当前位置:首页 - 行情中心 - 热威股份(603075) - 财务分析 - 现金流量表

热威股份

(603075)

  

流通市值:7.46亿  总市值:70.78亿
流通股本:4240.09万   总股本:4.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,797,971,555.871,131,686,774.37565,732,742.262,069,530,396.54
  收到的税费返还99,849,831.4868,775,359.7334,863,034.7593,131,786.2
  收到其他与经营活动有关的现金21,625,961.797,741,211.284,616,667.7717,502,200.21
  经营活动现金流入小计1,919,447,349.141,208,203,345.38605,212,444.782,180,164,382.95
  购买商品、接受劳务支付的现金1,118,849,721.45715,373,894.85344,575,337.671,239,713,545.36
  支付给职工以及为职工支付的现金305,646,926.44208,774,963.11108,227,169.91388,615,256.71
  支付的各项税费110,942,705.2377,914,420.3940,581,027.05149,588,708.66
  支付其他与经营活动有关的现金39,951,313.626,045,737.1312,896,959.351,280,055.59
  经营活动现金流出小计1,575,390,666.721,028,109,015.48506,280,493.931,829,197,566.32
  经营活动产生的现金流量净额344,056,682.42180,094,329.998,931,950.85350,966,816.63
二、投资活动产生的现金流量:
  收回投资收到的现金1,618,842,291.11,381,954,324.23763,029,314.593,031,356,247.62
  取得投资收益收到的现金9,147,814.793,526,191.411,370,934.9911,968,478.82
  处置固定资产、无形资产和其他长期资产收回的现金净额249,794.58190,242.58241,886372,686.71
  收到的其他与投资活动有关的现金98,85098,850-12,255
  投资活动现金流入小计1,628,338,750.471,385,769,608.22764,642,135.583,043,709,668.15
  购建固定资产、无形资产和其他长期资产支付的现金69,866,818.7448,234,088.4221,665,153.53115,411,917.83
  投资支付的现金1,608,958,246.541,254,777,301.3673,192,971.232,918,868,635.84
  支付其他与投资活动有关的现金--583,864.5-
  投资活动现金流出小计1,678,825,065.281,303,011,389.72695,441,989.263,034,280,553.67
  投资活动产生的现金流量净额-50,486,314.8182,758,218.569,200,146.329,429,114.48
三、筹资活动产生的现金流量:
  取得借款收到的现金49,800,00049,800,00049,800,000210,000,000
  收到其他与筹资活动有关的现金20,000,00010,000,00010,000,00090,000,000
  筹资活动现金流入小计69,800,00059,800,00059,800,000300,000,000
  偿还债务支付的现金259,800,000149,800,00080,000,000300,000,000
  分配股利、利润或偿付利息支付的现金283,952,787.23283,539,461999,498.34287,514,987.2
  支付其他与筹资活动有关的现金31,154,106.6420,000,000-82,099,120.97
  筹资活动现金流出小计574,906,893.87453,339,46180,999,498.34669,614,108.17
  筹资活动产生的现金流量净额-505,106,893.87-393,539,461-21,199,498.34-369,614,108.17
四、汇率变动对现金及现金等价物的影响-16,530,227.1-11,834,480.71-6,095,598.38,779,766.61
五、现金及现金等价物净增加额-228,066,753.36-142,521,393.31140,837,000.53-438,410.45
  加:期初现金及现金等价物余额447,985,364.21447,985,364.21447,985,364.21448,423,774.66
  期末现金及现金等价物余额219,918,610.85305,463,970.9588,822,364.74447,985,364.21
补充资料:
  净利润-163,013,613.6-322,071,568.5
  资产减值准备-4,190,352.3-6,707,613.87
  固定资产和投资性房地产折旧-54,046,127.3-103,161,634.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,046,127.3-103,161,634.24
  无形资产摊销-9,560,960.61-19,350,787.5
  长期待摊费用摊销-463,702.27-1,105,422.31
  处置固定资产、无形资产和其他长期资产的损失--184,865.99-33,953.93
  固定资产报废损失-458,619.83-1,979,558.75
  公允价值变动损失--1,410,153.28--847,514
  财务费用-16,730,196.39--4,206,613.64
  投资损失--4,295,534.54--8,968,414.54
  递延所得税--11,769,907.98--3,134,416.53
  其中:递延所得税资产减少--11,769,907.98-1,686,427.81
    递延所得税负债增加----4,820,844.34
  存货的减少--43,061,887.8--32,248,144.7
  经营性应收项目的减少-4,043,980.99--159,545,456.8
  经营性应付项目的增加--13,239,403.78-88,016,087.36
  其他-1,460,044.81-7,783,662.92
  现金的期末余额-305,463,970.9-447,985,364.21
  减:现金的期初余额-447,985,364.21-448,423,774.66
  现金及现金等价物的净增加额--142,521,393.31--438,410.45
公告日期2026-10-302026-08-192026-04-282026-04-16
审计意见(境内)标准无保留意见
TOP↑