当前位置:首页 - 行情中心 - 中科曙光(603019) - 财务分析 - 现金流量表

中科曙光

(603019)

  

流通市值:1316.73亿  总市值:1317.10亿
流通股本:14.63亿   总股本:14.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,848,251,961.393,396,379,533.4415,020,803,194.037,980,395,867.17
  收到的税费返还4,377,756.451,588,516.4717,540,127.6513,935,695.78
  收到其他与经营活动有关的现金4,161,179,542.561,796,553,633.118,310,486,291.274,306,187,346.19
  经营活动现金流入小计11,013,809,260.45,194,521,683.0223,348,829,612.9512,300,518,909.14
  购买商品、接受劳务支付的现金4,544,463,802.432,119,572,707.318,157,859,641.276,768,361,305.15
  支付给职工以及为职工支付的现金1,340,551,956.78801,177,097.72,433,419,923.411,835,636,430.12
  支付的各项税费278,309,327.2265,683,358.63609,166,164.23489,916,134.48
  支付其他与经营活动有关的现金6,231,819,732.113,125,830,385.939,426,568,113.994,483,402,571.42
  经营活动现金流出小计12,395,144,818.526,312,263,549.5720,627,013,842.913,577,316,441.17
  经营活动产生的现金流量净额-1,381,335,558.12-1,117,741,866.552,721,815,770.05-1,276,797,532.03
二、投资活动产生的现金流量:
  收回投资收到的现金1,625,149.6-594,077.974,294,077.97
  取得投资收益收到的现金121,572,855.79-88,409,174.0883,257,407.2
  处置固定资产、无形资产和其他长期资产收回的现金净额177,570.2411,673.911,765,860.3452,461.83
  收到的其他与投资活动有关的现金--66,860,779.361,000,000
  投资活动现金流入小计123,375,575.6311,673.91157,629,891.65149,003,947
  购建固定资产、无形资产和其他长期资产支付的现金423,919,511.55207,053,454.25859,639,960.4640,557,272.1
  投资支付的现金23,145,060.39-314,560,600286,960,600
  取得子公司及其他营业单位支付的现金-3,643,993.76-265,446,558.316,149,424.43
  支付其他与投资活动有关的现金--38,271,00038,271,000
  投资活动现金流出小计443,420,578.18207,053,454.251,477,918,118.7981,938,296.53
  投资活动产生的现金流量净额-320,045,002.55-207,041,780.34-1,320,288,227.05-832,934,349.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金--38,600,000-
  其中:子公司吸收少数股东投资收到的现金--38,600,000-
  取得借款收到的现金209,222,991.68-22,000,000-
  收到其他与筹资活动有关的现金52,625,00052,625,00030,000,00030,000,000
  筹资活动现金流入小计261,847,991.6852,625,00090,600,00030,000,000
  偿还债务支付的现金437,161,861.09231,350,0001,950,123,099.181,361,200,000
  分配股利、利润或偿付利息支付的现金411,377,788.455,250,870.87333,826,480.29310,763,404.93
  其中:子公司支付给少数股东的股利、利润9,037,972.041,460,262.7427,196,793.4713,127,467.74
  支付其他与筹资活动有关的现金10,368,254.223,728,807.0364,047,145.0835,032,492.14
  筹资活动现金流出小计858,907,903.76240,329,677.92,347,996,724.551,706,995,897.07
  筹资活动产生的现金流量净额-597,059,912.08-187,704,677.9-2,257,396,724.55-1,676,995,897.07
四、汇率变动对现金及现金等价物的影响-5,932,635.93-2,696,258.436,454,211-4,244,724.39
五、现金及现金等价物净增加额-2,304,373,108.68-1,515,184,583.22-849,414,970.55-3,790,972,503.02
  加:期初现金及现金等价物余额6,265,742,311.696,265,742,311.77,115,157,282.247,115,157,282.24
  期末现金及现金等价物余额3,961,369,203.014,750,557,728.486,265,742,311.693,324,184,779.22
补充资料:
  净利润701,970,402.01-1,993,428,917.98-
  资产减值准备43,684,128.9-136,916,156.85-
  固定资产和投资性房地产折旧154,290,169.08-321,271,804.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧154,290,169.08-321,271,804.97-
  无形资产摊销252,254,748.32-504,736,321.16-
  长期待摊费用摊销15,354,852.51-24,116,935.75-
  处置固定资产、无形资产和其他长期资产的损失-8,147,500.3--1,608,284.87-
  固定资产报废损失4,031,173.94-7,822,154.87-
  财务费用12,652,743.49-50,452,648.97-
  投资损失-322,189,325.59--562,897,732.65-
  递延所得税-21,319,169.09--11,264,871.7-
  其中:递延所得税资产减少-16,767,716.47--7,371,086.76-
    递延所得税负债增加-4,551,452.62--3,893,784.94-
  存货的减少535,513,395.06--28,666,594.07-
  经营性应收项目的减少-2,536,409,953.49--4,103,904,809.58-
  经营性应付项目的增加-107,737,796.6-4,433,972,340.56-
  其他-145,546,854.73--166,970,570.3-
  现金的期末余额3,961,369,203.01-6,265,742,311.69-
  减:现金的期初余额6,265,742,311.69-7,115,157,282.24-
  现金及现金等价物的净增加额-2,304,373,108.68--849,414,970.55-
公告日期2025-08-292025-04-302025-03-052024-10-29
审计意见(境内)标准无保留意见
TOP↑