当前位置:首页 - 行情中心 - 中国汽研(601965) - 财务分析 - 现金流量表

中国汽研

(601965)

  

流通市值:180.91亿  总市值:182.56亿
流通股本:9.94亿   总股本:10.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,445,814,109.88575,775,016.563,510,934,491.252,061,816,354.82
  收到的税费返还2,159,315.392,156,015.182,870,332.492,865,218
  收到其他与经营活动有关的现金146,216,591.2545,630,936.47262,288,305.56153,283,419.02
  经营活动现金流入小计1,594,190,016.52623,561,968.213,776,093,129.32,217,964,991.84
  购买商品、接受劳务支付的现金688,901,909.36370,830,762.461,393,588,311.421,023,230,920.27
  支付给职工以及为职工支付的现金578,406,060.45236,287,089.161,100,229,775.02739,552,437.93
  支付的各项税费175,147,481.7587,069,384.5373,022,024.5266,347,532.41
  支付其他与经营活动有关的现金192,431,740.38100,448,326.7414,150,444.53333,573,700.11
  经营活动现金流出小计1,634,887,191.94794,635,562.823,280,990,555.472,362,704,590.72
  经营活动产生的现金流量净额-40,697,175.42-171,073,594.61495,102,573.83-144,739,598.88
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000-59,962,387.3459,972,939
  取得投资收益收到的现金3,374,330.391,355,640.59,277,018.336,095,095.21
  处置固定资产、无形资产和其他长期资产收回的现金净额249,891.02194,345.233,930,160.7133,930,088.31
  收到的其他与投资活动有关的现金212,877,865.7-2,121,855.98193,800
  投资活动现金流入小计226,502,087.111,549,985.7105,291,422.36100,191,922.52
  购建固定资产、无形资产和其他长期资产支付的现金450,478,994.44249,977,367.98724,215,128.99533,733,678.62
  投资支付的现金88,278,569.73360,000,0004,853,543.4283,961,100
  投资活动现金流出小计538,757,564.17609,977,367.98729,068,672.39817,694,778.62
  投资活动产生的现金流量净额-312,255,477.06-608,427,382.28-623,777,250.03-717,502,856.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,990,0007,000,0003,180,0003,180,000
  其中:子公司吸收少数股东投资收到的现金7,990,0007,000,0003,180,0003,180,000
  取得借款收到的现金960,128,864.25362,010,845.539,830,0008,000,000
  收到其他与筹资活动有关的现金7,098,562.53-118,053,224.25118,053,224.25
  筹资活动现金流入小计975,217,426.78369,010,845.53131,063,224.25129,233,224.25
  偿还债务支付的现金24,391,6008,000,0008,083,2001,391,600
  分配股利、利润或偿付利息支付的现金108,024,850.12106,600,910.07405,298,176.99405,136,592.03
  其中:子公司支付给少数股东的股利、利润4,186,5004,184,50044,648,209.0544,648,209.05
  支付其他与筹资活动有关的现金42,367,943.373,250,838.67155,340,872.9124,359,847.49
  筹资活动现金流出小计174,784,393.49117,851,748.74568,722,249.9430,888,039.52
  筹资活动产生的现金流量净额800,433,033.29251,159,096.79-437,659,025.65-301,654,815.27
四、汇率变动对现金及现金等价物的影响16,774.315,165.89-5,469.26-1,219.22
五、现金及现金等价物净增加额447,497,155.12-528,336,714.21-566,339,171.11-1,163,898,489.47
  加:期初现金及现金等价物余额1,704,229,790.981,701,858,750.792,268,197,921.92,268,197,921.9
  期末现金及现金等价物余额2,151,726,946.11,173,522,036.581,701,858,750.791,104,299,432.43
补充资料:
  净利润429,499,301.6-967,683,505.42-
  资产减值准备4,715,694.12-20,507,328.55-
  固定资产和投资性房地产折旧166,559,466.76-322,891,715.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧166,559,466.76-322,891,715.94-
  无形资产摊销19,147,819.9-36,711,157.28-
  长期待摊费用摊销7,423,243.55-10,409,484.44-
  处置固定资产、无形资产和其他长期资产的损失-21,033.1--14,623,748.02-
  固定资产报废损失290,747.04-1,990,737.7-
  公允价值变动损失-3,014,477.45--4,201,786.68-
  财务费用7,006,101.9-12,268,695.64-
  投资损失-2,731,190.8-34,250,040.04-
  递延所得税-17,406,430.61--10,132,185.95-
  其中:递延所得税资产减少-18,242,542.29--40,931,720.49-
    递延所得税负债增加836,111.68-30,799,534.54-
  存货的减少-30,575,837.25--91,117,214.85-
  经营性应收项目的减少-354,700,604.72--634,347,360.45-
  经营性应付项目的增加-331,722,522.16--311,820,251.48-
  其他--20,432,513.79-
  现金的期末余额2,151,726,946.1-1,701,858,750.79-
  减:现金的期初余额1,704,229,790.98-2,268,197,921.9-
  现金及现金等价物的净增加额447,497,155.12--566,339,171.11-
公告日期2025-08-262025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑