当前位置:首页 - 行情中心 - 奥康国际(603001) - 财务分析 - 现金流量表

奥康国际

(603001)

  

流通市值:42.86亿  总市值:42.86亿
流通股本:4.01亿   总股本:4.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,268,656,233.99939,738,225.19530,283,994.492,198,067,059.81
  收到的税费返还---816,415.76
  收到其他与经营活动有关的现金163,147,385.28116,816,048.3261,219,145.97268,325,741.65
  经营活动现金流入小计1,431,803,619.271,056,554,273.51591,503,140.462,467,209,217.22
  购买商品、接受劳务支付的现金716,452,165.36497,921,609.62250,443,828.13958,790,032.67
  支付给职工以及为职工支付的现金249,448,411.18177,742,060.1397,272,149.23414,430,641.97
  支付的各项税费39,350,757.6830,434,664.1420,234,777.5280,086,198.8
  支付其他与经营活动有关的现金287,167,226.86183,886,416.71101,976,819.36540,602,297.55
  经营活动现金流出小计1,292,418,561.08889,984,750.6469,927,574.241,993,909,170.99
  经营活动产生的现金流量净额139,385,058.19166,569,522.91121,575,566.22473,300,046.23
二、投资活动产生的现金流量:
  收回投资收到的现金696,500,000556,500,000285,500,000234,820,868.57
  取得投资收益收到的现金3,571,214.78717,789.77343,258.832,023,348.47
  处置固定资产、无形资产和其他长期资产收回的现金净额2,469,037.52,427,567.52,393,322.511,992,554.34
  收到的其他与投资活动有关的现金130,681,00072,861,00033,131,000219,403,533.35
  投资活动现金流入小计833,221,252.28632,506,357.27321,367,581.33468,240,304.73
  购建固定资产、无形资产和其他长期资产支付的现金12,031,683.977,247,043.813,689,442.7449,500,173.04
  投资支付的现金699,200,000571,500,000306,500,000234,820,868.57
  支付其他与投资活动有关的现金219,870,000177,070,000107,820,000212,033,000
  投资活动现金流出小计931,101,683.97755,817,043.81418,009,442.74496,354,041.61
  投资活动产生的现金流量净额-97,880,431.69-123,310,686.54-96,641,861.41-28,113,736.88
三、筹资活动产生的现金流量:
  取得借款收到的现金39,000,00039,000,00039,000,000102,099,305.65
  筹资活动现金流入小计39,000,00039,000,00039,000,000102,099,305.65
  偿还债务支付的现金48,000,00048,000,00010,000,00077,676,991.6
  分配股利、利润或偿付利息支付的现金1,148,671.2884,404.52486,021.1762,250,519.73
  支付其他与筹资活动有关的现金90,757,441.0462,299,323.4130,347,728.63150,497,252.81
  筹资活动现金流出小计139,906,112.24111,183,727.9340,833,749.8290,424,764.14
  筹资活动产生的现金流量净额-100,906,112.24-72,183,727.93-1,833,749.8-188,325,458.49
四、汇率变动对现金及现金等价物的影响-143,762.55-114,220.55-55,015.8215,629.08
五、现金及现金等价物净增加额-59,545,248.29-29,039,112.1123,044,939.19256,876,479.94
  加:期初现金及现金等价物余额529,089,795.78529,089,795.78529,089,795.78272,213,315.84
  期末现金及现金等价物余额469,544,547.49500,050,683.67552,134,734.97529,089,795.78
补充资料:
  净利润-16,083,321.04--243,932,362.06
  资产减值准备--5,382,493.76-10,596,293.18
  固定资产和投资性房地产折旧-11,861,497.29-32,138,215.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,861,497.29-32,138,215.08
  无形资产摊销-4,883,746.11-9,922,809.84
  长期待摊费用摊销-31,235,518.77-75,992,137.19
  处置固定资产、无形资产和其他长期资产的损失-398,634.42--3,061,267.14
  固定资产报废损失-9,119.17-296,310.62
  公允价值变动损失--25,282,129.2--7,864,208.56
  财务费用-3,406,694.4-5,205,471.19
  投资损失--2,667,699.34--6,463,010.77
  递延所得税-1,451,276.83--2,060,814.61
  其中:递延所得税资产减少-3,887,836.19-11,037,202.99
    递延所得税负债增加--2,436,559.36--13,098,017.6
  存货的减少-66,195,110.33-303,014,763.22
  经营性应收项目的减少-111,479,772.09-142,139,750.99
  经营性应付项目的增加--119,466,596.27--10,448,010.77
  不涉及现金收支的投资和筹资活动金额其他项目-50,386,869.45-158,003,423.55
  现金的期末余额-500,050,683.67-529,089,795.78
  减:现金的期初余额-529,089,795.78-272,213,315.84
  现金及现金等价物的净增加额--29,039,112.11-256,876,479.94
公告日期2026-10-242026-08-082026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑