当前位置:首页 - 行情中心 - 可川科技(603052) - 财务分析 - 现金流量表

可川科技

(603052)

  

流通市值:64.67亿  总市值:64.67亿
流通股本:1.88亿   总股本:1.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金737,455,825.14500,628,253.4169,171,758.65897,808,111.1
  收到的税费返还12,720,458.646,492,545.444,666,807.63,359,441.24
  收到其他与经营活动有关的现金14,466,822.484,224,732.191,314,085.2727,651,650.64
  经营活动现金流入小计764,643,106.26511,345,531.03175,152,651.52928,819,202.98
  购买商品、接受劳务支付的现金634,950,924.53414,327,964.55183,618,011.05650,475,568.08
  支付给职工以及为职工支付的现金109,831,751.4974,483,698.230,608,961.73124,674,561.69
  支付的各项税费12,782,602.569,948,012.176,331,139.8815,585,062.82
  支付其他与经营活动有关的现金55,580,102.637,616,841.3222,216,11167,102,006.61
  经营活动现金流出小计813,145,381.18536,376,516.24242,774,223.66857,837,199.2
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额-48,502,274.92-25,030,985.21-67,621,572.1370,982,003.78
二、投资活动产生的现金流量:
  取得投资收益收到的现金401,715.12401,170.74400,556.214,876,824.23
  处置固定资产、无形资产和其他长期资产收回的现金净额1,000,468.57974,468.57185,860372,000
  收到的其他与投资活动有关的现金6,666,855.712,997,4802,997,480465,000,000
  投资活动现金流入小计8,069,039.44,373,119.313,583,896.21470,248,824.23
  购建固定资产、无形资产和其他长期资产支付的现金42,818,843.4130,112,045.9222,881,907.67160,669,531.87
  投资支付的现金25,000,00025,000,000--
  支付其他与投资活动有关的现金3,197,4803,197,4803,197,480405,000,000
  投资活动现金流出小计71,016,323.4158,309,525.9226,079,387.67565,669,531.87
  投资活动产生的现金流量净额-62,947,284.01-53,936,406.61-22,495,491.46-95,420,707.64
三、筹资活动产生的现金流量:
  取得借款收到的现金109,069,777.7830,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计109,069,777.7830,000,000--
  偿还债务支付的现金---25,000,000
  分配股利、利润或偿付利息支付的现金185,916.679,583.33-33,160,287.63
  支付其他与筹资活动有关的现金612,796.48465,796.48331,05022,817,138.09
  筹资活动现金流出小计798,713.15475,379.81331,05080,977,425.72
  筹资活动产生的现金流量净额108,271,064.6329,524,620.19-331,050-80,977,425.72
四、汇率变动对现金及现金等价物的影响-8,088,108.01-5,694,880.8-1,832,567.97-3,205,595.65
  现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额-11,266,602.31-55,137,652.43-92,280,681.57-108,621,725.23
  加:期初现金及现金等价物余额350,039,757.26350,039,757.26349,345,179.28458,661,482.49
  期末现金及现金等价物余额338,773,154.95294,902,104.83257,064,497.71350,039,757.26
补充资料:
  净利润--28,432,628.85-12,198,099.86
  资产减值准备-4,090,592.92-10,799,637.96
  固定资产和投资性房地产折旧-23,273,906.34-32,630,311.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,273,906.34-32,630,311.06
  无形资产摊销-1,119,412.88-1,924,371.05
  长期待摊费用摊销-559,735.64-1,135,436.76
  处置固定资产、无形资产和其他长期资产的损失-545,752.4--4,098.11
  公允价值变动损失--1,342,646.94-1,863,210.96
  财务费用-4,388,619.35-2,444,779.92
  投资损失--883,597.54--7,354,893.45
  递延所得税--12,677,878.7--12,502,509.1
  其中:递延所得税资产减少--12,671,147.37--12,490,903
    递延所得税负债增加--6,731.33--11,606.1
  存货的减少--18,609,938.07--11,958,310.45
  经营性应收项目的减少--4,720,523.88--106,778,629.58
  经营性应付项目的增加-7,813,595.6-140,770,141.18
  其他---1,271,698.11
  现金的期末余额-294,902,104.83-350,039,757.26
  减:现金的期初余额-350,039,757.26-458,661,482.49
  现金及现金等价物的净增加额--55,137,652.43--108,621,725.23
公告日期2026-10-312026-08-222026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑