当前位置:首页 - 行情中心 - 皖新传媒(601801) - 财务分析 - 现金流量表

皖新传媒

(601801)

  

流通市值:132.75亿  总市值:132.75亿
流通股本:19.58亿   总股本:19.58亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,279,062,712.725,178,709,964.931,982,123,212.712,042,453,909.9
收到的税费返还1,013,311.26553,301.36133,070.785,798,521.37
收到其他与经营活动有关的现金162,495,995.86121,703,349.2488,013,511.71252,288,933.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,442,572,019.845,300,966,615.532,070,269,795.1112,380,541,364.94
购买商品、接受劳务支付的现金5,756,035,123.473,388,870,038.52987,557,003.019,994,439,244.11
支付给职工以及为职工支付的现金851,853,292.41637,268,921.88341,267,475.87953,677,676.75
支付的各项税费269,586,966.49151,349,126.6334,383,587.06109,696,673.16
支付其他与经营活动有关的现金293,059,902.12183,976,309.692,421,972.3533,218,691.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,170,535,284.494,361,464,396.631,455,630,038.2411,591,032,285.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额272,036,735.35939,502,218.9614,639,756.87789,509,079.85
二、投资活动产生的现金流量:
收回投资收到的现金3,157,400,030.421,663,400,030.421,094,575,405.563,926,203,910.95
取得投资收益收到的现金14,735,901.569,165,653.63-23,881,574.55
处置固定资产、无形资产和其他长期资产收回的现金净额50,936,043.221,080,416.311,028,322.913,547,477.65
收到的其他与投资活动有关的现金113,055,913.85101,428,443.380,746,848.39226,133,024.82
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,336,127,889.051,775,074,543.661,176,350,576.864,179,765,987.97
购建固定资产、无形资产和其他长期资产支付的现金141,590,409.6182,168,156.1965,524,459.45288,667,747.6
投资支付的现金4,390,000,0002,564,000,0002,320,000,0003,723,930,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,531,590,409.612,646,168,156.192,385,524,459.454,012,597,747.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,195,462,520.56-871,093,612.53-1,209,173,882.59167,168,240.37
三、筹资活动产生的现金流量:
吸收投资收到的现金1,575,0001,575,0001,575,0004,900,000
其中:子公司吸收少数股东投资收到的现金1,575,0001,575,0001,575,0004,900,000
取得借款收到的现金687,800,000677,900,00015,450,0002,250,409,655.53
收到其他与筹资活动有关的现金731,018,893.95714,950,767.7-22,130,044.24
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,420,393,893.951,394,425,767.717,025,0002,277,439,699.77
偿还债务支付的现金857,800,000697,800,000125,800,0001,165,566,757.67
分配股利、利润或偿付利息支付的现金639,131,180.34196,678,791.1520,054,562.5405,746,707.48
其中:子公司支付给少数股东的股利、利润18,686,00018,686,00018,686,000675,000
支付其他与筹资活动有关的现金205,527,340.93181,622,511.75175,154,583.18222,910,812.69
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,702,458,521.271,076,101,302.9321,009,145.681,794,224,277.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-282,064,627.32318,324,464.8-303,984,145.68483,215,421.93
四、汇率变动对现金及现金等价物的影响---606,852.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,205,490,412.53386,733,071.17-898,518,271.41,440,499,594.44
加:期初现金及现金等价物余额3,788,716,492.683,788,716,492.683,788,716,492.682,348,216,898.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,583,226,080.154,175,449,563.852,890,198,221.283,788,716,492.68
补充资料:
净利润-585,781,106.22-955,425,163.59
资产减值准备--34,504,767.63-155,893,933.27
固定资产和投资性房地产折旧-33,475,110.99-203,028,051.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,475,110.99-203,028,051.26
无形资产摊销-4,877,321.22-12,756,194.45
长期待摊费用摊销-18,794,243.73-30,046,450.01
处置固定资产、无形资产和其他长期资产的损失--1,376,911.87--1,056,585.08
固定资产报废损失---8,269,955.82
公允价值变动损失-31,585,622.84--54,998,786.22
财务费用--89,715,579.84--228,783,063.53
投资损失-1,325,256.55--13,953,273.95
递延所得税-13,765,652.27--137,091,272.78
其中:递延所得税资产减少-36,644,113.51--211,758,197.73
递延所得税负债增加--22,878,461.24-74,666,924.95
存货的减少-530,256,106.24-125,721,245.81
经营性应收项目的减少--411,734,940.85--1,265,021.99
经营性应付项目的增加-194,307,786.58--367,076,695.41
现金的期末余额-4,175,449,563.85-3,788,716,492.68
减:现金的期初余额-3,788,716,492.68-2,348,216,898.24
公告日期2024-10-302024-08-292024-04-272024-04-18
审计意见(境内)标准无保留意见
TOP↑