当前位置:首页 - 行情中心 - 安孚科技(603031) - 财务分析 - 现金流量表

安孚科技

(603031)

  

流通市值:74.23亿  总市值:88.65亿
流通股本:2.11亿   总股本:2.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,260,281,780.881,212,477,376.224,857,698,404.943,475,786,787.43
  收到的税费返还10,294,241.6142,962.1616,717,116.9416,670,256.42
  收到其他与经营活动有关的现金73,018,455.5657,505,820.5139,754,073.5225,753,418.84
  经营活动现金流入小计2,343,594,478.041,270,126,158.894,914,169,595.43,518,210,462.69
  购买商品、接受劳务支付的现金1,149,189,802.2582,036,283.872,416,608,125.591,797,501,934.51
  支付给职工以及为职工支付的现金240,855,561.85139,541,372.84495,326,842.31307,694,090.72
  支付的各项税费151,110,284.4677,751,037.7364,452,940.04239,514,951.12
  支付其他与经营活动有关的现金340,424,850.25161,369,976.01702,804,710.1467,574,286.07
  经营活动现金流出小计1,881,580,498.76960,698,670.423,979,192,618.042,812,285,262.42
  经营活动产生的现金流量净额462,013,979.28309,427,488.47934,976,977.36705,925,200.27
二、投资活动产生的现金流量:
  收回投资收到的现金817,458,995.06983,301,927.36691,349,058.43474,870,602.77
  取得投资收益收到的现金4,372,459.441,342,185.439,172,849.085,538,805.79
  收到的其他与投资活动有关的现金--1,802,218.341,802,218.34
  投资活动现金流入小计821,831,454.5984,644,112.79702,324,125.85482,211,626.9
  购建固定资产、无形资产和其他长期资产支付的现金70,568,747.2430,336,630.79103,185,845.68173,823,190.3
  投资支付的现金187,013,690.6656,000,000728,416,362.94481,582,411.09
  支付其他与投资活动有关的现金4.47-511.58505.45
  投资活动现金流出小计257,582,442.3786,336,630.79831,602,720.2655,406,106.84
  投资活动产生的现金流量净额564,249,012.13898,307,482-129,278,594.35-173,194,479.94
三、筹资活动产生的现金流量:
  取得借款收到的现金932,000,000267,000,0002,276,341,575.511,530,919,242.18
  收到其他与筹资活动有关的现金146,345,436.17-58,180,407.5714,077,582.27
  筹资活动现金流入小计1,078,345,436.17267,000,0002,334,521,983.081,544,996,824.45
  偿还债务支付的现金1,438,460,000501,337,8101,767,181,426.871,172,646,945.7
  分配股利、利润或偿付利息支付的现金419,134,997.6216,352,016.63636,081,167.25370,419,055.51
  其中:子公司支付给少数股东的股利、利润340,543,544.74-496,700,971.59249,032,935.7
  支付其他与筹资活动有关的现金126,320,977.521,306,158.57145,914,479.5440,105,929.84
  筹资活动现金流出小计1,983,915,975.14518,995,985.22,549,177,073.661,583,171,931.05
  筹资活动产生的现金流量净额-905,570,538.97-251,995,985.2-214,655,090.58-38,175,106.6
四、汇率变动对现金及现金等价物的影响-1,291,112.75373,548.053,398,043.43-2,920,050.39
五、现金及现金等价物净增加额119,401,339.69956,112,533.32594,441,335.86491,635,563.34
  加:期初现金及现金等价物余额1,146,676,649.08865,831,597.5552,235,313.22552,235,313.22
  期末现金及现金等价物余额1,266,077,988.771,821,944,130.821,146,676,649.081,043,870,876.56
补充资料:
  净利润464,437,049.01-807,448,009.37-
  资产减值准备6,659,941.82-19,524,283.89-
  固定资产和投资性房地产折旧29,670,129.73-56,604,182.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,670,129.73-56,604,182.86-
  无形资产摊销20,987,500.76-41,957,656.44-
  长期待摊费用摊销7,709,913.88-5,772,004-
  处置固定资产、无形资产和其他长期资产的损失-18,726.49---
  固定资产报废损失119,383.5-939,426.47-
  公允价值变动损失-553,439.76-290,907.74-
  财务费用30,529,528.33-68,034,170.39-
  投资损失-5,293,425.42--5,731,635.12-
  递延所得税10,302,965.13--2,239,587.85-
  其中:递延所得税资产减少19,685,936.6-1,804,585.34-
    递延所得税负债增加-9,382,971.47--4,044,173.19-
  存货的减少104,656,932--3,749,894.26-
  经营性应收项目的减少-286,020,288.78--111,186,675.27-
  经营性应付项目的增加67,835,450.18-41,292,507.37-
  现金的期末余额1,266,077,988.77-1,146,676,649.08-
  减:现金的期初余额1,146,676,649.08-552,235,313.22-
  现金及现金等价物的净增加额119,401,339.69-594,441,335.86-
公告日期2025-08-302025-04-302025-03-222024-10-30
审计意见(境内)标准无保留意见
TOP↑