当前位置:首页 - 行情中心 - 中衡设计(603017) - 财务分析 - 现金流量表

中衡设计

(603017)

  

流通市值:23.03亿  总市值:23.03亿
流通股本:2.76亿   总股本:2.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金862,498,704.82595,393,447.22412,780,125.181,366,132,178.8
  收到其他与经营活动有关的现金11,364,985.227,045,559.1318,892,682.9355,661,832.18
  经营活动现金流入小计873,863,690.02622,439,006.35431,672,808.111,421,794,010.98
  购买商品、接受劳务支付的现金280,171,061.26218,651,028.79126,540,043.21565,933,316.06
  支付给职工以及为职工支付的现金355,241,588.77275,587,754.93198,864,857.2441,761,066.88
  支付的各项税费75,170,57659,909,208.2125,107,959.197,483,902.57
  支付其他与经营活动有关的现金68,957,147.0265,700,135.3953,826,861.778,053,243.98
  经营活动现金流出小计779,540,373.05619,848,127.32404,339,721.211,183,231,529.49
  经营活动产生的现金流量净额94,323,316.972,590,879.0327,333,086.9238,562,481.49
二、投资活动产生的现金流量:
  收回投资收到的现金3,583,800.093,180,612.47-4,475,300.28
  取得投资收益收到的现金3,727,583.222,789,292.7-5,359,400.85
  处置固定资产、无形资产和其他长期资产收回的现金净额5,406,788.962,866,542.232,003,554.721,895,222.78
  收到的其他与投资活动有关的现金894,576,410.12634,584,676.57330,791,026.49691,427,311.42
  投资活动现金流入小计907,294,582.39643,421,123.97332,794,581.21703,157,235.33
  购建固定资产、无形资产和其他长期资产支付的现金4,512,943.272,141,251.65620,175.9212,442,883.3
  投资支付的现金16,510,0006,510,0003,000,0007,000,000
  支付其他与投资活动有关的现金669,967,948.99450,598,079.82236,390,080896,894,595.27
  投资活动现金流出小计690,990,892.26459,249,331.47240,010,255.92916,337,478.57
  投资活动产生的现金流量净额216,303,690.13184,171,792.592,784,325.29-213,180,243.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,470,0001,470,000-16,751,850
  取得借款收到的现金---440,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,470,0001,470,000-456,751,850
  偿还债务支付的现金157,000,000153,500,00085,500,000438,500,000
  分配股利、利润或偿付利息支付的现金50,205,895.8243,775,986.541,333,736.1967,109,807.77
  其中:子公司支付给少数股东的股利、利润---3,047,500
  支付其他与筹资活动有关的现金1,122,930.41,671,098.31160,272.452,753,839.78
  筹资活动现金流出小计208,328,826.22198,947,084.8586,994,008.64508,363,647.55
  筹资活动产生的现金流量净额-206,858,826.22-197,477,084.85-86,994,008.64-51,611,797.55
四、汇率变动对现金及现金等价物的影响-2,251,598.97-1,652,120.84-784,061.44-1,203,510.84
五、现金及现金等价物净增加额101,516,581.91-12,366,534.1632,339,342.11-27,433,070.14
  加:期初现金及现金等价物余额225,097,792.52225,097,792.52225,952,471.92252,530,862.66
  期末现金及现金等价物余额326,614,374.43212,731,258.36258,291,814.03225,097,792.52
补充资料:
  净利润-67,549,156.78-47,759,306.77
  资产减值准备-3,944,835.34-88,504,434.15
  固定资产和投资性房地产折旧-9,967,620.43-20,746,716.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,967,620.43-20,746,716.17
  无形资产摊销-3,082,039.15-6,929,569.19
  长期待摊费用摊销-148,611.14-858,262.48
  处置固定资产、无形资产和其他长期资产的损失-100,855.67-407,933.54
  固定资产报废损失---89,937.06
  公允价值变动损失--21,963,493.25--14,059,957.49
  财务费用-1,818,827.26-8,688,923.65
  投资损失-5,040,039.75--18,601,160.56
  递延所得税--2,126,081.96--14,969,802
  其中:递延所得税资产减少--1,953,174.8--10,688,094.9
    递延所得税负债增加--172,907.16--4,281,707.1
  经营性应收项目的减少-4,294,054.89-31,254,272.17
  经营性应付项目的增加--56,248,394.35-15,144,643.87
  现金的期末余额-212,731,258.36-225,097,792.52
  减:现金的期初余额-225,097,792.52-252,530,862.66
  现金及现金等价物的净增加额--12,366,534.16--27,433,070.14
公告日期2026-10-292026-08-252026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑