当前位置:首页 - 行情中心 - 福达合金(603045) - 财务分析 - 现金流量表

福达合金

(603045)

  

流通市值:26.48亿  总市值:26.48亿
流通股本:1.35亿   总股本:1.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,376,724,225.081,171,434,227.183,786,107,224.012,886,698,732.06
  收到的税费返还23,873,334.043,430,473.5121,295,691.8821,295,691.88
  收到其他与经营活动有关的现金4,956,669.4416,471,599.9133,234,954.894,126,786.63
  经营活动现金流入小计2,405,554,228.561,191,336,300.63,840,637,870.782,912,121,210.57
  购买商品、接受劳务支付的现金2,378,615,676.631,267,800,728.683,877,518,110.242,819,661,006.37
  支付给职工以及为职工支付的现金117,112,432.3366,284,685.96178,340,927.38135,543,160.07
  支付的各项税费20,220,8929,667,971.137,605,953.3429,199,554.99
  支付其他与经营活动有关的现金58,694,638.5415,548,413.3114,927,189.5454,727,385.67
  经营活动现金流出小计2,574,643,639.51,359,301,799.044,208,392,180.53,039,131,107.1
  经营活动产生的现金流量净额-169,089,410.94-167,965,498.44-367,754,309.72-127,009,896.53
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000-1,000,0001,000,000
  取得投资收益收到的现金267.24-7,3937,393
  处置固定资产、无形资产和其他长期资产收回的现金净额146,210.25115,343.81589,324.4595,981.54
  收到的其他与投资活动有关的现金--245-
  投资活动现金流入小计1,146,477.49115,343.811,596,962.41,603,374.54
  购建固定资产、无形资产和其他长期资产支付的现金25,283,909.0513,264,250.2548,996,69232,355,887.86
  投资支付的现金1,000,000---
  投资活动现金流出小计26,283,909.0513,264,250.2548,996,69232,355,887.86
  投资活动产生的现金流量净额-25,137,431.56-13,148,906.44-47,399,729.6-30,752,513.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,350,000--245
  其中:子公司吸收少数股东投资收到的现金1,350,000---
  取得借款收到的现金1,031,500,000438,000,0001,161,750,0001,037,450,000
  收到其他与筹资活动有关的现金238,912,593.48112,043,604.55308,791,670.2217,677,917.85
  筹资活动现金流入小计1,271,762,593.48550,043,604.551,470,541,670.21,255,128,162.85
  偿还债务支付的现金820,345,000278,903,4501,037,555,000904,350,000
  分配股利、利润或偿付利息支付的现金32,958,516.7810,175,399.4355,591,550.742,076,689.29
  支付其他与筹资活动有关的现金99,088,368.5636,610,525.459,282,159.14179,814,545.32
  筹资活动现金流出小计952,391,885.34325,689,374.831,152,428,709.841,126,241,234.61
  筹资活动产生的现金流量净额319,370,708.14224,354,229.72318,112,960.36128,886,928.24
四、汇率变动对现金及现金等价物的影响2,697,218.551,705,248.182,140,004.352,453,926.36
五、现金及现金等价物净增加额127,841,084.1944,945,073.02-94,901,074.61-26,421,555.25
  加:期初现金及现金等价物余额69,391,938.8569,391,938.85164,293,013.46164,293,013.46
  期末现金及现金等价物余额197,233,023.04114,337,011.8769,391,938.85137,871,458.21
补充资料:
  净利润24,538,898.65-45,632,683.29-
  资产减值准备1,700,341.36-3,058,253.73-
  固定资产和投资性房地产折旧27,533,000.84-47,752,545.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,533,000.84-47,752,545.21-
  无形资产摊销1,199,843.55-2,020,045.84-
  长期待摊费用摊销306,507.42-613,014.84-
  处置固定资产、无形资产和其他长期资产的损失160,494.29-1,416,613.44-
  固定资产报废损失-33,387.13-388,312.93-
  财务费用26,407,769.09-52,176,528.98-
  投资损失-267.24--4,928.74-
  递延所得税367,442.59-403,094.21-
  其中:递延所得税资产减少605,540.96--1,631,855-
    递延所得税负债增加-238,098.37-2,034,949.21-
  存货的减少4,673,835.35--130,012,065.58-
  经营性应收项目的减少-71,265,309.05--304,376,985.81-
  经营性应付项目的增加-41,140,874.94--205,854,859.34-
  其他-144,199,672.2-104,856,561.4-
  现金的期末余额197,233,023.04-69,391,938.85-
  减:现金的期初余额69,391,938.85-164,293,013.46-
  现金及现金等价物的净增加额127,841,084.19--94,901,074.61-
公告日期2025-08-282025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑