当前位置:首页 - 行情中心 - 中衡设计(603017) - 财务分析 - 现金流量表

中衡设计

(603017)

  

流通市值:29.19亿  总市值:29.19亿
流通股本:2.76亿   总股本:2.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金636,784,628.53367,487,722.681,455,538,153.51,140,377,111.94
  收到其他与经营活动有关的现金73,024,717.8550,301,249.4329,620,752.0373,112,691.84
  经营活动现金流入小计709,809,346.38417,788,972.111,485,158,905.531,213,489,803.78
  购买商品、接受劳务支付的现金266,301,111.75150,301,059.63576,929,815.6509,587,056.23
  支付给职工以及为职工支付的现金291,219,911.69212,548,141.64507,121,093.55419,447,418.87
  支付的各项税费50,382,925.8422,134,659.45107,762,414.4184,149,192.31
  支付其他与经营活动有关的现金36,772,106.543,127,482.74108,620,115.32121,873,047.95
  经营活动现金流出小计644,676,055.78428,111,343.461,300,433,438.881,135,056,715.36
  经营活动产生的现金流量净额65,133,290.6-10,322,371.35184,725,466.6578,433,088.42
二、投资活动产生的现金流量:
  收回投资收到的现金1,720,895.471,621,567.555,340,695.271,074,278.9
  取得投资收益收到的现金1,826,729.56916,356.553,156,465.81-
  处置固定资产、无形资产和其他长期资产收回的现金净额212,436.0960,249.54,095,387.143,429,903.88
  收到的其他与投资活动有关的现金298,970,218.4783,196,343.33462,490,244.6285,687,123.83
  投资活动现金流入小计302,730,279.5985,794,516.93475,082,792.82290,191,306.61
  购建固定资产、无形资产和其他长期资产支付的现金9,886,195.543,174,537.1336,278,425.4644,803,911.52
  投资支付的现金4,000,000-114,568,929.6103,886,348.8
  支付其他与投资活动有关的现金516,671,200236,196,000522,796,425.88451,238,551.6
  投资活动现金流出小计530,557,395.54239,370,537.13673,643,780.94599,928,811.92
  投资活动产生的现金流量净额-227,827,115.95-153,576,020.2-198,560,988.12-309,737,505.31
三、筹资活动产生的现金流量:
  取得借款收到的现金440,000,000372,000,000395,000,000280,000,000
  收到其他与筹资活动有关的现金57,628,687.17---
  筹资活动现金流入小计497,628,687.17372,000,000395,000,000280,000,000
  偿还债务支付的现金239,000,000180,000,000429,000,000160,000,000
  分配股利、利润或偿付利息支付的现金6,735,472.81,736,800.2738,397,714.879,878,806.1
  其中:子公司支付给少数股东的股利、利润3,047,500-2,847,5002,847,500
  支付其他与筹资活动有关的现金1,272,110.53479,368.1935,201,420.0934,837,805.35
  筹资活动现金流出小计247,007,583.33182,216,168.46502,599,134.96204,716,611.45
  筹资活动产生的现金流量净额250,621,103.84189,783,831.54-107,599,134.9675,283,388.55
四、汇率变动对现金及现金等价物的影响-236,606.03-77,576.34740,845.58-513,476.38
五、现金及现金等价物净增加额87,690,672.4625,807,863.65-120,693,810.85-156,534,504.72
  加:期初现金及现金等价物余额252,530,862.66252,530,862.66373,224,673.51373,224,673.51
  期末现金及现金等价物余额340,221,535.12278,338,726.31252,530,862.66216,690,168.79
补充资料:
  净利润57,668,065.95-54,979,149.03-
  资产减值准备286,614.05-64,197,427.83-
  固定资产和投资性房地产折旧10,819,326.46-22,961,853.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,819,326.46-22,961,853.45-
  无形资产摊销3,349,458.76-8,089,117.86-
  长期待摊费用摊销1,024,957.24-1,623,943.3-
  处置固定资产、无形资产和其他长期资产的损失4,812.13--928,633.18-
  固定资产报废损失--37,590.13-
  公允价值变动损失-2,936,875.4--5,879,853.88-
  财务费用4,065,770.21-9,488,379.33-
  投资损失-4,755,883.82--21,119,165.59-
  递延所得税-1,575,178.99--11,537,327.66-
  其中:递延所得税资产减少-1,468,608.95--11,322,538-
    递延所得税负债增加-106,570.04--214,789.66-
  经营性应收项目的减少66,962,907.16-86,012,994.54-
  经营性应付项目的增加-73,325,695.92--113,008,064.64-
  现金的期末余额340,221,535.12-252,530,862.66-
  减:现金的期初余额252,530,862.66-373,224,673.51-
  现金及现金等价物的净增加额87,690,672.46--120,693,810.85-
公告日期2025-08-262025-04-292025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑