当前位置:首页 - 行情中心 - 福达合金(603045) - 财务分析 - 现金流量表

福达合金

(603045)

  

流通市值:62.35亿  总市值:62.35亿
流通股本:1.35亿   总股本:1.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,706,973,170.092,494,178,453.45,022,329,764.763,774,511,035.22
  收到的税费返还91,740,152.18155,423.124,588,378.324,588,578.2
  收到其他与经营活动有关的现金19,695,747.979,510,331.6521,119,238.127,266,994.7
  经营活动现金流入小计4,818,409,070.242,503,844,208.155,068,037,381.183,806,366,608.12
  购买商品、接受劳务支付的现金5,130,242,026.162,527,840,007.444,978,106,838.283,740,107,702.5
  支付给职工以及为职工支付的现金132,877,585.3574,599,620.7221,620,140.24167,839,040.82
  支付的各项税费83,289,917.1527,962,021.2148,543,637.7632,613,292.52
  支付其他与经营活动有关的现金132,749,972.5414,007,370.2116,059,106.1769,788,485.77
  经营活动现金流出小计5,479,159,501.22,644,409,019.555,364,329,722.454,010,348,521.61
  经营活动产生的现金流量净额-660,750,430.96-140,564,811.4-296,292,341.27-203,981,913.49
二、投资活动产生的现金流量:
  收回投资收到的现金500,572.38537,572.383,000,0003,000,000
  取得投资收益收到的现金--576.24576.24
  处置固定资产、无形资产和其他长期资产收回的现金净额225,500.68106,691.98462,490.37510,079.96
  收到的其他与投资活动有关的现金--778,136.37796,136.37
  投资活动现金流入小计726,073.06644,264.364,241,202.984,306,792.57
  购建固定资产、无形资产和其他长期资产支付的现金19,230,997.495,722,185.4555,867,591.5635,916,317.67
  投资支付的现金--3,500,0003,000,000
  投资活动现金流出小计19,230,997.495,722,185.4559,367,591.5638,916,317.67
  投资活动产生的现金流量净额-18,504,924.43-5,077,921.09-55,126,388.58-34,609,525.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,350,0001,350,000
  其中:子公司吸收少数股东投资收到的现金--1,350,0001,350,000
  取得借款收到的现金1,671,500,000576,500,0001,892,000,0001,594,200,000
  收到其他与筹资活动有关的现金117,925,219.2865,720,208.56360,282,849.05258,781,932.15
  筹资活动现金流入小计1,789,425,219.28642,220,208.562,253,632,849.051,854,331,932.15
  偿还债务支付的现金748,265,000264,600,0001,498,560,0001,368,215,000
  分配股利、利润或偿付利息支付的现金47,094,631.9511,568,768.4956,223,023.5442,824,355.9
  支付其他与筹资活动有关的现金159,131,071.7266,398,500250,129,345.79110,068,475.24
  筹资活动现金流出小计954,490,703.67342,567,268.491,804,912,369.331,521,107,831.14
  筹资活动产生的现金流量净额834,934,515.61299,652,940.07448,720,479.72333,224,101.01
四、汇率变动对现金及现金等价物的影响-3,115,681.01-1,830,365.643,246,574.743,221,112.23
五、现金及现金等价物净增加额152,563,479.21152,179,841.94100,548,324.6197,853,774.65
  加:期初现金及现金等价物余额169,940,263.46169,940,263.4669,391,938.8569,391,938.85
  期末现金及现金等价物余额322,503,742.67322,120,105.4169,940,263.46167,245,713.5
补充资料:
  净利润310,220,393.85-106,419,160.9-
  资产减值准备54,858,659.33-4,878,261.99-
  固定资产和投资性房地产折旧30,122,459.46-55,903,559.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,122,459.46-55,903,559.3-
  无形资产摊销1,166,864.08-2,390,330.14-
  长期待摊费用摊销154,494.29-610,064.59-
  处置固定资产、无形资产和其他长期资产的损失37,596.74-917,050.9-
  固定资产报废损失36,030.82-1,401,307.09-
  公允价值变动损失---733.33-
  财务费用35,201,292.91-53,551,052.24-
  投资损失160.95--576.24-
  递延所得税-5,586,579.63--3,566,303.97-
  其中:递延所得税资产减少-5,849,230.73--3,028,710.15-
    递延所得税负债增加262,651.1--537,593.82-
  存货的减少-907,753,941.12--174,108,233.2-
  经营性应收项目的减少-103,466,451.68--283,735,620.56-
  经营性应付项目的增加-175,447,092.6--177,370,299.08-
  其他95,821,542.34-104,805,894-
  现金的期末余额322,503,742.67-169,940,263.46-
  减:现金的期初余额169,940,263.46-69,391,938.85-
  现金及现金等价物的净增加额152,563,479.21-100,548,324.61-
公告日期2026-08-292026-04-302026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑