金等价物余额2,410,212,553.282,410,212,553.282,410,212,553.28935,672,390.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,508,404,429.592,311,612,502.382,807,495,494.182,410,212,553.28
补充资料:
净利润-1,099,162,460.68-1,698,966,723.16
资产减值准备-5,466,369.89-32,291,487.2
固定资产和投资性房地产折旧-513,617,834.35-749,296,426.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-513,617,834.35-749,296,426.36
无形资产摊销-19,921,943.02-32,023,102.5
长期待摊费用摊销-40,997,998.06-53,816,970.79
处置固定资产、无形资产和其他长期资产的损失--16,240.57-24,682.27
固定资产报废损失-11,758,673.03-8,135,644.43
公允价值变动损失-216,798.66-552,958.38
财务费用-11,163,987.3-18,295,707.31
投资损失--14,695,055.38--39,131,881.78
递延所得税--20,130,355.19--44,420,061.63
其中:递延所得税资产减少--8,944,541.27--56,322,407.21
递延所得税负债增加--11,185,813.92-11,902,345.58
存货的减少-463,920,048.35--982,835,107.5
经营性应收项目的减少--497,946,316.2--1,370,975,787.03
经营性应付项目的增加--443,831,146.92-2,030,896,767.26
现金的期末余额-2,311,612,502.38-2,410,212,553.28
减:现金的期初余额-2,410,212,553.28-935,672,390.98
公告日期2023-10-312023-08-292023-04-222023-04-18
审计意见(境内)标准无保留意见
TOP↑