当前位置:首页 - 行情中心 - 鹿山新材(603051) - 财务分析 - 现金流量表

鹿山新材

(603051)

  

流通市值:34.77亿  总市值:34.77亿
流通股本:1.62亿   总股本:1.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金882,829,948.49351,122,800.092,179,118,489.861,639,526,194.52
  收到的税费返还13,000,252.083,660,933.5221,792,155.6317,650,292.97
  收到其他与经营活动有关的现金38,589,711.0715,369,409.0321,821,787.8426,085,333.65
  经营活动现金流入小计934,419,911.64370,153,142.642,222,732,433.331,683,261,821.14
  购买商品、接受劳务支付的现金788,940,872.22298,330,664.431,432,630,015.581,266,820,152.6
  支付给职工以及为职工支付的现金71,526,775.934,479,925.12144,793,551.96114,130,285.96
  支付的各项税费12,762,264.523,935,094.1317,594,325.3628,801,194.96
  支付其他与经营活动有关的现金19,914,419.9711,824,669.8965,144,803.4137,914,679.95
  经营活动现金流出小计893,144,332.61348,570,353.571,660,162,696.311,447,666,313.47
  经营活动产生的现金流量净额41,275,579.0321,582,789.07562,569,737.02235,595,507.67
二、投资活动产生的现金流量:
  收回投资收到的现金2,199,827,088.071,659,780,0002,269,900,0001,176,770,636.93
  取得投资收益收到的现金-886,370.114,502,419.32-
  处置固定资产、无形资产和其他长期资产收回的现金净额--392,4241,705,018.55
  投资活动现金流入小计2,199,827,088.071,660,666,370.112,274,794,843.321,178,475,655.48
  购建固定资产、无形资产和其他长期资产支付的现金7,148,834.654,456,79752,020,573.0462,254,105.18
  投资支付的现金2,489,780,087.771,909,780,0002,269,900,0001,404,900,000
  投资活动现金流出小计2,496,928,922.421,914,236,7972,321,920,573.041,467,154,105.18
  投资活动产生的现金流量净额-297,101,834.35-253,570,426.89-47,125,729.72-288,678,449.7
三、筹资活动产生的现金流量:
  取得借款收到的现金113,005,962.8371,505,462.83459,296,995.63416,688,867.55
  筹资活动现金流入小计113,005,962.8371,505,462.83459,296,995.63416,688,867.55
  偿还债务支付的现金65,301,663.7433,820,552.34606,832,504.81369,522,920.3
  分配股利、利润或偿付利息支付的现金5,605,289.43,514,916.5517,089,210.7917,245,758.81
  支付其他与筹资活动有关的现金15,120,365.213,471,075.1219,290,280.8416,662,535.63
  筹资活动现金流出小计86,027,318.3450,806,544.01643,211,996.44403,431,214.74
  筹资活动产生的现金流量净额26,978,644.4920,698,918.82-183,915,000.8113,257,652.81
四、汇率变动对现金及现金等价物的影响2,834,390.81,351,155.771,551,559.627,828,094.31
五、现金及现金等价物净增加额-226,013,220.03-209,937,563.23333,080,566.11-31,997,194.91
  加:期初现金及现金等价物余额621,417,197.88621,417,197.88288,336,631.77288,336,631.77
  期末现金及现金等价物余额395,403,977.85411,479,634.65621,417,197.88256,339,436.86
补充资料:
  净利润15,936,075.69-16,935,638.62-
  资产减值准备3,683,130.46-4,987,306.36-
  固定资产和投资性房地产折旧43,238,957.73-75,900,472.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,238,957.73-75,900,472.61-
  无形资产摊销571,412.76-969,747.42-
  长期待摊费用摊销4,516,089.55-6,968,060.07-
  处置固定资产、无形资产和其他长期资产的损失--21,993.09-
  固定资产报废损失4,641.86-189,872.98-
  财务费用8,526,988.34-39,524,856.81-
  投资损失-3,264,687.35--4,502,419.32-
  递延所得税-4,572,558.17--21,408,799.08-
  其中:递延所得税资产减少-3,485,569.01--13,603,777.69-
    递延所得税负债增加-1,086,989.16--7,805,021.39-
  存货的减少-78,492,640.79-147,969,093.18-
  经营性应收项目的减少170,003,465.16-434,137,538.32-
  经营性应付项目的增加-111,206,771.19--139,497,736.82-
  其他---5,990,858.33-
  现金的期末余额395,403,977.85-621,417,197.88-
  减:现金的期初余额621,417,197.88-288,336,631.77-
  现金及现金等价物的净增加额-226,013,220.03-333,080,566.11-
公告日期2025-08-302025-04-282025-04-282024-10-30
审计意见(境内)标准无保留意见
TOP↑