当前位置:首页 - 行情中心 - 福莱特(601865) - 财务分析 - 现金流量表

福莱特

(601865)

  

流通市值:358.72亿  总市值:442.11亿
流通股本:19.01亿   总股本:23.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,545,855,245.532,193,863,782.6113,856,443,348.69,489,508,855.91
  收到的税费返还103,676,917.6973,672,228.17231,733,241.57193,583,768.67
  收到其他与经营活动有关的现金144,810,097.3339,285,747.57377,659,741.3193,750,200.87
  经营活动现金流入小计5,794,342,260.552,306,821,758.3514,465,836,331.479,876,842,825.45
  购买商品、接受劳务支付的现金3,499,458,967.811,679,241,176.616,312,793,813.315,052,737,062.12
  支付给职工以及为职工支付的现金458,899,688.82242,243,862.96958,183,779.01736,421,277.25
  支付的各项税费237,645,812.6496,516,467.11675,853,831.27578,138,801.62
  支付其他与经营活动有关的现金197,634,516.03121,842,674.13605,804,352.99492,560,129.72
  经营活动现金流出小计4,393,638,985.32,139,844,180.818,552,635,776.586,859,857,270.71
  经营活动产生的现金流量净额1,400,703,275.25166,977,577.545,913,200,554.893,016,985,554.74
二、投资活动产生的现金流量:
  收回投资收到的现金2,750,000,0001,390,888,630.213,092,908,133.651,375,000,000
  取得投资收益收到的现金2,530,655.9861,691.8743,447,396.4751,055,027.85
  处置固定资产、无形资产和其他长期资产收回的现金净额52,689,297.569,412,461.5210,534,012.374,799,991.94
  收到的其他与投资活动有关的现金743,542,437.0314,446,411.39288,574,963.3225,994,116.57
  投资活动现金流入小计3,548,762,390.571,414,809,194.993,435,464,505.811,456,849,136.36
  购建固定资产、无形资产和其他长期资产支付的现金1,739,867,227.55994,111,777.694,885,974,011.274,134,470,859.86
  投资支付的现金2,420,126,0001,063,126,0003,811,642,169.831,477,550,000
  取得子公司及其他营业单位支付的现金74,742,262.05--3,200,000
  支付其他与投资活动有关的现金736,710,824.9911,912,054.36289,087,898.0584,488,448.3
  投资活动现金流出小计4,971,446,314.592,069,149,832.058,986,704,079.155,699,709,308.16
  投资活动产生的现金流量净额-1,422,683,924.02-654,340,637.06-5,551,239,573.34-4,242,860,171.8
三、筹资活动产生的现金流量:
  取得借款收到的现金2,197,576,175.11,143,110,0007,936,639,231.557,262,695,731.55
  收到其他与筹资活动有关的现金809,259,396.77187,535,487.612,467,167,862.11,673,969,408.16
  筹资活动现金流入小计3,006,835,571.871,330,645,487.6110,403,807,093.658,936,665,139.71
  偿还债务支付的现金2,701,058,689.39879,749,116.587,438,501,587.315,906,038,631.4
  分配股利、利润或偿付利息支付的现金195,453,230.2181,071,875.831,571,204,254.241,177,324,913.56
  支付其他与筹资活动有关的现金401,065,637.68251,596,965.562,739,189,627.261,988,606,508.75
  筹资活动现金流出小计3,297,577,557.281,212,417,957.9711,748,895,468.819,071,970,053.71
  筹资活动产生的现金流量净额-290,741,985.41118,227,529.64-1,345,088,375.16-135,304,914
四、汇率变动对现金及现金等价物的影响2,507,840.263,248,185.5115,438,154.97-15,599,489.82
五、现金及现金等价物净增加额-310,214,793.92-365,887,344.37-967,689,238.64-1,376,779,020.88
  加:期初现金及现金等价物余额4,511,627,060.964,511,627,060.965,479,316,299.65,479,316,299.6
  期末现金及现金等价物余额4,201,412,267.044,145,739,716.594,511,627,060.964,102,537,278.72
补充资料:
  净利润265,957,379.79-1,016,129,709.03-
  资产减值准备253,917,860.3-356,220,611.54-
  固定资产和投资性房地产折旧777,269,729.42-1,477,220,478.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧764,467,518.57-1,451,646,328.33-
    投资性房地产折旧12,802,210.85-25,574,149.92-
  无形资产摊销123,397,735.31-502,573,280.78-
  长期待摊费用摊销29,886,916.32-37,858,165.75-
  递延收益摊销-12,113,098.35--14,274,834.05-
  处置固定资产、无形资产和其他长期资产的损失-29,670,956.68-65,984,014.24-
  公允价值变动损失382,209.81--1,020,354.15-
  财务费用252,786,904.12-562,439,733.33-
  投资损失-19,862,455.26--51,804,613.22-
  递延所得税-39,011,602.26--101,290,100.41-
  其中:递延所得税资产减少151,178.98--106,792,159.33-
    递延所得税负债增加-39,162,781.24-5,502,058.92-
  存货的减少-338,412,036.69-189,829,238.84-
  经营性应收项目的减少89,944,358.73-498,117,833.95-
  经营性应付项目的增加29,665,949.96-1,379,704,001.34-
  不涉及现金收支的投资和筹资活动金额其他项目479,721,398.3-1,919,737,280.39-
  现金的期末余额4,201,412,267.04-4,511,627,060.96-
  减:现金的期初余额4,511,627,060.96-5,479,316,299.6-
  现金及现金等价物的净增加额-310,214,793.92--967,689,238.64-
公告日期2025-08-282025-04-302025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑