当前位置:首页 - 行情中心 - 中远海控(601919) - 财务分析 - 现金流量表

中远海控

(601919)

  

流通市值:1501.59亿  总市值:1878.21亿
流通股本:127.58亿   总股本:159.58亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金47,227,089,006.59182,020,226,317.89139,389,112,550.396,102,722,074.55
收到的税费返还243,612,400.02947,044,108.57662,713,191.52422,311,788.3
收到其他与经营活动有关的现金2,040,698,194.7613,239,503,720.1310,748,413,187.745,351,675,145.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计49,511,399,601.37196,206,774,146.59150,800,238,929.56101,876,709,008.65
购买商品、接受劳务支付的现金33,422,988,610.65137,765,924,827.57100,338,037,861.7465,921,952,039.87
支付给职工以及为职工支付的现金5,162,502,537.0318,050,881,992.3614,612,483,450.3611,594,040,380.79
支付的各项税费939,814,562.8613,291,991,315.811,630,422,153.498,619,984,944.4
支付其他与经营活动有关的现金1,121,211,687.074,485,921,170.063,695,659,758.212,479,125,372.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计40,646,517,397.61173,594,719,305.79130,276,603,223.888,615,102,737.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额8,864,882,203.7622,612,054,840.820,523,635,705.7613,261,606,271.27
二、投资活动产生的现金流量:
收回投资收到的现金-279,138,849.25268,709,522.65196,951,954.05
取得投资收益收到的现金101,829,150.292,526,349,831.532,168,576,766.671,037,249,032.53
处置固定资产、无形资产和其他长期资产收回的现金净额101,555,555.59375,078,037.72285,447,015.69140,209,593.04
收到的其他与投资活动有关的现金12,102,767.45197,442,898.14161,218,022.4159,873,621.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计215,487,473.333,378,009,616.642,883,951,327.411,534,284,200.82
购建固定资产、无形资产和其他长期资产支付的现金4,125,166,408.1315,320,667,927.5410,306,439,076.057,433,784,973.79
投资支付的现金6,800,0005,708,643,552.625,680,477,433.425,677,313,795.22
取得子公司及其他营业单位支付的现金-546,090,529.82546,090,529.82546,090,529.82
支付其他与投资活动有关的现金408,275.9153,304,302.59151,913,956.54150,377,781.62
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,132,374,684.0321,728,706,312.5716,684,920,995.8313,807,567,080.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,916,887,210.7-18,350,696,695.93-13,800,969,668.42-12,273,282,879.63
三、筹资活动产生的现金流量:
吸收投资收到的现金97,581.6782,025,842.681,941,311.2776,265,045.93
其中:子公司吸收少数股东投资收到的现金35,516.674,362,802.64,338,350.27872,743.93
取得借款收到的现金1,162,097,184.39,704,738,498.47,036,848,345.64,102,582,066.4
收到其他与筹资活动有关的现金4,072,077.14285,824,669.7177,622,435.41132,465,551.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,166,266,843.1110,072,589,010.77,296,412,092.284,311,312,663.73
偿还债务支付的现金9,493,707,654.4410,029,581,200.429,115,426,560.385,324,208,578.31
分配股利、利润或偿付利息支付的现金625,137,366.9141,508,724,726.231,095,856,111.1830,289,345,160.07
其中:子公司支付给少数股东的股利、利润40,697,258.328,418,756,979.736,849,110,153.436,759,066,443.23
支付其他与筹资活动有关的现金4,158,198,520.818,555,980,620.8513,831,931,667.679,894,736,233.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计14,277,043,542.1570,094,286,547.4754,043,214,339.2345,508,289,972.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-13,110,776,699.04-60,021,697,536.77-46,746,802,246.95-41,196,977,308.56
四、汇率变动对现金及现金等价物的影响100,989,802.611,259,731,916.12,179,474,976.592,820,997,986.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-8,061,791,903.37-54,500,607,475.8-37,844,661,233.02-37,387,655,930.19
加:期初现金及现金等价物余额181,113,315,533.19235,613,923,008.99235,613,923,008.99235,613,923,008.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额173,051,523,629.82181,113,315,533.19197,769,261,775.97198,226,267,078.8
补充资料:
净利润-28,395,658,537.78-19,675,781,291.08
资产减值准备-1,164,211.37-2,031,846.56
固定资产和投资性房地产折旧-7,207,935,987.12-3,544,935,316.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,207,935,987.12-3,544,935,316.46
无形资产摊销-381,163,412.12-187,751,881.32
长期待摊费用摊销-156,755,582.84-64,015,171.43
处置固定资产、无形资产和其他长期资产的损失--106,556,475.3--32,385,917.91
固定资产报废损失-13,157,444.32-3,123,006.65
公允价值变动损失--5,700,164.11--32,120,383.72
财务费用-2,333,014,069.36--1,053,125,677.92
投资损失--4,753,824,187.54--2,493,684,671.03
递延所得税-942,707,144.38-526,377,965.21
其中:递延所得税资产减少-602,196,979.15--26,081,579.72
递延所得税负债增加-340,510,165.23-552,459,544.93
存货的减少-453,052,587.63-722,391,179.02
经营性应收项目的减少-4,147,462,805.84-2,550,814,095.33
经营性应付项目的增加--27,996,664,248.53--16,253,713,215.06
其他--72,862,202.73--70,702,499.04
现金的期末余额-181,113,315,533.19-198,226,267,078.8
减:现金的期初余额-235,613,923,008.99-235,613,923,008.99
公告日期2024-04-302024-03-292023-10-312023-08-30
审计意见(境内)标准无保留意见
TOP↑