当前位置:首页 - 行情中心 - 热威股份(603075) - 财务分析 - 现金流量表

热威股份

(603075)

  

流通市值:9.55亿  总市值:93.17亿
流通股本:4124.51万   总股本:4.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金968,121,152.9482,810,868.021,767,327,980.861,266,299,367.36
  收到的税费返还49,085,252.4323,219,521.37108,805,490.7485,196,726.2
  收到其他与经营活动有关的现金7,572,092.013,814,373.7937,547,806.9322,822,286.91
  经营活动现金流入小计1,024,778,497.34509,844,763.181,913,681,278.531,374,318,380.47
  购买商品、接受劳务支付的现金582,088,067.98303,924,675.651,129,025,262.64843,547,380.5
  支付给职工以及为职工支付的现金192,772,359.1898,112,601.8346,971,712.8256,756,003.01
  支付的各项税费82,121,862.4938,299,868.31123,883,011.394,155,490.46
  支付其他与经营活动有关的现金25,992,560.3511,476,007.2353,885,205.841,019,930.08
  经营活动现金流出小计882,974,850451,813,152.991,653,765,192.541,235,478,804.05
  经营活动产生的现金流量净额141,803,647.3458,031,610.19259,916,085.99138,839,576.42
二、投资活动产生的现金流量:
  收回投资收到的现金2,019,288,037.511,165,288,037.511,476,000,000910,000,000
  取得投资收益收到的现金5,166,436.814,169,470.8311,048,947.989,689,578.25
  处置固定资产、无形资产和其他长期资产收回的现金净额171,130.2538,180.14862,039.58342,310.91
  收到的其他与投资活动有关的现金71,400-44,01013,275
  投资活动现金流入小计2,024,697,004.571,169,495,688.481,487,954,997.56920,045,164.16
  购建固定资产、无形资产和其他长期资产支付的现金47,664,919.0825,748,900.56128,015,806.2396,824,665.94
  投资支付的现金1,874,050,219.761,180,000,0001,619,021,287.5858,733,249.99
  支付其他与投资活动有关的现金-21,42356,798.91-
  投资活动现金流出小计1,921,715,138.841,205,770,323.561,747,093,892.64955,557,915.93
  投资活动产生的现金流量净额102,981,865.73-36,274,635.08-259,138,895.08-35,512,751.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金--29,354,763.929,354,763.9
  取得借款收到的现金86,500,00041,800,000300,000,000100,000,000
  收到其他与筹资活动有关的现金70,000,00040,000,00060,000,00050,000,000
  筹资活动现金流入小计156,500,00081,800,000389,354,763.9179,354,763.9
  偿还债务支付的现金100,000,00050,000,000240,000,00020,000,000
  分配股利、利润或偿付利息支付的现金284,611,412.041,324,604.1206,095,279.61204,627,273.63
  支付其他与筹资活动有关的现金50,102,245.12102,245.12121,655,400.7770,974,022
  筹资活动现金流出小计434,713,657.1651,426,849.22567,750,680.38295,601,295.63
  筹资活动产生的现金流量净额-278,213,657.1630,373,150.78-178,395,916.48-116,246,531.73
四、汇率变动对现金及现金等价物的影响13,740,315.845,405,631.577,143,549.141,950,413.08
五、现金及现金等价物净增加额-19,687,828.2557,535,757.46-170,475,176.43-10,969,294
  加:期初现金及现金等价物余额448,423,774.66448,423,774.66618,898,951.09618,898,951.09
  期末现金及现金等价物余额428,735,946.41505,959,532.12448,423,774.66607,929,657.09
补充资料:
  净利润160,099,999.63-298,461,839.57-
  资产减值准备3,553,503.45-5,135,356.01-
  固定资产和投资性房地产折旧44,971,901.23-93,370,967.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,971,901.23-93,370,967.35-
  无形资产摊销9,628,132.33-19,034,729.92-
  长期待摊费用摊销481,985.42-729,748.29-
  处置固定资产、无形资产和其他长期资产的损失89,851.08-263,527.85-
  固定资产报废损失1,035,478.38-1,333,515.3-
  公允价值变动损失1,796,875--447,044.56-
  财务费用-11,459,056.48-1,126,159.76-
  投资损失-5,392,893.32--12,015,809.18-
  递延所得税-2,672,301.06--2,092,595.88-
  其中:递延所得税资产减少-2,018,065.53--1,460,863.97-
    递延所得税负债增加-654,235.53--631,731.91-
  存货的减少-1,691,611.96--38,309,559.91-
  经营性应收项目的减少-56,852,738.15--233,570,448.59-
  经营性应付项目的增加-13,022,847.65-108,961,337.33-
  其他6,317,481.16-6,242,996.51-
  现金的期末余额428,735,946.41-448,423,774.66-
  减:现金的期初余额448,423,774.66-618,898,951.09-
  现金及现金等价物的净增加额-19,687,828.25--170,475,176.43-
公告日期2025-08-192025-04-302025-04-092024-10-30
审计意见(境内)标准无保留意见
TOP↑