当前位置:首页 - 行情中心 - 大丰实业(603081) - 财务分析 - 现金流量表

大丰实业

(603081)

  

流通市值:54.46亿  总市值:54.46亿
流通股本:4.22亿   总股本:4.22亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金708,001,192.492,772,255,749.991,953,360,099.691,195,950,547.93
  收到的税费返还3,964,336.413,746,967.665,245,103.524,016,882.57
  收到其他与经营活动有关的现金4,554,359.2951,890,785.5631,794,762.9122,257,970.34
  经营活动现金流入小计716,519,888.192,827,893,503.211,990,399,966.121,222,225,400.84
  购买商品、接受劳务支付的现金506,883,612.911,534,840,044.851,194,594,527.5821,013,703.14
  支付给职工以及为职工支付的现金146,511,083.42423,881,643.52320,407,611.92218,002,721.38
  支付的各项税费64,979,086.02184,694,236.93126,588,926.7698,400,087.02
  支付其他与经营活动有关的现金64,747,050.58211,222,829185,083,920.1693,694,506.24
  经营活动现金流出小计783,120,832.932,354,638,754.31,826,674,986.341,231,111,017.78
  经营活动产生的现金流量净额-66,600,944.74473,254,748.91163,724,979.78-8,885,616.94
二、投资活动产生的现金流量:
  收回投资收到的现金359,000,0002,122,023,5501,850,894,0001,657,994,000
  取得投资收益收到的现金673,842.567,942,284.775,886,485.695,528,415.19
  处置固定资产、无形资产和其他长期资产收回的现金净额140,931.3511,839,766.83812,879.59778,302.79
  处置子公司及其他营业单位收到的现金净额--1,129,550-
  收到的其他与投资活动有关的现金2,935,701.498,975,891.926,720,669.344,556,489.37
  投资活动现金流入小计362,750,475.42,150,781,493.521,865,443,584.621,668,857,207.35
  购建固定资产、无形资产和其他长期资产支付的现金4,109,862.518,076,776.3619,816,905.5715,811,364.49
  投资支付的现金298,000,0002,131,409,518.881,795,274,999.921,544,119,779.97
  投资活动现金流出小计302,109,862.52,149,486,295.241,815,091,905.491,559,931,144.46
  投资活动产生的现金流量净额60,640,612.91,295,198.2850,351,679.13108,926,062.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,200,0001,200,000-
  其中:子公司吸收少数股东投资收到的现金-1,200,0001,200,000-
  取得借款收到的现金211,500,0001,019,639,978.07969,650,000867,250,000
  收到其他与筹资活动有关的现金11,328,784.92-21,762,781.34,317,319.23
  筹资活动现金流入小计222,828,784.921,020,839,978.07992,612,781.3871,567,319.23
  偿还债务支付的现金204,539,0001,379,800,657.57993,553,513.35929,088,999.54
  分配股利、利润或偿付利息支付的现金13,817,417.56127,240,920.31149,286,850.4779,497,713.55
  支付其他与筹资活动有关的现金11,764,964.4174,396,700.83104,747,756.0665,222,623.04
  筹资活动现金流出小计230,121,381.971,581,438,278.711,247,588,119.881,073,809,336.13
  筹资活动产生的现金流量净额-7,292,597.05-560,598,300.64-254,975,338.58-202,242,016.9
四、汇率变动对现金及现金等价物的影响-6,114,518.757,638,854.1517,850,922.4819,637,903.49
五、现金及现金等价物净增加额-19,367,447.64-78,409,499.3-23,047,757.19-82,563,667.46
  加:期初现金及现金等价物余额611,346,813.47689,756,312.77689,756,312.77689,756,312.77
  期末现金及现金等价物余额591,979,365.83611,346,813.47666,708,555.58607,192,645.31
补充资料:
  净利润-82,945,984.87-72,182,750.74
  资产减值准备-7,129,536.26--713,806.94
  固定资产和投资性房地产折旧-55,810,537.69-28,007,834.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,810,537.69-28,007,834.51
  无形资产摊销-7,923,563.45-3,983,473.35
  长期待摊费用摊销-20,046,151.11-9,721,041.9
  处置固定资产、无形资产和其他长期资产的损失--8,961.48-993,001.93
  固定资产报废损失-5,451.39-395.98
  公允价值变动损失-688,457.42-847,140.51
  财务费用-67,165,362.69--71,089,376.59
  投资损失--7,942,284.77--5,684,762.8
  递延所得税--12,702,032.72--5,323,718.51
  其中:递延所得税资产减少--12,641,262.93--5,213,252.14
    递延所得税负债增加--60,769.79--110,466.37
  存货的减少-38,144,687.38--11,671,618.57
  经营性应收项目的减少--73,410,670.71--9,701,901.43
  经营性应付项目的增加-269,625,358.11--4,033,464.28
  其他-86,702.98-43,351.5
  现金的期末余额-611,346,813.47-607,192,645.31
  减:现金的期初余额-689,756,312.77-689,756,312.77
  现金及现金等价物的净增加额--78,409,499.3--82,563,667.46
公告日期2026-04-212026-04-212025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑