流通市值:34.77亿 | 总市值:34.77亿 | ||
流通股本:1.62亿 | 总股本:1.62亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 882,829,948.49 | 351,122,800.09 | 2,179,118,489.86 | 1,639,526,194.52 |
收到的税费返还 | 13,000,252.08 | 3,660,933.52 | 21,792,155.63 | 17,650,292.97 |
收到其他与经营活动有关的现金 | 38,589,711.07 | 15,369,409.03 | 21,821,787.84 | 26,085,333.65 |
经营活动现金流入小计 | 934,419,911.64 | 370,153,142.64 | 2,222,732,433.33 | 1,683,261,821.14 |
购买商品、接受劳务支付的现金 | 788,940,872.22 | 298,330,664.43 | 1,432,630,015.58 | 1,266,820,152.6 |
支付给职工以及为职工支付的现金 | 71,526,775.9 | 34,479,925.12 | 144,793,551.96 | 114,130,285.96 |
支付的各项税费 | 12,762,264.52 | 3,935,094.13 | 17,594,325.36 | 28,801,194.96 |
支付其他与经营活动有关的现金 | 19,914,419.97 | 11,824,669.89 | 65,144,803.41 | 37,914,679.95 |
经营活动现金流出小计 | 893,144,332.61 | 348,570,353.57 | 1,660,162,696.31 | 1,447,666,313.47 |
经营活动产生的现金流量净额 | 41,275,579.03 | 21,582,789.07 | 562,569,737.02 | 235,595,507.67 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,199,827,088.07 | 1,659,780,000 | 2,269,900,000 | 1,176,770,636.93 |
取得投资收益收到的现金 | - | 886,370.11 | 4,502,419.32 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 392,424 | 1,705,018.55 |
投资活动现金流入小计 | 2,199,827,088.07 | 1,660,666,370.11 | 2,274,794,843.32 | 1,178,475,655.48 |
购建固定资产、无形资产和其他长期资产支付的现金 | 7,148,834.65 | 4,456,797 | 52,020,573.04 | 62,254,105.18 |
投资支付的现金 | 2,489,780,087.77 | 1,909,780,000 | 2,269,900,000 | 1,404,900,000 |
投资活动现金流出小计 | 2,496,928,922.42 | 1,914,236,797 | 2,321,920,573.04 | 1,467,154,105.18 |
投资活动产生的现金流量净额 | -297,101,834.35 | -253,570,426.89 | -47,125,729.72 | -288,678,449.7 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 113,005,962.83 | 71,505,462.83 | 459,296,995.63 | 416,688,867.55 |
筹资活动现金流入小计 | 113,005,962.83 | 71,505,462.83 | 459,296,995.63 | 416,688,867.55 |
偿还债务支付的现金 | 65,301,663.74 | 33,820,552.34 | 606,832,504.81 | 369,522,920.3 |
分配股利、利润或偿付利息支付的现金 | 5,605,289.4 | 3,514,916.55 | 17,089,210.79 | 17,245,758.81 |
支付其他与筹资活动有关的现金 | 15,120,365.2 | 13,471,075.12 | 19,290,280.84 | 16,662,535.63 |
筹资活动现金流出小计 | 86,027,318.34 | 50,806,544.01 | 643,211,996.44 | 403,431,214.74 |
筹资活动产生的现金流量净额 | 26,978,644.49 | 20,698,918.82 | -183,915,000.81 | 13,257,652.81 |
四、汇率变动对现金及现金等价物的影响 | 2,834,390.8 | 1,351,155.77 | 1,551,559.62 | 7,828,094.31 |
五、现金及现金等价物净增加额 | -226,013,220.03 | -209,937,563.23 | 333,080,566.11 | -31,997,194.91 |
加:期初现金及现金等价物余额 | 621,417,197.88 | 621,417,197.88 | 288,336,631.77 | 288,336,631.77 |
期末现金及现金等价物余额 | 395,403,977.85 | 411,479,634.65 | 621,417,197.88 | 256,339,436.86 |
补充资料: | ||||
净利润 | 15,936,075.69 | - | 16,935,638.62 | - |
资产减值准备 | 3,683,130.46 | - | 4,987,306.36 | - |
固定资产和投资性房地产折旧 | 43,238,957.73 | - | 75,900,472.61 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 43,238,957.73 | - | 75,900,472.61 | - |
无形资产摊销 | 571,412.76 | - | 969,747.42 | - |
长期待摊费用摊销 | 4,516,089.55 | - | 6,968,060.07 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | 21,993.09 | - |
固定资产报废损失 | 4,641.86 | - | 189,872.98 | - |
财务费用 | 8,526,988.34 | - | 39,524,856.81 | - |
投资损失 | -3,264,687.35 | - | -4,502,419.32 | - |
递延所得税 | -4,572,558.17 | - | -21,408,799.08 | - |
其中:递延所得税资产减少 | -3,485,569.01 | - | -13,603,777.69 | - |
递延所得税负债增加 | -1,086,989.16 | - | -7,805,021.39 | - |
存货的减少 | -78,492,640.79 | - | 147,969,093.18 | - |
经营性应收项目的减少 | 170,003,465.16 | - | 434,137,538.32 | - |
经营性应付项目的增加 | -111,206,771.19 | - | -139,497,736.82 | - |
其他 | - | - | -5,990,858.33 | - |
现金的期末余额 | 395,403,977.85 | - | 621,417,197.88 | - |
减:现金的期初余额 | 621,417,197.88 | - | 288,336,631.77 | - |
现金及现金等价物的净增加额 | -226,013,220.03 | - | 333,080,566.11 | - |
公告日期 | 2025-08-30 | 2025-04-28 | 2025-04-28 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |