当前位置:首页 - 行情中心 - 鹿山新材(603051) - 财务分析 - 现金流量表

鹿山新材

(603051)

  

流通市值:14.64亿  总市值:25.03亿
流通股本:6119.09万   总股本:1.05亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,639,526,194.521,112,724,104.15289,775,287.592,697,023,931.92
收到的税费返还17,650,292.9711,359,231.246,488,721.3547,306,787.25
收到其他与经营活动有关的现金26,085,333.6516,177,244.378,464,204.9546,150,223.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,683,261,821.141,140,260,579.76304,728,213.892,790,480,942.36
购买商品、接受劳务支付的现金1,266,820,152.6935,910,386.1474,175,019.462,724,743,404.46
支付给职工以及为职工支付的现金114,130,285.9678,080,697.0134,459,190.04138,149,830.77
支付的各项税费28,801,194.9614,035,369.293,539,409.7831,839,490.36
支付其他与经营活动有关的现金37,914,679.9535,953,670.264,825,702.2550,592,370.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,447,666,313.471,063,980,122.66516,999,321.532,945,325,095.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额235,595,507.6776,280,457.1-212,271,107.64-154,844,153.57
二、投资活动产生的现金流量:
收回投资收到的现金1,176,770,636.93505,191,723.32180,147,328.561,125,791,429.64
取得投资收益收到的现金--1,817,195.03-
处置固定资产、无形资产和其他长期资产收回的现金净额1,705,018.551,705,018.5520,000476,214.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,178,475,655.48506,896,741.87181,984,523.591,126,267,644
购建固定资产、无形资产和其他长期资产支付的现金62,254,105.1828,092,179.8728,735,072.39210,458,626.26
投资支付的现金1,404,900,000525,900,000222,000,0001,124,509,902.71
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,467,154,105.18553,992,179.87250,735,072.391,334,968,528.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-288,678,449.7-47,095,438-68,750,548.8-208,700,884.97
三、筹资活动产生的现金流量:
取得借款收到的现金416,688,867.55316,678,030.55199,436,289.611,600,280,252.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计416,688,867.55316,678,030.55199,436,289.611,600,280,252.49
偿还债务支付的现金369,522,920.3326,801,063.912,901,111.41,045,768,429.71
分配股利、利润或偿付利息支付的现金17,245,758.8113,005,97410,294,743.5578,427,768.5
支付其他与筹资活动有关的现金16,662,535.6315,143,406.3713,882,7522,793,777.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计403,431,214.74354,950,444.2737,078,606.951,126,989,975.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额13,257,652.81-38,272,413.72162,357,682.66473,290,276.88
四、汇率变动对现金及现金等价物的影响7,828,094.31-383,834.67123,969.79-256,910.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-31,997,194.91-9,471,229.29-118,540,003.99109,488,327.97
加:期初现金及现金等价物余额288,336,631.77288,336,631.77288,336,631.77178,848,303.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额256,339,436.86278,865,402.48169,796,627.78288,336,631.77
补充资料:
净利润-30,884,743.24--86,309,851.97
资产减值准备-3,761,829.53-7,557,408.37
固定资产和投资性房地产折旧-35,399,681.22-52,726,248.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,399,681.22-52,726,248.63
无形资产摊销-363,719.04-710,374.72
长期待摊费用摊销-3,449,966.28-3,603,676.33
处置固定资产、无形资产和其他长期资产的损失-42,116.98--393,584.02
固定资产报废损失-4,371.36-77,945.98
财务费用-22,282,271.36-41,411,535.68
投资损失--1,291,723.32--1,281,526.93
递延所得税--12,806,141.46--24,178,264.27
其中:递延所得税资产减少--6,053,505.5--24,178,264.27
递延所得税负债增加--6,752,635.96--
存货的减少--26,114,003.72-250,727,997.19
经营性应收项目的减少-95,172,892.59--318,808,794.43
经营性应付项目的增加--76,527,505.23--103,897,444.87
其他--5,990,858.33-15,524,697.61
现金的期末余额-278,865,402.48-288,336,631.77
减:现金的期初余额-288,336,631.77-178,848,303.8
公告日期2024-10-302024-08-302024-04-232024-04-23
审计意见(境内)标准无保留意见
TOP↑