当前位置:首页 - 行情中心 - 先达股份(603086) - 财务分析 - 现金流量表

先达股份

(603086)

  

流通市值:30.92亿  总市值:30.92亿
流通股本:4.35亿   总股本:4.35亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金512,731,570.341,940,309,752.411,427,740,841.51940,166,461.43
  收到的税费返还17,684,258.95100,843,989.3481,094,804.2953,900,144.69
  收到其他与经营活动有关的现金2,848,557.5817,468,500.2719,250,407.1611,597,403.95
  经营活动现金流入小计533,264,386.872,058,622,242.021,528,086,052.961,005,664,010.07
  购买商品、接受劳务支付的现金444,858,998.511,738,737,271.031,369,230,427.06899,367,399.98
  支付给职工以及为职工支付的现金68,758,406.88247,945,058.76188,593,588.72129,937,554.07
  支付的各项税费3,234,641.9220,500,641.6419,555,732.6811,721,529.81
  支付其他与经营活动有关的现金27,664,937.22199,430,809.3380,380,077.9747,098,419.54
  经营活动现金流出小计544,516,984.532,206,613,780.761,657,759,826.431,088,124,903.4
  经营活动产生的现金流量净额-11,252,597.66-147,991,538.74-129,673,773.47-82,460,893.33
二、投资活动产生的现金流量:
  收回投资收到的现金775,829,0003,181,322,842.82,352,240,0001,470,120,000
  取得投资收益收到的现金630,790.114,732,550.992,737,694.461,591,439.58
  处置固定资产、无形资产和其他长期资产收回的现金净额43,0003,193,979.921,347,750.8997,056
  投资活动现金流入小计776,502,790.113,189,249,373.712,356,325,445.261,472,708,495.58
  购建固定资产、无形资产和其他长期资产支付的现金21,826,210.06159,808,802.97127,161,627.5574,488,501.94
  投资支付的现金895,618,4403,172,174,518.22,489,282,4501,596,450,000
  投资活动现金流出小计917,444,650.063,331,983,321.172,616,444,077.551,670,938,501.94
  投资活动产生的现金流量净额-140,941,859.95-142,733,947.46-260,118,632.29-198,230,006.36
三、筹资活动产生的现金流量:
  取得借款收到的现金318,555,896.03874,214,517.91651,511,171.61489,259,286.28
  收到其他与筹资活动有关的现金-625,807.98--
  筹资活动现金流入小计318,555,896.03874,840,325.89651,511,171.61489,259,286.28
  偿还债务支付的现金151,563,101.86483,637,949.56329,496,656.41196,829,397.4
  分配股利、利润或偿付利息支付的现金4,132,877.9119,385,030.713,541,953.197,922,345.78
  筹资活动现金流出小计155,695,979.77503,022,980.26343,038,609.6204,751,743.18
  筹资活动产生的现金流量净额162,859,916.26371,817,345.63308,472,562.01284,507,543.1
四、汇率变动对现金及现金等价物的影响-1,807,580.985,471,394.846,193,480.945,464,331.66
五、现金及现金等价物净增加额8,857,877.6786,563,254.27-75,126,362.819,280,975.07
  加:期初现金及现金等价物余额398,366,426.03311,803,171.76311,803,171.76311,803,171.76
  期末现金及现金等价物余额407,224,303.7398,366,426.03236,676,808.95321,084,146.83
补充资料:
  净利润-137,452,748.24-135,966,246.54
  资产减值准备-23,661,374.51-2,908,304.57
  固定资产和投资性房地产折旧-240,884,527.12-115,957,369.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-240,884,527.12-115,957,369.9
  无形资产摊销-6,364,012.15-3,183,954.25
  处置固定资产、无形资产和其他长期资产的损失--438,077.43--490,054.21
  固定资产报废损失-4,503,259.31-1,111,337.03
  公允价值变动损失--198,079.6--1,120
  财务费用-19,771,697.98-8,206,318.6
  投资损失--1,775,843.5--784,402.37
  递延所得税-7,270,340.09-16,769,650.52
  其中:递延所得税资产减少-7,606,805.41-17,135,071.78
    递延所得税负债增加--336,465.32--365,421.26
  存货的减少--240,503,711.83--74,501,461.39
  经营性应收项目的减少--610,380,001.03--499,447,332.99
  经营性应付项目的增加-261,278,799.61-198,970,986.52
  其他-5,471,394.84--
  现金的期末余额-398,366,426.03-321,084,146.83
  减:现金的期初余额-311,803,171.76-311,803,171.76
  现金及现金等价物的净增加额-86,563,254.27-9,280,975.07
公告日期2026-04-222026-04-222025-10-292025-08-20
审计意见(境内)标准无保留意见
TOP↑