当前位置:首页 - 行情中心 - 亚普股份(603013) - 财务分析 - 现金流量表

亚普股份

(603013)

  

流通市值:122.97亿  总市值:122.97亿
流通股本:5.13亿   总股本:5.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,679,477,910.911,678,152,435.096,967,607,676.695,206,807,774.45
  收到的税费返还6,674,533.436,522,121.8911,250,876.02382,324.84
  收到其他与经营活动有关的现金46,299,945.436,148,897.1571,638,263.4854,024,289.82
  经营活动现金流入小计3,732,452,389.741,720,823,454.137,050,496,816.195,261,214,389.11
  购买商品、接受劳务支付的现金2,607,762,284.981,319,724,739.924,935,573,503.963,613,523,058.95
  支付给职工以及为职工支付的现金364,611,744.42183,260,211.21764,613,996.73502,608,769.96
  支付的各项税费174,525,192.7462,664,690.08262,737,697.32210,192,509.01
  支付其他与经营活动有关的现金223,497,891.3156,890,898.19324,107,464.22183,811,314.21
  经营活动现金流出小计3,370,397,113.441,722,540,539.46,287,032,662.234,510,135,652.13
  经营活动产生的现金流量净额362,055,276.3-1,717,085.27763,464,153.96751,078,736.98
二、投资活动产生的现金流量:
  取得投资收益收到的现金--15,000,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额3,303.8266,002.311,096,333.641,381,844.02
  收到的其他与投资活动有关的现金696,874,857.5616,569,276--
  投资活动现金流入小计696,878,161.32616,635,278.3116,096,333.641,381,844.02
  购建固定资产、无形资产和其他长期资产支付的现金137,700,814.5753,401,954.36198,021,689.18107,046,021.2
  取得子公司及其他营业单位支付的现金498,198,401.83---
  支付其他与投资活动有关的现金550,132,985.56415,854,358758,877,788.16-
  投资活动现金流出小计1,186,032,201.96469,256,312.36956,899,477.34107,046,021.2
  投资活动产生的现金流量净额-489,154,040.64147,378,965.95-940,803,143.7-105,664,177.18
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00015,000,00043,306,397.9838,875,947.05
  收到其他与筹资活动有关的现金--1,515,572.164,139,532.92
  筹资活动现金流入小计20,000,00015,000,00044,821,970.1443,015,479.97
  偿还债务支付的现金20,000,00020,000,00075,936,858.6146,388,530.19
  分配股利、利润或偿付利息支付的现金183,195,395.173,645,305.54243,555,951.41217,580,985.61
  其中:子公司支付给少数股东的股利、利润3,500,0003,500,00010,650,00010,650,000
  支付其他与筹资活动有关的现金24,064,692.910,403,848.2243,930,974.9731,403,487.04
  筹资活动现金流出小计227,260,088.0734,049,153.76363,423,784.99295,373,002.84
  筹资活动产生的现金流量净额-207,260,088.07-19,049,153.76-318,601,814.85-252,357,522.87
四、汇率变动对现金及现金等价物的影响28,595,352.4233,541,964.04-30,398,604.06-23,981,497.41
五、现金及现金等价物净增加额-305,763,499.99160,154,690.96-526,339,408.65369,075,539.52
  加:期初现金及现金等价物余额1,182,670,783.511,182,670,783.511,709,010,192.161,709,010,192.16
  期末现金及现金等价物余额876,907,283.521,342,825,474.471,182,670,783.512,078,085,731.68
补充资料:
  净利润305,314,255.85-540,337,959.87-
  资产减值准备1,147,049.33-19,370,417.9-
  固定资产和投资性房地产折旧113,084,780.62-238,083,069.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧113,084,780.62-238,083,069.43-
  无形资产摊销4,541,575.42-8,737,407.57-
  长期待摊费用摊销98,103.79-350,303.54-
  处置固定资产、无形资产和其他长期资产的损失166,253.48--2,195,851.23-
  固定资产报废损失123,229.82-1,011,757.76-
  财务费用2,818,527.75-5,546,697.38-
  投资损失-2,273,726.04--1,479,906.06-
  递延所得税14,939,622.6--23,509,585.41-
  其中:递延所得税资产减少271,863.51--13,488,667.91-
    递延所得税负债增加14,667,759.09--10,020,917.5-
  存货的减少-48,143,658.69--157,157,580.25-
  经营性应收项目的减少-518,128,854.07--79,042,699.77-
  经营性应付项目的增加575,751,475.69-165,456,824.48-
  其他-104,035,761.56--514,957.76-
  现金的期末余额876,907,283.52-1,182,670,783.51-
  减:现金的期初余额1,182,670,783.51-1,709,010,192.16-
  现金及现金等价物的净增加额-305,763,499.99--526,339,408.65-
公告日期2025-08-282025-04-292025-04-042024-10-31
审计意见(境内)标准无保留意见
TOP↑