当前位置:首页 - 行情中心 - 安孚科技(603031) - 财务分析 - 现金流量表

安孚科技

(603031)

  

流通市值:162.98亿  总市值:193.80亿
流通股本:3.14亿   总股本:3.74亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,267,663,788.294,900,637,991.113,590,725,590.392,260,281,780.88
  收到的税费返还-10,407,262.7410,324,538.3510,294,241.6
  收到其他与经营活动有关的现金23,264,408.76115,391,517.496,017,088.0773,018,455.56
  经营活动现金流入小计1,290,928,197.055,026,436,771.253,697,067,216.812,343,594,478.04
  购买商品、接受劳务支付的现金596,049,362.062,378,897,677.51,776,470,013.291,149,189,802.2
  支付给职工以及为职工支付的现金166,731,325.47480,636,678.74343,413,231240,855,561.85
  支付的各项税费104,239,341.98344,980,260.7239,124,429.87151,110,284.46
  支付其他与经营活动有关的现金173,342,578.89767,159,158.23527,646,063.79340,424,850.25
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计1,040,362,608.413,971,673,775.172,886,653,737.951,881,580,498.76
  经营活动产生的现金流量净额250,565,588.641,054,762,996.08810,413,478.86462,013,979.28
二、投资活动产生的现金流量:
  收回投资收到的现金103,000,0001,199,226,953.05820,830,649.53817,458,995.06
  取得投资收益收到的现金2,611,435.1613,028,130.519,702,573.814,372,459.44
  处置固定资产、无形资产和其他长期资产收回的现金净额-110,666--
  收到的其他与投资活动有关的现金-15,000,00015,000,000-
  投资活动现金流入小计105,611,435.161,227,365,749.56845,533,223.34821,831,454.5
  购建固定资产、无形资产和其他长期资产支付的现金35,496,663.01133,710,496.393,702,068.5270,568,747.24
  投资支付的现金112,000,000690,017,627.55568,820,146.62187,013,690.66
  支付其他与投资活动有关的现金-19,250,00019,250,004.474.47
  投资活动现金流出小计147,496,663.01842,978,123.85681,772,219.61257,582,442.37
  投资活动产生的现金流量净额-41,885,227.85384,387,625.71163,761,003.73564,249,012.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,600,000196,496,417.9196,496,417.9-
  其中:子公司吸收少数股东投资收到的现金2,600,000---
  取得借款收到的现金183,200,0002,391,800,0001,296,000,000932,000,000
  收到其他与筹资活动有关的现金29,718,045.24208,220,093.4146,650,681.3146,345,436.17
  筹资活动现金流入小计215,518,045.242,796,516,511.31,639,147,099.21,078,345,436.17
  偿还债务支付的现金571,000,0002,090,530,0001,708,460,0001,438,460,000
  分配股利、利润或偿付利息支付的现金96,017,991.19643,688,537.14430,530,470.63419,134,997.62
  其中:子公司支付给少数股东的股利、利润-541,692,115.17340,543,544.74340,543,544.74
  支付其他与筹资活动有关的现金148,001,433.02926,301,462.84341,514,031.47126,320,977.52
  筹资活动现金流出小计815,019,424.213,660,519,999.982,480,504,502.11,983,915,975.14
  筹资活动产生的现金流量净额-599,501,378.97-864,003,488.68-841,357,402.9-905,570,538.97
四、汇率变动对现金及现金等价物的影响-20,267,715.45-18,522,484.87-6,714,447.72-1,291,112.75
五、现金及现金等价物净增加额-411,088,733.63556,624,648.24126,102,631.97119,401,339.69
  加:期初现金及现金等价物余额1,703,301,297.321,146,676,649.081,146,676,649.081,146,676,649.08
  期末现金及现金等价物余额1,292,212,563.691,703,301,297.321,272,779,281.051,266,077,988.77
补充资料:
  净利润-884,602,474.37-464,437,049.01
  资产减值准备-9,317,862.9-6,659,941.82
  固定资产和投资性房地产折旧-60,091,390.41-29,670,129.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,091,390.41-29,670,129.73
  无形资产摊销-41,978,089.34-20,987,500.76
  长期待摊费用摊销-15,360,607.72-7,709,913.88
  处置固定资产、无形资产和其他长期资产的损失--58,332.73--18,726.49
  固定资产报废损失-438,682.97-119,383.5
  公允价值变动损失--5,107,385.43--553,439.76
  财务费用-76,095,494.58-30,529,528.33
  投资损失--4,457,712.44--5,293,425.42
  递延所得税--15,342,337.18-10,302,965.13
  其中:递延所得税资产减少--5,842,609.67-19,685,936.6
    递延所得税负债增加--9,499,727.51--9,382,971.47
  存货的减少--67,908,491.76-104,656,932
  经营性应收项目的减少--120,857,068.86--286,020,288.78
  经营性应付项目的增加-169,614,536.11-67,835,450.18
  现金的期末余额-1,703,301,297.32-1,266,077,988.77
  减:现金的期初余额-1,146,676,649.08-1,146,676,649.08
  现金及现金等价物的净增加额-556,624,648.24-119,401,339.69
公告日期2026-04-292026-03-102025-10-292025-08-30
审计意见(境内)标准无保留意见
TOP↑