当前位置:首页 - 行情中心 - 南方传媒(601900) - 财务分析 - 现金流量表

南方传媒

(601900)

  

流通市值:129.56亿  总市值:129.56亿
流通股本:8.82亿   总股本:8.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,280,418,878.552,838,324,748.921,139,723,403.848,617,686,143.72
  收到的税费返还4,292,136.08187,214.33117,030.55249,837,328.91
  收到其他与经营活动有关的现金167,192,442.32111,596,216.2235,689,222.27267,220,838.38
  经营活动现金流入小计4,451,903,456.952,950,108,179.471,175,529,656.669,134,744,311.01
  购买商品、接受劳务支付的现金2,635,985,749.541,754,568,069.34840,095,821.785,032,476,759.7
  支付给职工以及为职工支付的现金1,167,014,221.45779,236,442.25446,666,829.281,615,269,750.09
  支付的各项税费196,995,663.21135,112,231.3685,249,073.7270,217,143.67
  支付其他与经营活动有关的现金358,444,610.77232,447,338.22108,834,657.73501,247,354.03
  经营活动现金流出小计4,358,440,244.972,901,364,081.171,480,846,382.497,419,211,007.49
  经营活动产生的现金流量净额93,463,211.9848,744,098.3-305,316,725.831,715,533,303.52
二、投资活动产生的现金流量:
  收回投资收到的现金2,645,618,293.692,061,123,660.461,205,145,417.971,412,931,677.11
  取得投资收益收到的现金74,939,240.5569,759,096.173,487,630.01106,877,462.94
  处置固定资产、无形资产和其他长期资产收回的现金净额123,388.672,249.4524,698.46226,870.72
  收到的其他与投资活动有关的现金---90,937.91
  投资活动现金流入小计2,720,680,922.842,130,955,006.081,208,657,746.441,520,126,948.68
  购建固定资产、无形资产和其他长期资产支付的现金448,173,275.28271,840,818.48179,204,120.37730,297,688.12
  投资支付的现金1,480,665,171.611,230,735,286.011,144,509,593.343,445,893,813.51
  支付其他与投资活动有关的现金---8,887,613.47
  投资活动现金流出小计1,928,838,446.891,502,576,104.491,323,713,713.714,185,079,115.1
  投资活动产生的现金流量净额791,842,475.95628,378,901.59-115,055,967.27-2,664,952,166.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,750,0003,750,0003,750,0006,726,000
  其中:子公司吸收少数股东投资收到的现金3,750,0003,750,0003,750,0006,726,000
  取得借款收到的现金76,141,728.3463,106,924.5123,625,771.58405,531,363.56
  收到其他与筹资活动有关的现金70,247,447.9658,876,0004,400,000156,467,342.57
  筹资活动现金流入小计150,139,176.3125,732,924.5131,775,771.58568,724,706.13
  偿还债务支付的现金485,274,447.3530,808,790.62404,395.31792,294,313.05
  分配股利、利润或偿付利息支付的现金590,386,964.2875,595,013.4233,775,036.92647,003,303.55
  其中:子公司支付给少数股东的股利、利润78,246,961.1762,007,038.3127,093,442.62122,279,075.58
  支付其他与筹资活动有关的现金116,574,316.8596,729,536.7226,315,739.89226,265,147.84
  筹资活动现金流出小计1,192,235,728.48203,133,340.7660,495,172.121,665,562,764.44
  筹资活动产生的现金流量净额-1,042,096,552.18-77,400,416.25-28,719,400.54-1,096,838,058.31
四、汇率变动对现金及现金等价物的影响51,596.7919,819.7712,086.13190,463.92
五、现金及现金等价物净增加额-156,739,267.46599,742,403.41-449,080,007.51-2,046,066,457.29
  加:期初现金及现金等价物余额1,316,464,694.851,316,464,694.851,316,464,694.853,362,531,152.14
  期末现金及现金等价物余额1,159,725,427.391,916,207,098.26867,384,687.341,316,464,694.85
补充资料:
  净利润-559,404,052.25-1,191,347,527.21
  资产减值准备-15,015,096.57-34,921,510.12
  固定资产和投资性房地产折旧-79,767,278.04-116,806,213.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-79,767,278.04-116,806,213.05
  无形资产摊销-21,542,545.14-35,877,619.78
  长期待摊费用摊销-24,466,492.6-48,156,276.25
  处置固定资产、无形资产和其他长期资产的损失--1,266,698.61-44,908.78
  固定资产报废损失-805,395.06-190,191.5
  公允价值变动损失--5,678,559.84-11,276,463.06
  财务费用-1,386,753.5--10,667,508.98
  投资损失-10,164,884.03--15,744,883.65
  递延所得税--6,343,818.63--7,370,015.21
  其中:递延所得税资产减少--8,156,809.36--4,595,190.54
    递延所得税负债增加-1,812,990.73--2,774,824.67
  存货的减少-170,079,790.54-311,978,852.05
  经营性应收项目的减少--799,980,346.62--82,826,148.24
  经营性应付项目的增加--74,938,530.17--25,457,418.12
  现金的期末余额-1,916,207,098.26-1,316,464,694.85
  减:现金的期初余额-1,316,464,694.85-3,362,531,152.14
  现金及现金等价物的净增加额-599,742,403.41--2,046,066,457.29
公告日期2026-10-242026-08-222026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑