当前位置:首页 - 行情中心 - 光大证券(601788) - 财务分析 - 现金流量表

光大证券

(601788)

  

流通市值:575.07亿  总市值:678.71亿
流通股本:39.07亿   总股本:46.11亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金3,636,309,019.1712,925,969,280.039,334,013,802.325,650,905,586.53
  代理买卖证券收到的现金净额12,424,936,385.0131,911,793,333.2522,069,417,866.196,994,242,530.79
  收到其他与经营活动有关的现金1,040,240,837.1948,569,439.64363,625,033.62,159,114,309.45
  经营活动现金流入的其他项目2,743,606,015.4618,826,132,008.219,524,082,879.95565,733,113.31
  经营活动现金流入小计19,845,092,256.7464,612,464,061.1251,291,139,582.0615,369,995,540.08
  支付利息、手续费及佣金的现金1,027,193,165.383,784,601,069.272,730,819,008.291,773,504,311
  拆入资金净减少额4,481,125,474.991,730,000,0009,380,139,577.852,851,000,000
  支付给职工及为职工支付现金750,972,795.613,744,657,625.492,079,154,932.651,417,339,705.59
  支付的各项税费520,017,898.252,148,622,361.271,337,328,956.451,126,471,217.59
  回购业务资金净减少额9,743,146,518.0915,646,834,876.987,289,945,344.062,492,347,202.36
  支付其他与经营活动有关的现金3,617,399,556.1610,876,825,800.78,156,060,545.541,874,250,280.58
  经营活动现金流出其他项目-12,774,337,770.4310,054,323,745.681,549,144,513.99
  经营活动现金流出小计20,139,855,408.4850,705,879,504.1441,027,772,110.5213,084,057,231.11
  经营活动产生的现金流量净额-294,763,151.7413,906,584,556.9810,263,367,471.542,285,938,308.97
二、投资活动产生的现金流量:
  收回投资收到的现金23,721,890,861.0553,861,741,433.6852,394,732,341.2136,383,662,379.49
  取得投资收益收到的现金480,607,992.731,555,198,127.451,184,926,765.87733,707,213.01
  处置固定资产、无形资产及其他长期资产收回的现金净额1,035,402.7613,044,963.335,718,019.251,408,315.14
  收到其他与投资活动有关的现金-28,022,843.1227,199,839.37-
  投资活动现金流入小计24,203,534,256.5455,458,007,367.5853,612,576,965.737,118,777,907.64
  投资支付的现金13,254,194,998.4668,393,064,331.0655,287,950,867.7836,027,857,013.81
  购建固定资产、无形资产和其他长期资产支付的现金77,990,500.09269,133,305.23190,759,276.68106,062,389.76
  投资活动现金流出小计13,332,185,498.5568,662,197,636.2955,478,710,144.4636,133,919,403.57
  投资活动产生的现金流量净额10,871,348,757.99-13,204,190,268.71-1,866,133,178.76984,858,504.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000,000---
  其中:子公司吸收少数股东投资收到的现金2,000,000,000---
  取得借款收到的现金979,229,6001,597,345,439.421,904,694,307.781,003,550,433.37
  发行债券收到的现金18,892,460,00038,779,710,00031,446,410,00015,064,400,000
  筹资活动现金流入其他项目-3,485,530,943.39--
  筹资活动现金流入小计21,871,689,60043,862,586,382.8133,351,104,307.7816,067,950,433.37
  偿还债务支付的现金10,386,300,00031,005,667,91121,822,857,91114,650,387,911
  分配股利、利润或偿付利息支付的现金384,233,869.772,632,523,923.641,800,215,777.21729,793,569.5
  支付其他与筹资活动有关的现金120,000-1,056,603.78-
  筹资活动现金流出其他项目840,461,297.723,255,860,595.433,539,155,971.47667,406,852.45
  筹资活动现金流出小计11,611,115,167.4936,894,052,430.0727,163,286,263.4616,047,588,332.95
  筹资活动产生的现金流量净额10,260,574,432.516,968,533,952.746,187,818,044.3220,362,100.42
四、汇率变动对现金及现金等价物的影响1,781,739.28-29,321,012.97,583,164.61-8,274,192.15
五、现金及现金等价物净增加额20,838,941,778.047,641,607,228.1114,592,635,501.713,282,884,721.31
  加:期初现金及现金等价物余额83,634,413,133.8575,992,805,905.7475,992,805,905.7475,992,805,905.74
  期末现金及现金等价物余额104,473,354,911.8983,634,413,133.8590,585,441,407.4579,275,690,627.05
补充资料:
  净利润-3,757,780,140.84-1,695,723,998.69
  资产减值准备-2,605,482.39-399,818.27
  固定资产和投资性房地产折旧-190,764,127.29-96,321,429.28
  固定资产折旧、油气资产折耗、生产性生物资产折旧-189,969,675.68-95,924,203.48
  无形资产及长期待摊费用等摊销-192,536,007.27-95,471,093.56
  其中:无形资产摊销-154,999,906-76,595,739.92
  长期待摊费用摊销-37,536,101.27-18,875,353.64
  处置固定资产、无形资产和其他长期资产的损失--12,373,556.44--1,271,197.75
  公允价值变动损失-296,281,497.65-302,481,540.26
  投资损失--461,270,778.52--233,720,075.78
  汇兑损失--7,441,581.46--9,204,510.34
  递延所得税-29,095,730.26-18,183,240.52
  其中:递延所得税资产减少-26,334,246.42-17,516,186.25
  递延所得税负债增加-2,761,483.84-667,054.27
  经营性应收项目的减少--3,053,001,853.02-758,640,661.66
  经营性应付项目的增加-12,463,538,460.1--618,517,029.92
  经营活动产生的现金流量净额其他项目-85,778,053.99--14,114,629.69
  经营活动产生的现金流量净额-13,906,584,556.98-2,285,938,308.97
  现金的期末余额-70,851,721,929.74-68,044,494,413.74
  减:现金的期初余额-65,384,734,072.38-65,384,734,072.38
  加:现金等价物的期末余额-12,782,691,204.11-11,231,196,213.31
  减:现金等价物的期初余额-10,608,071,833.36-10,608,071,833.36
  现金及现金等价物的净增加额-7,641,607,228.11-3,282,884,721.31
公告日期2026-04-302026-03-272025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑