当前位置:首页 - 行情中心 - 奥康国际(603001) - 财务分析 - 现金流量表

奥康国际

(603001)

  

流通市值:33.76亿  总市值:33.76亿
流通股本:4.01亿   总股本:4.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,161,204,993.05657,575,488.552,825,010,907.332,015,744,227.21
  收到的税费返还2,058.836503,461,113.246,302,956.9
  收到其他与经营活动有关的现金137,275,489.0771,169,513.01272,454,813.96218,271,315.92
  经营活动现金流入小计1,298,482,540.95728,745,651.563,100,926,834.532,240,318,500.03
  购买商品、接受劳务支付的现金607,318,367.6344,331,378.21,595,564,850.521,183,855,290.64
  支付给职工以及为职工支付的现金228,513,016.01120,114,512.79563,165,991.09436,525,386.86
  支付的各项税费46,653,329.7430,215,414.6296,456,909.8870,600,800.09
  支付其他与经营活动有关的现金268,581,316.8140,829,875.28638,794,283.48492,649,217.95
  经营活动现金流出小计1,151,066,030.15635,491,180.892,893,982,034.972,183,630,695.54
  经营活动产生的现金流量净额147,416,510.893,254,470.67206,944,799.5656,687,804.49
二、投资活动产生的现金流量:
  收回投资收到的现金25,000,00015,000,00078,800,177.5863,800,177.58
  取得投资收益收到的现金1,106,626.42765,645.427,461,729.146,471,123.59
  处置固定资产、无形资产和其他长期资产收回的现金净额11,190,661.681,092,029.6815,212,714.01421,702.87
  收到的其他与投资活动有关的现金124,570,00081,780,000369,214,192.91270,804,192.91
  投资活动现金流入小计161,867,288.198,637,675.1470,688,813.64341,497,196.95
  购建固定资产、无形资产和其他长期资产支付的现金21,287,404.968,107,777.285,870,737.733,931,391.88
  投资支付的现金24,000,00020,000,00073,800,177.5858,800,177.58
  支付其他与投资活动有关的现金144,172,00092,085,000363,844,192.91326,054,192.91
  投资活动现金流出小计189,459,404.96120,192,777.2523,515,108.19418,785,762.37
  投资活动产生的现金流量净额-27,592,116.86-21,555,102.1-52,826,294.55-77,288,565.42
三、筹资活动产生的现金流量:
  取得借款收到的现金64,099,305.6564,099,305.6524,247,685.95670,000
  筹资活动现金流入小计64,099,305.6564,099,305.6524,247,685.95670,000
  偿还债务支付的现金--3,670,0003,670,000
  分配股利、利润或偿付利息支付的现金61,188,996.53445,633.9148,159,898.2248,158,097.15
  支付其他与筹资活动有关的现金86,949,791.2348,937,912.53238,160,374.37179,423,533.72
  筹资活动现金流出小计148,138,787.7649,383,546.44289,990,272.59231,251,630.87
  筹资活动产生的现金流量净额-84,039,482.1114,715,759.21-265,742,586.64-230,581,630.87
四、汇率变动对现金及现金等价物的影响42,673.9376,204.89561,666.55281,826.88
五、现金及现金等价物净增加额35,827,585.7686,491,332.67-111,062,415.08-250,900,564.92
  加:期初现金及现金等价物余额272,213,315.84272,213,315.84383,275,730.92383,275,730.92
  期末现金及现金等价物余额308,040,901.6358,704,648.51272,213,315.84132,375,166
补充资料:
  净利润-94,414,335.32--218,298,050.03-
  资产减值准备4,827,653.19-45,324,706.17-
  固定资产和投资性房地产折旧16,467,081.66-35,736,862.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,467,081.66-35,736,862.06-
  无形资产摊销5,046,987.02-9,783,852.17-
  长期待摊费用摊销58,447,296.34-128,966,179.76-
  处置固定资产、无形资产和其他长期资产的损失-1,088,656.28--2,194,276.52-
  固定资产报废损失233,932.82-115,201.41-
  公允价值变动损失-32,314,272.19--41,285,924.32-
  财务费用6,349,191.98-7,705,541.84-
  投资损失-2,289,136.91--2,498,969.94-
  递延所得税-3,347,451.19-36,902,905.07-
  其中:递延所得税资产减少906,798.71-32,411,939.93-
    递延所得税负债增加-4,254,249.9-4,490,965.14-
  存货的减少180,619,456.31-35,717,166.82-
  经营性应收项目的减少45,072,919.93-151,178,654.89-
  经营性应付项目的增加-164,188,926.57--216,407,518.53-
  现金的期末余额308,040,901.6-272,213,315.84-
  减:现金的期初余额272,213,315.84-383,275,730.92-
  现金及现金等价物的净增加额35,827,585.76--111,062,415.08-
公告日期2025-08-232025-04-302025-04-162024-10-30
审计意见(境内)标准无保留意见
TOP↑