当前位置:首页 - 行情中心 - 可川科技(603052) - 财务分析 - 现金流量表

可川科技

(603052)

  

流通市值:179.16亿  总市值:179.16亿
流通股本:1.88亿   总股本:1.88亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金169,171,758.65897,808,111.1689,150,922.78507,669,674.59
  收到的税费返还4,666,807.63,359,441.243,359,441.242,218,542.64
  收到其他与经营活动有关的现金1,314,085.2727,651,650.647,591,967.725,045,977.59
  经营活动现金流入小计175,152,651.52928,819,202.98700,102,331.74514,934,194.82
  购买商品、接受劳务支付的现金183,618,011.05650,475,568.08502,958,777.02328,265,437.69
  支付给职工以及为职工支付的现金30,608,961.73124,674,561.6994,953,762.1862,324,780.64
  支付的各项税费6,331,139.8815,585,062.8213,665,266.299,183,369.88
  支付其他与经营活动有关的现金22,216,11167,102,006.6148,786,221.3528,446,882.34
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计242,774,223.66857,837,199.2660,364,026.85428,220,470.55
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额-67,621,572.1370,982,003.7839,738,304.8986,713,724.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金400,556.214,876,824.235,130,667.694,346,306.7
  处置固定资产、无形资产和其他长期资产收回的现金净额185,860372,000370,000370,000
  收到的其他与投资活动有关的现金2,997,480465,000,000460,246,488.26400,246,488.26
  投资活动现金流入小计3,583,896.21470,248,824.23465,747,155.95404,962,794.96
  购建固定资产、无形资产和其他长期资产支付的现金22,881,907.67160,669,531.87115,612,688.1375,552,154.97
  支付其他与投资活动有关的现金3,197,480405,000,000405,000,000350,000,000
  投资活动现金流出小计26,079,387.67565,669,531.87520,612,688.13425,552,154.97
  投资活动产生的现金流量净额-22,495,491.46-95,420,707.64-54,865,532.18-20,589,360.01
三、筹资活动产生的现金流量:
  取得借款收到的现金---6,029,097.77
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---6,029,097.77
  偿还债务支付的现金-25,000,00025,000,00025,000,000
  分配股利、利润或偿付利息支付的现金-33,160,287.6333,155,80130,813,187.63
  支付其他与筹资活动有关的现金331,05022,817,138.0922,065,411.0121,738,847.64
  筹资活动现金流出小计331,05080,977,425.7280,221,212.0177,552,035.27
  筹资活动产生的现金流量净额-331,050-80,977,425.72-80,221,212.01-71,522,937.5
四、汇率变动对现金及现金等价物的影响-1,832,567.97-3,205,595.65-54,859.91-80,022.41
  现金及现金等价物净增加额平衡项目-0.0100.010
五、现金及现金等价物净增加额-92,280,681.57-108,621,725.23-95,403,299.2-5,478,595.65
  加:期初现金及现金等价物余额349,345,179.28458,661,482.49458,661,482.49458,661,482.49
  期末现金及现金等价物余额257,064,497.71350,039,757.26363,258,183.29453,182,886.84
补充资料:
  净利润-12,198,099.86-24,314,682.43
  资产减值准备-10,799,637.96-2,843,924.67
  固定资产和投资性房地产折旧-32,630,311.06-12,954,215.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,630,311.06-12,954,215.84
  无形资产摊销-1,924,371.05-580,963.15
  长期待摊费用摊销-1,135,436.76-567,718.38
  处置固定资产、无形资产和其他长期资产的损失--4,098.11--1,446.33
  公允价值变动损失-1,863,210.96-2,330,427.68
  财务费用-2,444,779.92-471,269.12
  投资损失--7,354,893.45--5,519,293.79
  递延所得税--12,502,509.1--3,206,218.56
  其中:递延所得税资产减少--12,490,903--3,187,881.13
    递延所得税负债增加--11,606.1--18,337.43
  存货的减少--11,958,310.45--3,347,747.18
  经营性应收项目的减少--106,778,629.58-66,304,953.8
  经营性应付项目的增加-140,770,141.18--10,136,611.42
  其他-1,271,698.11--280,000
  现金的期末余额-350,039,757.26-453,182,886.84
  减:现金的期初余额-458,661,482.49-458,661,482.49
  现金及现金等价物的净增加额--108,621,725.23--5,478,595.65
公告日期2026-04-302026-04-302025-10-312025-08-28
审计意见(境内)标准无保留意见标准无保留意见
TOP↑