当前位置:首页 - 行情中心 - 威高血净(603014) - 财务分析 - 现金流量表

威高血净

(603014)

  

流通市值:34.35亿  总市值:235.19亿
流通股本:1.01亿   总股本:6.95亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,230,634,199.971,818,705,551.2867,944,745.43,908,364,614.29
  收到的税费返还31,262,104.4317,693,011.729,510,026.1458,858,396.27
  收到其他与经营活动有关的现金22,780,694.259,649,192.989,340,790.547,165,405.19
  经营活动现金流入小计4,284,676,998.651,846,047,755.9886,795,562.044,014,388,415.75
  购买商品、接受劳务支付的现金2,030,027,618.781,046,327,947.79513,782,528.281,773,588,169.89
  支付给职工以及为职工支付的现金619,958,096.86309,757,467.44185,030,215.76609,465,168.05
  支付的各项税费412,530,207.02200,406,406.697,853,418.9377,407,181.6
  支付其他与经营活动有关的现金285,188,334.97160,855,816.3488,481,405.74460,213,631.51
  经营活动现金流出小计3,347,704,257.631,717,347,638.17885,147,568.683,220,674,151.05
  经营活动产生的现金流量净额936,972,741.02128,700,117.731,647,993.36793,714,264.7
二、投资活动产生的现金流量:
  收回投资收到的现金10,941,209,222.226,242,209,222.223,051,000,0009,238,500,000
  取得投资收益收到的现金23,849,064.7715,354,162.77,089,446.2730,943,811.8
  处置固定资产、无形资产和其他长期资产收回的现金净额224,93043,67020,450314,058.6
  投资活动现金流入小计10,965,283,216.996,257,607,054.923,058,109,896.279,269,757,870.4
  购建固定资产、无形资产和其他长期资产支付的现金165,688,196.0748,840,308.5930,434,771.93159,849,409.99
  投资支付的现金11,514,129,222.226,500,129,222.223,212,000,00010,601,794,709.43
  投资活动现金流出小计11,679,817,418.296,548,969,530.813,242,434,771.9310,761,644,119.42
  投资活动产生的现金流量净额-714,534,201.3-291,362,475.89-184,324,875.66-1,491,886,249.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,215,931,485.5
  取得借款收到的现金134,396,346.65---
  收到其他与筹资活动有关的现金13,986,200---
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计148,382,546.65--1,215,931,485.5
  分配股利、利润或偿付利息支付的现金238,766,982.08150,725,666.61-65,828,443.13
  支付其他与筹资活动有关的现金32,280,645.867,591,783.28-106,984,867.33
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计271,047,627.94158,317,449.89-172,813,310.46
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-122,665,081.29-158,317,449.89-1,043,118,175.04
四、汇率变动对现金及现金等价物的影响-10,039,317.9-3,406,708.73-1,575,123.88193,390.41
五、现金及现金等价物净增加额89,734,140.53-324,386,516.78-184,252,006.18345,139,581.13
  加:期初现金及现金等价物余额1,444,298,942.141,141,166,0731,141,166,073796,026,491.87
  期末现金及现金等价物余额1,534,033,082.67816,779,556.22956,914,066.821,141,166,073
补充资料:
  净利润-229,716,717.83-482,311,010.31
  资产减值准备-10,914,062.69-5,699,923.67
  固定资产和投资性房地产折旧-131,122,836.15-232,549,233.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-128,574,962.87-228,690,627.99
    投资性房地产折旧-2,547,873.28-3,858,605.62
  无形资产摊销-4,360,828.84-8,299,431.05
  长期待摊费用摊销-2,191,962.47-3,358,709.14
  处置固定资产、无形资产和其他长期资产的损失--4,125.61--21,839.9
  固定资产报废损失-1,173,236.27-3,413,417.58
  公允价值变动损失--2,729,834.3--986,109.59
  财务费用-3,930,044.61-549,724.87
  投资损失--26,995,205.64--31,028,152.2
  递延所得税--9,429,864.73--1,049,084.54
  其中:递延所得税资产减少--9,227,933.53--3,861,486.84
    递延所得税负债增加--201,931.2-2,812,402.3
  存货的减少--34,067,898.32--73,805,475.53
  经营性应收项目的减少-68,916,523.83-22,554,418.23
  经营性应付项目的增加--298,222,026.91-133,826,540.4
  其他-32,721,113.11-1,962,856.15
  融资租入固定资产-24,972,556.22--
  不涉及现金收支的投资和筹资活动金额其他项目---2,130,127.2
  现金的期末余额-816,779,556.22-1,141,166,073
  减:现金的期初余额-1,141,166,073-796,026,491.87
  现金及现金等价物的净增加额--324,386,516.78-345,139,581.13
公告日期2026-10-312026-08-262026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑