当前位置:首页 - 行情中心 - 郑煤机(601717) - 财务分析 - 现金流量表

郑煤机

(601717)

  

流通市值:262.63亿  总市值:304.05亿
流通股本:15.42亿   总股本:17.85亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,245,535,872.3533,654,282,573.2924,342,557,740.8916,306,094,745.38
收到的税费返还202,531,191.081,247,448,574.95969,244,147.88667,499,593.96
收到其他与经营活动有关的现金167,999,276.11726,349,035.91574,666,623.4309,015,492.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,616,066,339.5435,628,080,184.1525,886,468,512.1717,282,609,832.2
购买商品、接受劳务支付的现金5,713,537,104.7823,675,476,642.2118,011,117,651.5812,236,173,260.27
客户贷款及垫款净增加额127,998,479.63310,581,457.031,963,059.9110,044,645.43
支付给职工以及为职工支付的现金932,976,350.073,627,124,463.742,590,595,457.951,787,263,148.02
支付的各项税费897,652,289.62,895,646,144.592,304,030,236.091,610,196,811.37
支付其他与经营活动有关的现金208,400,678.161,176,773,733.86624,982,763.14536,799,146.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,880,564,902.2431,685,602,441.4323,532,689,168.6716,180,477,011.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-264,498,562.73,942,477,742.722,353,779,343.51,102,132,820.96
二、投资活动产生的现金流量:
收回投资收到的现金2,974,832,319.4410,553,391,122.648,265,668,729.614,365,743,444.7
取得投资收益收到的现金132,338,552.47346,763,046.8267,109,688.85160,345,834.68
处置固定资产、无形资产和其他长期资产收回的现金净额617,115.37200,391,307.4450,298,14020,082,373
收到的其他与投资活动有关的现金630,0003,832,535.092,235,0001,475,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,108,417,987.2811,104,378,011.978,585,311,558.464,547,646,652.38
购建固定资产、无形资产和其他长期资产支付的现金339,210,952.371,972,480,843.841,179,795,981.48627,274,596.81
投资支付的现金2,220,077,6029,695,308,301.887,963,209,525.44,887,609,525.4
取得子公司及其他营业单位支付的现金-68,845,107.1368,845,107.13-
支付其他与投资活动有关的现金636,0002,285,883.481,963,085.481,278,083.48
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,559,924,554.3711,738,920,136.339,213,813,699.495,516,162,205.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额548,493,432.91-634,542,124.36-628,502,141.03-968,515,553.31
三、筹资活动产生的现金流量:
吸收投资收到的现金-23,717,359.7123,717,359.7118,952,339.31
其中:子公司吸收少数股东投资收到的现金-4,000,0004,000,000-
取得借款收到的现金1,522,569,205.942,545,864,519.422,328,317,589.751,284,419,919.4
收到其他与筹资活动有关的现金85,959,122.15466,671,851.15152,629,258.96502,665,160.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,608,528,328.093,036,253,730.282,504,664,208.421,806,037,418.96
偿还债务支付的现金1,578,217,288.543,866,873,469.173,522,891,255.011,016,580,127.65
分配股利、利润或偿付利息支付的现金47,090,721.52,030,791,147.511,922,344,119.31,517,342,696.79
其中:子公司支付给少数股东的股利、利润-294,267,297.36242,762,481.6495,106,096.12
支付其他与筹资活动有关的现金758,998,370.781,919,965,446.28298,347,160.64146,292,670
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,384,306,380.827,817,630,062.965,743,582,534.952,680,215,494.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-775,778,052.73-4,781,376,332.68-3,238,918,326.53-874,178,075.48
四、汇率变动对现金及现金等价物的影响34,082,197.66-29,371,692.74-12,659,752.28-16,546,232.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-457,700,984.86-1,502,812,407.06-1,526,300,876.34-757,107,040.42
加:期初现金及现金等价物余额2,986,326,757.234,489,139,164.294,489,139,164.294,489,139,164.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,528,625,772.372,986,326,757.232,962,838,287.953,732,032,123.87
补充资料:
净利润-4,219,585,843.62-2,332,418,019.64
资产减值准备-148,254,874.3-121,278,762.6
固定资产和投资性房地产折旧-753,405,645.77-348,582,498.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-734,954,272.45-339,216,653.74
投资性房地产折旧-18,451,373.32-9,365,844.35
无形资产摊销-246,474,627.66-124,711,295.86
长期待摊费用摊销-83,746,247.98-67,336,057.46
处置固定资产、无形资产和其他长期资产的损失--16,489,555.21--5,338,497.89
固定资产报废损失-48,058,087.87-1,109,672.34
公允价值变动损失--147,697,174.91--93,282,531.56
财务费用-221,776,191.55-127,147,256.97
投资损失--148,638,611.73--122,055,511.34
递延所得税--25,651,319.57--36,167,677.48
其中:递延所得税资产减少--36,074,222.19--33,963,355.71
递延所得税负债增加-10,422,902.62--2,204,321.77
存货的减少--155,297,373.16-557,069,073.42
经营性应收项目的减少--1,464,234,532.48--1,937,256,183.44
经营性应付项目的增加--127,571,660.45--604,734,219.97
现金的期末余额-2,986,326,757.23-3,732,032,123.87
减:现金的期初余额-4,489,139,164.29-4,489,139,164.29
公告日期2025-04-292025-03-292024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑