当前位置:首页 - 行情中心 - 鹿山新材(603051) - 财务分析 - 现金流量表

鹿山新材

(603051)

  

流通市值:39.21亿  总市值:39.50亿
流通股本:1.62亿   总股本:1.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金816,803,642.32362,314,617.851,603,543,521.831,303,879,598.55
  收到的税费返还12,554,750.295,170,267.8726,750,623.122,886,294.31
  收到其他与经营活动有关的现金21,341,969.0516,294,745.3644,496,300.5831,173,878.57
  经营活动现金流入小计850,700,361.66383,779,631.081,674,790,445.511,357,939,771.43
  购买商品、接受劳务支付的现金737,969,017.03394,440,471.641,182,421,210.291,045,712,790.37
  支付给职工以及为职工支付的现金65,764,033.3832,131,966.57132,173,012.92107,138,368.7
  支付的各项税费13,424,755.664,201,596.6723,145,303.8316,004,397.03
  支付其他与经营活动有关的现金16,452,271.966,365,094.4154,113,866.4630,146,067.89
  经营活动现金流出小计833,610,078.03437,139,129.291,391,853,393.51,199,001,623.99
  经营活动产生的现金流量净额17,090,283.63-53,359,498.21282,937,052.01158,938,147.44
二、投资活动产生的现金流量:
  收回投资收到的现金549,679,860.33110,110,074.392,905,783,087.762,418,078,331.54
  取得投资收益收到的现金--6,191,641.28-
  处置固定资产、无形资产和其他长期资产收回的现金净额108,212.3992,212.394,140-
  投资活动现金流入小计549,788,072.72110,202,286.782,911,978,869.042,418,078,331.54
  购建固定资产、无形资产和其他长期资产支付的现金14,078,763.832,240,506.7511,522,925.7512,427,041.34
  投资支付的现金808,000,000478,000,0003,245,780,087.772,888,780,087.77
  投资活动现金流出小计822,078,763.83480,240,506.753,257,303,013.522,901,207,129.11
  投资活动产生的现金流量净额-272,290,691.11-370,038,219.97-345,324,144.48-483,128,797.57
三、筹资活动产生的现金流量:
  取得借款收到的现金183,883,500101,675,500318,206,857.26276,505,962.83
  筹资活动现金流入小计183,883,500101,675,500318,206,857.26276,505,962.83
  偿还债务支付的现金124,802,244.8243,508,633.42216,149,827.35168,312,775.14
  分配股利、利润或偿付利息支付的现金3,829,517.162,059,922.0451,326,128.3749,244,867.81
  支付其他与筹资活动有关的现金3,874,640.861,768,494.9621,985,697.9916,763,346.38
  筹资活动现金流出小计132,506,402.8447,337,050.42289,461,653.71234,320,989.33
  筹资活动产生的现金流量净额51,377,097.1654,338,449.5828,745,203.5542,184,973.5
四、汇率变动对现金及现金等价物的影响-2,276,502.65-1,973,587.07-4,966,972.013,295,806.7
五、现金及现金等价物净增加额-206,099,812.97-371,032,855.67-38,608,860.93-278,709,869.93
  加:期初现金及现金等价物余额582,808,336.95582,808,434.78621,417,197.88621,417,197.88
  期末现金及现金等价物余额376,708,523.98211,775,579.11582,808,336.95342,707,327.95
补充资料:
  净利润44,550,024.44--73,217,922.08-
  资产减值准备3,176,478.17-61,254,735.61-
  固定资产和投资性房地产折旧34,866,874.45-86,068,697.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,866,874.45-86,068,697.06-
  无形资产摊销571,412.76-1,142,825.51-
  长期待摊费用摊销8,658,915.01-8,815,484.98-
  处置固定资产、无形资产和其他长期资产的损失-80,669.84-6,183.44-
  固定资产报废损失14,001.25-89,979.57-
  财务费用5,209,624.52-16,856,118.44-
  投资损失-10,390,489.5--8,042,196.32-
  递延所得税4,627,156.95-4,841,770.01-
  其中:递延所得税资产减少4,627,156.95-5,598,436.2-
    递延所得税负债增加---756,666.19-
  存货的减少-56,727,795.66--455,820.84-
  经营性应收项目的减少72,989,015.23-185,922,016.93-
  经营性应付项目的增加-94,525,334.3--7,258,214.72-
  现金的期末余额376,708,523.98-582,808,336.95-
  减:现金的期初余额582,808,336.95-621,417,197.88-
  现金及现金等价物的净增加额-206,099,812.97--38,608,860.93-
公告日期2026-08-212026-04-302026-04-302025-10-30
审计意见(境内)标准无保留意见
TOP↑