当前位置:首页 - 行情中心 - 泛微网络(603039) - 财务分析 - 现金流量表

泛微网络

(603039)

  

流通市值:87.25亿  总市值:87.25亿
流通股本:2.61亿   总股本:2.61亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,568,467,168.351,650,069,184.051,052,975,877.28458,774,981.96
收到的税费返还49,481,484.2935,044,509.1118,637,839.369,892,627.44
收到其他与经营活动有关的现金37,427,155.0620,057,977.7714,900,991.727,273,146.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,655,375,807.71,705,171,670.931,086,514,708.36475,940,755.86
购买商品、接受劳务支付的现金154,213,825.6105,532,674.8167,032,013.6931,294,952.44
支付给职工以及为职工支付的现金616,199,163.49425,161,306.12283,352,848.94150,334,357.74
支付的各项税费143,654,376.25104,535,645.5871,878,043.3831,807,049.04
支付其他与经营活动有关的现金1,500,731,992.181,069,471,246.48718,030,309.1405,153,223.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,414,799,357.521,704,700,872.991,140,293,215.11618,589,583.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额240,576,450.18470,797.94-53,778,506.75-142,648,827.18
二、投资活动产生的现金流量:
收回投资收到的现金2,112,000,0001,464,000,000987,000,000593,000,000
取得投资收益收到的现金14,371,098.899,799,190.716,746,036.13,831,627.42
处置固定资产、无形资产和其他长期资产收回的现金净额523,428.4456,586.13438,015.33443,903.01
收到的其他与投资活动有关的现金1,300,710,196.411,040,457,687.5839,040,529.97360,533,851.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,427,604,723.72,514,713,464.341,833,224,581.4957,809,382.32
购建固定资产、无形资产和其他长期资产支付的现金116,139,133.38102,442,648.2589,303,886.6359,644,558.22
投资支付的现金2,524,000,0001,583,000,000914,000,000444,000,000
支付其他与投资活动有关的现金1,433,000,0001,333,000,0001,153,030,000745,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,073,139,133.383,018,442,648.252,156,333,886.631,248,644,558.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-645,534,409.68-503,729,183.91-323,109,305.23-290,835,175.9
三、筹资活动产生的现金流量:
吸收投资收到的现金--95,467,530-
收到其他与筹资活动有关的现金158,256,357.3158,256,357.3--
筹资活动现金流入平衡项目000-
筹资活动现金流入小计158,256,357.3158,256,357.395,467,530-
分配股利、利润或偿付利息支付的现金38,454,893.2538,454,893.2538,454,893.25-
支付其他与筹资活动有关的现金7,142,098.76,834,241.893,597,318.272,370,776.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计45,596,991.9545,289,135.1442,052,211.522,370,776.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额112,659,365.35112,967,222.1653,415,318.48-2,370,776.81
四、汇率变动对现金及现金等价物的影响115,969.6169,673.64315,105.95-107,489.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-292,182,624.55-390,121,490.17-323,157,387.55-435,962,269.3
加:期初现金及现金等价物余额578,307,800.42578,307,800.42578,307,800.42578,307,800.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额286,125,175.87188,186,310.25255,150,412.87142,345,531.12
补充资料:
净利润178,682,564.54-38,579,511.42-
资产减值准备1,477,036.41-277,387.95-
固定资产和投资性房地产折旧22,242,009.91-10,919,175.32-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,242,009.91-10,919,175.32-
无形资产摊销1,995,421.72-930,089.16-
长期待摊费用摊销2,452,912.36-1,561,947.53-
处置固定资产、无形资产和其他长期资产的损失1,832.82--17,423.08-
财务费用-35,904,362.61--17,958,318.06-
投资损失44,566,937.4-24,858,670.02-
递延所得税-1,719,478.18--39,322.43-
其中:递延所得税资产减少-1,059,989.12--39,322.43-
递延所得税负债增加-659,489.06---
存货的减少-3,765,325.79--8,168,803.43-
经营性应收项目的减少-53,500,141.73--32,302,869.66-
经营性应付项目的增加66,749,078--75,388,894.97-
其他--30,000-
现金的期末余额286,125,175.87-255,150,412.87-
减:现金的期初余额578,307,800.42-578,307,800.42-
公告日期2024-03-292023-10-282023-08-292023-04-28
审计意见(境内)标准无保留意见
TOP↑