当前位置:首页 - 行情中心 - 新华文轩(601811) - 财务分析 - 现金流量表

新华文轩

(601811)

  

流通市值:122.35亿  总市值:190.63亿
流通股本:7.92亿   总股本:12.34亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,939,608,391.18,250,819,801.995,651,423,761.492,554,465,944.49
收到的税费返还97,505,449.6232,535,658.45345,661.34-
收到其他与经营活动有关的现金393,903,480.51167,926,595.44124,546,020.34102,017,338.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,431,017,321.238,451,282,055.885,776,315,443.172,656,483,283.17
购买商品、接受劳务支付的现金8,132,515,163.975,247,302,091.773,573,152,395.161,375,334,212.62
支付给职工以及为职工支付的现金1,838,151,893.231,527,608,341.311,207,126,877.24873,695,306.61
支付的各项税费386,515,207.98264,184,081.21152,493,658.2462,232,591.95
支付其他与经营活动有关的现金1,301,356,224.42641,157,031.18463,705,155.43214,599,838.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,658,538,489.67,680,251,545.475,396,478,086.072,525,861,949.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,772,478,831.63771,030,510.41379,837,357.1130,621,333.22
二、投资活动产生的现金流量:
收回投资收到的现金28,450,610.873,426,175.8913,990.81566,229.01
取得投资收益收到的现金195,521,762.3177,493,206.6236,052,500-
处置固定资产、无形资产和其他长期资产收回的现金净额2,394,927.682,087,107.241,984,932.52198,430.25
收到的其他与投资活动有关的现金890,000,000510,000,000300,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,116,367,300.85693,006,489.66338,951,423.33764,659.26
购建固定资产、无形资产和其他长期资产支付的现金151,196,837.4793,574,150.9451,536,468.4614,367,729.5
投资支付的现金211,763,664.25211,663,554.24211,558,436.795,302,306.02
支付其他与投资活动有关的现金1,576,352,5001,010,000,000810,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,939,313,001.721,315,237,705.181,073,094,905.2519,670,035.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-822,945,700.87-622,231,215.52-734,143,481.92-18,905,376.26
三、筹资活动产生的现金流量:
取得借款收到的现金10,000,000---
筹资活动现金流入平衡项目0---
筹资活动现金流入小计10,000,000---
偿还债务支付的现金10,000,00010,000,000--
分配股利、利润或偿付利息支付的现金950,884,516.13715,895,154.99539,028,314.99222,091,380
其中:子公司支付给少数股东的股利、利润559,570.85---
支付其他与筹资活动有关的现金114,408,583.13102,665,591.8840,143,238.3621,935,753.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,075,293,099.26828,560,746.87579,171,553.35244,027,133.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,065,293,099.26-828,560,746.87-579,171,553.35-244,027,133.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-115,759,968.5-679,761,451.98-933,477,678.17-132,311,176.89
加:期初现金及现金等价物余额9,078,342,824.799,078,342,824.799,078,342,824.799,077,947,948.18
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,962,582,856.298,398,581,372.818,144,865,146.628,945,636,771.29
补充资料:
净利润1,603,661,673.85-752,348,588.73-
资产减值准备42,899,168.97-21,027,688.19-
固定资产和投资性房地产折旧156,111,446.79-74,609,819.59-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧150,021,914.22-72,530,622.58-
投资性房地产折旧6,089,532.57-2,079,197.01-
无形资产摊销43,311,771.71-20,828,879.07-
长期待摊费用摊销21,680,245.08-10,476,245.78-
处置固定资产、无形资产和其他长期资产的损失-1,655,050.26--1,128,329.57-
固定资产报废损失-202,891.75--130,863.89-
公允价值变动损失9,942,365.68-36,709,633.98-
财务费用-35,990,400.91--16,660,397.19-
投资损失-181,423,463.59--122,750,749.47-
递延所得税91,529,031.74--26,669,600.76-
其中:递延所得税资产减少43,185,951.72--15,022,792.47-
递延所得税负债增加48,343,080.02--11,646,808.29-
存货的减少172,532,609.23-266,409,556.29-
经营性应收项目的减少-229,803,141--335,790,019.08-
经营性应付项目的增加-45,960,613.96--394,920,804.81-
融资租入固定资产32,246,376.5-30,216,505.03-
现金的期末余额8,962,582,856.29-8,144,865,146.62-
减:现金的期初余额9,078,342,824.79-9,078,342,824.79-
公告日期2025-03-282024-10-312024-08-282024-04-30
审计意见(境内)标准无保留意见
TOP↑