当前位置:首页 - 行情中心 - 新华文轩(601811) - 财务分析 - 现金流量表

新华文轩

(601811)

  

流通市值:115.70亿  总市值:180.26亿
流通股本:7.92亿   总股本:12.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,643,552,191.712,616,679,747.3612,939,608,391.18,250,819,801.99
  收到的税费返还130,410,433.07120,728,581.4697,505,449.6232,535,658.45
  收到其他与经营活动有关的现金92,977,338.7183,947,937.73393,903,480.51167,926,595.44
  经营活动现金流入小计5,866,939,963.492,821,356,266.5513,431,017,321.238,451,282,055.88
  购买商品、接受劳务支付的现金3,590,126,575.091,560,823,191.358,132,515,163.975,247,302,091.77
  支付给职工以及为职工支付的现金1,194,072,523.09863,703,378.571,838,151,893.231,527,608,341.31
  支付的各项税费88,806,329.4848,170,686.07386,515,207.98264,184,081.21
  支付其他与经营活动有关的现金373,204,642.79109,998,144.511,301,356,224.42641,157,031.18
  经营活动现金流出小计5,246,210,070.452,582,695,400.511,658,538,489.67,680,251,545.47
  经营活动产生的现金流量净额620,729,893.04238,660,866.051,772,478,831.63771,030,510.41
二、投资活动产生的现金流量:
  收回投资收到的现金29,237,196.1922,662,130.3828,450,610.873,426,175.8
  取得投资收益收到的现金9,885,092.44-195,521,762.3177,493,206.62
  处置固定资产、无形资产和其他长期资产收回的现金净额4,868,546.6316,101.52,394,927.682,087,107.24
  收到的其他与投资活动有关的现金60,000,000-890,000,000510,000,000
  投资活动现金流入小计103,990,835.2622,678,231.881,116,367,300.85693,006,489.66
  购建固定资产、无形资产和其他长期资产支付的现金58,510,16728,268,925.88151,196,837.4793,574,150.94
  投资支付的现金50,132,664.0220,044,591.24211,763,664.25211,663,554.24
  支付其他与投资活动有关的现金748,741,826.49360,177,666.671,576,352,5001,010,000,000
  投资活动现金流出小计857,384,657.51408,491,183.791,939,313,001.721,315,237,705.18
  投资活动产生的现金流量净额-753,393,822.25-385,812,951.91-822,945,700.87-622,231,215.52
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--10,000,000-
  偿还债务支付的现金--10,000,00010,000,000
  分配股利、利润或偿付利息支付的现金324,851,098.9891,277.77950,884,516.13715,895,154.99
  其中:子公司支付给少数股东的股利、利润--559,570.85-
  支付其他与筹资活动有关的现金52,767,334.838,283,309.46114,408,583.13102,665,591.88
  筹资活动现金流出小计377,618,433.7838,374,587.231,075,293,099.26828,560,746.87
  筹资活动产生的现金流量净额-377,618,433.78-38,374,587.23-1,065,293,099.26-828,560,746.87
五、现金及现金等价物净增加额-510,282,362.99-185,526,673.09-115,759,968.5-679,761,451.98
  加:期初现金及现金等价物余额8,962,582,856.298,962,582,856.299,078,342,824.799,078,342,824.79
  期末现金及现金等价物余额8,452,300,493.38,777,056,183.28,962,582,856.298,398,581,372.81
补充资料:
  净利润900,034,927.15-1,603,661,673.85-
  资产减值准备41,270,639.32-42,899,168.97-
  固定资产和投资性房地产折旧76,745,367.26-156,111,446.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧75,000,025.32-150,021,914.22-
    投资性房地产折旧1,745,341.94-6,089,532.57-
  无形资产摊销17,711,076.98-43,311,771.71-
  长期待摊费用摊销11,125,685.92-21,680,245.08-
  处置固定资产、无形资产和其他长期资产的损失174,288.09--1,655,050.26-
  固定资产报废损失-7,069.74--202,891.75-
  公允价值变动损失-10,859,065.07-9,942,365.68-
  财务费用-25,399,719.11--35,990,400.91-
  投资损失-102,176,132.12--181,423,463.59-
  递延所得税2,686,813.5-91,529,031.74-
  其中:递延所得税资产减少-1,018.56-43,185,951.72-
    递延所得税负债增加2,687,832.06-48,343,080.02-
  存货的减少-21,297,056.66-172,532,609.23-
  经营性应收项目的减少-51,319,984.11--229,803,141-
  经营性应付项目的增加-213,094,780.89--45,960,613.96-
  融资租入固定资产179,946,313.79-32,246,376.5-
  现金的期末余额8,452,300,493.3-8,962,582,856.29-
  减:现金的期初余额8,962,582,856.29-9,078,342,824.79-
  现金及现金等价物的净增加额-510,282,362.99--115,759,968.5-
公告日期2025-08-282025-04-302025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑