当前位置:首页 - 行情中心 - 安孚科技(603031) - 财务分析 - 现金流量表

安孚科技

(603031)

  

流通市值:84.56亿  总市值:96.53亿
流通股本:3.27亿   总股本:3.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,852,549,946.792,409,048,447.831,267,663,788.294,900,637,991.11
  收到的税费返还1,027,470.48135,022.36-10,407,262.74
  收到其他与经营活动有关的现金24,270,506.1416,504,504.6323,264,408.76115,391,517.4
  经营活动现金流入小计3,877,847,923.412,425,687,974.821,290,928,197.055,026,436,771.25
  购买商品、接受劳务支付的现金1,734,009,622.321,165,942,320.45596,049,362.062,378,897,677.5
  支付给职工以及为职工支付的现金370,175,468.48266,441,858.01166,731,325.47480,636,678.74
  支付的各项税费319,183,858.03187,523,789104,239,341.98344,980,260.7
  支付其他与经营活动有关的现金487,631,206.31343,215,174.23173,342,578.89767,159,158.23
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计2,911,000,155.141,963,123,141.691,040,362,608.413,971,673,775.17
  经营活动产生的现金流量净额966,847,768.27462,564,833.13250,565,588.641,054,762,996.08
二、投资活动产生的现金流量:
  收回投资收到的现金1,118,625,919.65659,245,800.73103,000,0001,199,226,953.05
  取得投资收益收到的现金10,710,249.268,970,138.92,611,435.1613,028,130.51
  处置固定资产、无形资产和其他长期资产收回的现金净额2,915,293.386,819.87-110,666
  收到的其他与投资活动有关的现金---15,000,000
  投资活动现金流入小计1,132,251,462.21668,302,759.5105,611,435.161,227,365,749.56
  购建固定资产、无形资产和其他长期资产支付的现金94,318,336.3269,412,182.5535,496,663.01133,710,496.3
  投资支付的现金1,999,571,425.741,402,462,440.52112,000,000690,017,627.55
  支付其他与投资活动有关的现金---19,250,000
  投资活动现金流出小计2,093,889,762.061,471,874,623.07147,496,663.01842,978,123.85
  投资活动产生的现金流量净额-961,638,299.85-803,571,863.57-41,885,227.85384,387,625.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,600,0002,600,0002,600,000196,496,417.9
  其中:子公司吸收少数股东投资收到的现金2,600,0002,600,0002,600,000-
  取得借款收到的现金1,654,200,000638,200,000183,200,0002,391,800,000
  收到其他与筹资活动有关的现金130,488,514.3111,016,943.1729,718,045.24208,220,093.4
  筹资活动现金流入小计1,787,288,514.3751,816,943.17215,518,045.242,796,516,511.3
  偿还债务支付的现金1,695,432,006.431,182,565,000571,000,0002,090,530,000
  分配股利、利润或偿付利息支付的现金398,611,548.6361,993,791.0196,017,991.19643,688,537.14
  其中:子公司支付给少数股东的股利、利润307,571,528.51280,846,028.51-541,692,115.17
  支付其他与筹资活动有关的现金484,412,717.03113,866,380.13148,001,433.02926,301,462.84
  筹资活动现金流出小计2,578,456,272.061,658,425,171.14815,019,424.213,660,519,999.98
  筹资活动产生的现金流量净额-791,167,757.76-906,608,227.97-599,501,378.97-864,003,488.68
四、汇率变动对现金及现金等价物的影响-30,884,326.51-28,398,578.98-20,267,715.45-18,522,484.87
五、现金及现金等价物净增加额-816,842,615.85-1,276,013,837.39-411,088,733.63556,624,648.24
  加:期初现金及现金等价物余额1,703,301,297.321,703,301,297.321,703,301,297.321,146,676,649.08
  期末现金及现金等价物余额886,458,681.47427,287,459.931,292,212,563.691,703,301,297.32
补充资料:
  净利润-473,947,105.67-884,602,474.37
  资产减值准备-4,743,846.78-9,317,862.9
  固定资产和投资性房地产折旧-31,997,702.02-60,091,390.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,997,702.02-60,091,390.41
  无形资产摊销-21,073,459.99-41,978,089.34
  长期待摊费用摊销-7,286,884.66-15,360,607.72
  处置固定资产、无形资产和其他长期资产的损失--22,467.37--58,332.73
  固定资产报废损失--15,449.21-438,682.97
  公允价值变动损失--6,553,472.98--5,107,385.43
  财务费用-44,645,902.38-76,095,494.58
  投资损失--2,051,956.9--4,457,712.44
  递延所得税-19,826,056.85--15,342,337.18
  其中:递延所得税资产减少-24,588,335.19--5,842,609.67
    递延所得税负债增加--4,762,278.34--9,499,727.51
  存货的减少-14,288,140.9--67,908,491.76
  经营性应收项目的减少--146,616,878.25--120,857,068.86
  经营性应付项目的增加--5,491,256.86-169,614,536.11
  现金的期末余额-427,287,459.93-1,703,301,297.32
  减:现金的期初余额-1,703,301,297.32-1,146,676,649.08
  现金及现金等价物的净增加额--1,276,013,837.39-556,624,648.24
公告日期2026-10-292026-08-182026-04-292026-03-10
审计意见(境内)标准无保留意见
TOP↑