当前位置:首页 - 行情中心 - 奥康国际(603001) - 财务分析 - 现金流量表

奥康国际

(603001)

  

流通市值:42.74亿  总市值:42.74亿
流通股本:4.01亿   总股本:4.01亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金530,283,994.492,198,067,059.811,546,866,882.551,161,204,993.05
  收到的税费返还-816,415.762,058.832,058.83
  收到其他与经营活动有关的现金61,219,145.97268,325,741.65207,183,952.51137,275,489.07
  经营活动现金流入小计591,503,140.462,467,209,217.221,754,052,893.891,298,482,540.95
  购买商品、接受劳务支付的现金250,443,828.13958,790,032.67824,500,254.16607,318,367.6
  支付给职工以及为职工支付的现金97,272,149.23414,430,641.97320,097,668.34228,513,016.01
  支付的各项税费20,234,777.5280,086,198.860,479,079.4946,653,329.74
  支付其他与经营活动有关的现金101,976,819.36540,602,297.55396,705,019.55268,581,316.8
  经营活动现金流出小计469,927,574.241,993,909,170.991,601,782,021.541,151,066,030.15
  经营活动产生的现金流量净额121,575,566.22473,300,046.23152,270,872.35147,416,510.8
二、投资活动产生的现金流量:
  收回投资收到的现金285,500,000234,820,868.57134,000,00025,000,000
  取得投资收益收到的现金343,258.832,023,348.471,634,305.851,106,626.42
  处置固定资产、无形资产和其他长期资产收回的现金净额2,393,322.511,992,554.3411,368,619.6811,190,661.68
  收到的其他与投资活动有关的现金33,131,000219,403,533.35181,655,000124,570,000
  投资活动现金流入小计321,367,581.33468,240,304.73328,657,925.53161,867,288.1
  购建固定资产、无形资产和其他长期资产支付的现金3,689,442.7449,500,173.0434,768,952.4321,287,404.96
  投资支付的现金306,500,000234,820,868.57129,000,00024,000,000
  支付其他与投资活动有关的现金107,820,000212,033,000182,303,000144,172,000
  投资活动现金流出小计418,009,442.74496,354,041.61346,071,952.43189,459,404.96
  投资活动产生的现金流量净额-96,641,861.41-28,113,736.88-17,414,026.9-27,592,116.86
三、筹资活动产生的现金流量:
  取得借款收到的现金39,000,000102,099,305.6564,099,305.6564,099,305.65
  筹资活动现金流入小计39,000,000102,099,305.6564,099,305.6564,099,305.65
  偿还债务支付的现金10,000,00077,676,991.6--
  分配股利、利润或偿付利息支付的现金486,021.1762,250,519.7361,805,170.9661,188,996.53
  支付其他与筹资活动有关的现金30,347,728.63150,497,252.81115,147,628.6186,949,791.23
  筹资活动现金流出小计40,833,749.8290,424,764.14176,952,799.57148,138,787.76
  筹资活动产生的现金流量净额-1,833,749.8-188,325,458.49-112,853,493.92-84,039,482.11
四、汇率变动对现金及现金等价物的影响-55,015.8215,629.0855,487.6542,673.93
五、现金及现金等价物净增加额23,044,939.19256,876,479.9422,058,839.1835,827,585.76
  加:期初现金及现金等价物余额529,089,795.78272,213,315.84272,213,315.84272,213,315.84
  期末现金及现金等价物余额552,134,734.97529,089,795.78294,272,155.02308,040,901.6
补充资料:
  净利润--243,932,362.06--94,414,335.32
  资产减值准备-10,596,293.18-4,827,653.19
  固定资产和投资性房地产折旧-32,138,215.08-16,467,081.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,138,215.08-16,467,081.66
  无形资产摊销-9,922,809.84-5,046,987.02
  长期待摊费用摊销-75,992,137.19-58,447,296.34
  处置固定资产、无形资产和其他长期资产的损失--3,061,267.14--1,088,656.28
  固定资产报废损失-296,310.62-233,932.82
  公允价值变动损失--7,864,208.56--32,314,272.19
  财务费用-5,205,471.19-6,349,191.98
  投资损失--6,463,010.77--2,289,136.91
  递延所得税--2,060,814.61--3,347,451.19
  其中:递延所得税资产减少-11,037,202.99-906,798.71
    递延所得税负债增加--13,098,017.6--4,254,249.9
  存货的减少-303,014,763.22-180,619,456.31
  经营性应收项目的减少-142,139,750.99-45,072,919.93
  经营性应付项目的增加--10,448,010.77--164,188,926.57
  不涉及现金收支的投资和筹资活动金额其他项目-158,003,423.55--
  现金的期末余额-529,089,795.78-308,040,901.6
  减:现金的期初余额-272,213,315.84-272,213,315.84
  现金及现金等价物的净增加额-256,876,479.94-35,827,585.76
公告日期2026-04-282026-04-282025-10-312025-08-23
审计意见(境内)标准无保留意见
TOP↑