当前位置:首页 - 行情中心 - 新华文轩(601811) - 财务分析 - 现金流量表

新华文轩

(601811)

  

流通市值:161.94亿  总市值:252.32亿
流通股本:7.92亿   总股本:12.34亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,171,175,438.822,303,500,654.612,372,626,235.668,221,131,105.15
  收到的税费返还12,098,933.04-168,889,644.13163,195,647.45
  收到其他与经营活动有关的现金75,125,195.7670,621,613.46215,983,483.92152,334,847.97
  经营活动现金流入小计5,258,399,567.622,374,122,268.0612,757,499,363.718,536,661,600.57
  购买商品、接受劳务支付的现金3,312,098,107.221,585,114,801.748,213,439,553.395,459,841,328.76
  支付给职工以及为职工支付的现金1,180,382,312.26807,598,501.121,893,559,102.971,571,171,697.67
  支付的各项税费81,324,356.5338,872,063.26166,831,589.89117,923,294.94
  支付其他与经营活动有关的现金367,846,942.61113,408,813.09975,210,225.4517,391,943.35
  经营活动现金流出小计4,941,651,718.622,544,994,179.2111,249,040,471.657,666,328,264.72
  经营活动产生的现金流量净额316,747,849-170,871,911.151,508,458,892.06870,333,335.85
二、投资活动产生的现金流量:
  收回投资收到的现金5,446,860.85264,019.8755,402,703.8742,845,061.53
  取得投资收益收到的现金68,661,708.3328,511,708.33110,346,881.598,653,384.92
  处置固定资产、无形资产和其他长期资产收回的现金净额2,762,402.49832,016.47119,447,799.775,007,199.3
  收到的其他与投资活动有关的现金595,000,000165,000,000165,000,00060,000,000
  投资活动现金流入小计671,870,971.67194,607,744.67450,197,385.14206,505,645.75
  购建固定资产、无形资产和其他长期资产支付的现金43,297,857.2416,356,597.34178,961,810.4398,251,720.14
  投资支付的现金20,113,474.0420,113,474.0450,388,261.7550,240,224.26
  支付其他与投资活动有关的现金1,051,155,269.79100,000,0002,515,145,261.681,882,711,289.08
  投资活动现金流出小计1,114,566,601.07136,470,071.382,744,495,333.862,031,203,233.48
  投资活动产生的现金流量净额-442,695,629.458,137,673.29-2,294,297,948.72-1,824,697,587.73
三、筹资活动产生的现金流量:
  取得借款收到的现金27,950,00024,450,00010,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计27,950,00024,450,00010,000,000-
  偿还债务支付的现金--10,000,000-
  分配股利、利润或偿付利息支付的现金340,623,718.39135,615.56790,182,397.07506,682,367.13
  其中:子公司支付给少数股东的股利、利润--49,557,834.94557,834.94
  支付其他与筹资活动有关的现金49,890,992.4537,440,837.73106,939,732.2389,633,512.39
  筹资活动现金流出小计390,514,710.8437,576,453.29907,122,129.3596,315,879.52
  筹资活动产生的现金流量净额-362,564,710.84-13,126,453.29-897,122,129.3-596,315,879.52
五、现金及现金等价物净增加额-488,512,491.24-125,860,691.15-1,682,961,185.96-1,550,680,131.4
  加:期初现金及现金等价物余额7,279,621,670.337,279,621,670.338,962,582,856.298,962,582,856.29
  期末现金及现金等价物余额6,791,109,179.097,153,760,979.187,279,621,670.337,411,902,724.89
补充资料:
  净利润663,352,798.77-1,607,706,527.97-
  资产减值准备39,885,127.5-55,878,366.9-
  固定资产和投资性房地产折旧79,011,275.2-160,924,435.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧77,248,987.59-157,196,525.43-
    投资性房地产折旧1,762,287.61-3,727,909.81-
  无形资产摊销15,027,579.65-32,177,209.31-
  长期待摊费用摊销8,323,041.39-13,677,159.88-
  处置固定资产、无形资产和其他长期资产的损失-1,573,225.09--72,595,657.18-
  固定资产报废损失-127,254.57--170,298.59-
  公允价值变动损失-22,062,632.21--58,735,314.31-
  财务费用-48,453,001.61--107,225,838.89-
  投资损失-102,172,028.41--171,976,013.71-
  递延所得税5,656,661.81-11,526,297.26-
  其中:递延所得税资产减少2,012,649.14-252,203.53-
    递延所得税负债增加3,644,012.67-11,274,093.73-
  存货的减少-116,429,331.23-90,421,500.03-
  经营性应收项目的减少-156,629,833.18-77,607,476.71-
  经营性应付项目的增加-69,196,465.67--201,179,179.93-
  融资租入固定资产13,354,987.07-202,882,253.51-
  现金的期末余额6,791,109,179.09-7,279,621,670.33-
  减:现金的期初余额7,279,621,670.33-8,962,582,856.29-
  现金及现金等价物的净增加额-488,512,491.24--1,682,961,185.96-
公告日期2026-08-272026-04-302026-03-272025-10-31
审计意见(境内)标准无保留意见
TOP↑