当前位置:首页 - 行情中心 - 麦加芯彩(603062) - 财务分析 - 现金流量表

麦加芯彩

(603062)

  

流通市值:19.78亿  总市值:56.39亿
流通股本:3788.64万   总股本:1.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,273,404,009.08573,109,117.561,582,137,392.17939,361,763.63
  收到的税费返还--986,126.77986,126.77
  收到其他与经营活动有关的现金9,850,838.15971,145.5715,060,590.1312,761,522.57
  经营活动现金流入小计1,283,254,847.23574,080,263.131,598,184,109.07953,109,412.97
  购买商品、接受劳务支付的现金831,343,113.2408,016,265.541,172,332,658860,071,320.98
  支付给职工以及为职工支付的现金77,961,462.8951,585,380.53131,190,170.7101,023,564.66
  支付的各项税费63,746,836.4525,875,047.1186,792,597.0129,940,272.18
  支付其他与经营活动有关的现金130,095,238.3365,262,289.84152,793,577.79110,937,725.04
  经营活动现金流出小计1,103,146,650.87550,738,983.021,543,109,003.51,101,972,882.86
  经营活动产生的现金流量净额180,108,196.3623,341,280.1155,075,105.57-148,863,469.89
二、投资活动产生的现金流量:
  收回投资收到的现金2,112,349,355.751,003,114,774.163,203,565,807.212,096,018,730.51
  取得投资收益收到的现金11,544,514.817,537,420.3420,603,891.4817,009,033.71
  处置固定资产、无形资产和其他长期资产收回的现金净额8,849.56-845,859.6493,647.21
  投资活动现金流入小计2,123,902,720.121,010,652,194.53,225,015,558.292,113,521,411.43
  购建固定资产、无形资产和其他长期资产支付的现金36,904,622.8513,978,120.38130,651,615.98100,860,066.57
  投资支付的现金2,261,275,670.281,288,155,348.212,819,674,409.991,852,794,205.38
  投资活动现金流出小计2,298,180,293.131,302,133,468.592,950,326,025.971,953,654,271.95
  投资活动产生的现金流量净额-174,277,573.01-291,481,274.09274,689,532.32159,867,139.48
三、筹资活动产生的现金流量:
  取得借款收到的现金28,971,951.2512,050,000153,375,583.9710,000,000
  收到其他与筹资活动有关的现金18,183,689.2919,804,107.618,365,700.9646,604,822.24
  筹资活动现金流入小计47,155,640.5431,854,107.6171,741,284.9356,604,822.24
  偿还债务支付的现金10,000,00010,000,00014,800,00010,100,000
  分配股利、利润或偿付利息支付的现金115,449,715.86285,157.99201,421,538.08141,413,138.62
  支付其他与筹资活动有关的现金150,00075,00077,218,417.3669,812,471.79
  筹资活动现金流出小计125,599,715.8610,360,157.99293,439,955.44221,325,610.41
  筹资活动产生的现金流量净额-78,444,075.3221,493,949.61-121,698,670.51-164,720,788.17
四、汇率变动对现金及现金等价物的影响---10,090.74-
五、现金及现金等价物净增加额-72,613,451.97-246,646,044.37208,055,876.64-153,717,118.58
  加:期初现金及现金等价物余额571,534,566.99571,534,566.99363,478,690.35363,478,690.35
  期末现金及现金等价物余额498,921,115.02324,888,522.62571,534,566.99209,761,571.77
补充资料:
  净利润110,087,582.37-210,859,233.32-
  资产减值准备4,243,675.33-5,912,387.47-
  固定资产和投资性房地产折旧7,073,419.54-13,141,546.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,073,419.54-13,141,546.91-
  无形资产摊销1,076,195.85-958,543.96-
  长期待摊费用摊销822,565.23-1,801,860.51-
  处置固定资产、无形资产和其他长期资产的损失-8,849.56-506,582.05-
  固定资产报废损失15,055.28-257,839.68-
  公允价值变动损失-4,861,822.19--11,702,129.66-
  财务费用821,076.32-550,935.85-
  投资损失-4,936,628.89--11,107,698.58-
  递延所得税-928,320.83--13,763,754.8-
  其中:递延所得税资产减少-928,320.83--13,763,754.8-
  存货的减少15,050,573.21--31,166,695.69-
  经营性应收项目的减少241,473,804.24--937,164,372.39-
  经营性应付项目的增加-178,452,652.08-787,636,694.35-
  其他-276,799--1,639,182.1-
  现金的期末余额498,921,115.02-571,534,566.99-
  减:现金的期初余额571,534,566.99-363,478,690.35-
  现金及现金等价物的净增加额-72,613,451.97-208,055,876.64-
公告日期2025-08-222025-04-292025-03-252024-10-29
审计意见(境内)标准无保留意见
TOP↑