当前位置:首页 - 行情中心 - 福达合金(603045) - 财务分析 - 现金流量表

福达合金

(603045)

  

流通市值:63.23亿  总市值:63.23亿
流通股本:1.35亿   总股本:1.35亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,494,178,453.45,022,329,764.763,774,511,035.222,376,724,225.08
  收到的税费返还155,423.124,588,378.324,588,578.223,873,334.04
  收到其他与经营活动有关的现金9,510,331.6521,119,238.127,266,994.74,956,669.44
  经营活动现金流入小计2,503,844,208.155,068,037,381.183,806,366,608.122,405,554,228.56
  购买商品、接受劳务支付的现金2,527,840,007.444,978,106,838.283,740,107,702.52,378,615,676.63
  支付给职工以及为职工支付的现金74,599,620.7221,620,140.24167,839,040.82117,112,432.33
  支付的各项税费27,962,021.2148,543,637.7632,613,292.5220,220,892
  支付其他与经营活动有关的现金14,007,370.2116,059,106.1769,788,485.7758,694,638.54
  经营活动现金流出小计2,644,409,019.555,364,329,722.454,010,348,521.612,574,643,639.5
  经营活动产生的现金流量净额-140,564,811.4-296,292,341.27-203,981,913.49-169,089,410.94
二、投资活动产生的现金流量:
  收回投资收到的现金537,572.383,000,0003,000,0001,000,000
  取得投资收益收到的现金-576.24576.24267.24
  处置固定资产、无形资产和其他长期资产收回的现金净额106,691.98462,490.37510,079.96146,210.25
  收到的其他与投资活动有关的现金-778,136.37796,136.37-
  投资活动现金流入小计644,264.364,241,202.984,306,792.571,146,477.49
  购建固定资产、无形资产和其他长期资产支付的现金5,722,185.4555,867,591.5635,916,317.6725,283,909.05
  投资支付的现金-3,500,0003,000,0001,000,000
  投资活动现金流出小计5,722,185.4559,367,591.5638,916,317.6726,283,909.05
  投资活动产生的现金流量净额-5,077,921.09-55,126,388.58-34,609,525.1-25,137,431.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,350,0001,350,0001,350,000
  其中:子公司吸收少数股东投资收到的现金-1,350,0001,350,0001,350,000
  取得借款收到的现金576,500,0001,892,000,0001,594,200,0001,031,500,000
  收到其他与筹资活动有关的现金65,720,208.56360,282,849.05258,781,932.15238,912,593.48
  筹资活动现金流入小计642,220,208.562,253,632,849.051,854,331,932.151,271,762,593.48
  偿还债务支付的现金264,600,0001,498,560,0001,368,215,000820,345,000
  分配股利、利润或偿付利息支付的现金11,568,768.4956,223,023.5442,824,355.932,958,516.78
  支付其他与筹资活动有关的现金66,398,500250,129,345.79110,068,475.2499,088,368.56
  筹资活动现金流出小计342,567,268.491,804,912,369.331,521,107,831.14952,391,885.34
  筹资活动产生的现金流量净额299,652,940.07448,720,479.72333,224,101.01319,370,708.14
四、汇率变动对现金及现金等价物的影响-1,830,365.643,246,574.743,221,112.232,697,218.55
五、现金及现金等价物净增加额152,179,841.94100,548,324.6197,853,774.65127,841,084.19
  加:期初现金及现金等价物余额169,940,263.4669,391,938.8569,391,938.8569,391,938.85
  期末现金及现金等价物余额322,120,105.4169,940,263.46167,245,713.5197,233,023.04
补充资料:
  净利润-106,419,160.9-24,538,898.65
  资产减值准备-4,878,261.99-1,700,341.36
  固定资产和投资性房地产折旧-55,903,559.3-27,533,000.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,903,559.3-27,533,000.84
  无形资产摊销-2,390,330.14-1,199,843.55
  长期待摊费用摊销-610,064.59-306,507.42
  处置固定资产、无形资产和其他长期资产的损失-917,050.9-160,494.29
  固定资产报废损失-1,401,307.09--33,387.13
  公允价值变动损失--733.33--
  财务费用-53,551,052.24-26,407,769.09
  投资损失--576.24--267.24
  递延所得税--3,566,303.97-367,442.59
  其中:递延所得税资产减少--3,028,710.15-605,540.96
    递延所得税负债增加--537,593.82--238,098.37
  存货的减少--174,108,233.2-4,673,835.35
  经营性应收项目的减少--283,735,620.56--71,265,309.05
  经营性应付项目的增加--177,370,299.08--41,140,874.94
  其他-104,805,894--144,199,672.2
  现金的期末余额-169,940,263.46-197,233,023.04
  减:现金的期初余额-69,391,938.85-69,391,938.85
  现金及现金等价物的净增加额-100,548,324.61-127,841,084.19
公告日期2026-04-302026-04-242025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑