当前位置:首页 - 行情中心 - 森特股份(603098) - 财务分析 - 现金流量表

森特股份

(603098)

  

流通市值:72.15亿  总市值:72.27亿
流通股本:5.39亿   总股本:5.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金790,946,695.942,736,963,298.281,939,774,205.551,272,684,720.94
  收到其他与经营活动有关的现金76,097,139.42131,069,840.2832,827,313.6817,944,697.59
  经营活动现金流入小计867,043,835.362,868,033,138.561,972,601,519.231,290,629,418.53
  购买商品、接受劳务支付的现金735,415,439.311,885,099,259.571,235,260,744.91815,253,972.76
  支付给职工以及为职工支付的现金91,002,982.26346,514,841.27266,704,813.16174,363,637.64
  支付的各项税费45,288,129.77152,016,449.52106,729,082.9990,445,498.62
  支付其他与经营活动有关的现金33,094,324.12289,392,585.81300,493,944.75242,187,534.52
  经营活动现金流出小计904,800,875.462,673,023,136.171,909,188,585.811,322,250,643.54
  经营活动产生的现金流量净额-37,757,040.1195,010,002.3963,412,933.42-31,621,225.01
二、投资活动产生的现金流量:
  收回投资收到的现金-25,440,963.2--
  处置固定资产、无形资产和其他长期资产收回的现金净额308.4364,987.2222,4002,800
  处置子公司及其他营业单位收到的现金净额-380.96--
  投资活动现金流入小计308.4325,506,331.3822,4002,800
  购建固定资产、无形资产和其他长期资产支付的现金1,662,432.6112,855,204.568,505,889.933,964,743.3
  投资支付的现金-2,400,0002,400,0001,000,000
  支付其他与投资活动有关的现金-179,918.11179,918.11179,918.11
  投资活动现金流出小计1,662,432.6115,435,122.6711,085,808.045,144,661.41
  投资活动产生的现金流量净额-1,662,124.1810,071,208.71-11,063,408.04-5,141,861.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金-20,000,00020,000,000-
  其中:子公司吸收少数股东投资收到的现金-20,000,00020,000,000-
  取得借款收到的现金260,000,000260,000,000260,000,000260,000,000
  收到其他与筹资活动有关的现金10,000,00094,368,60045,234,990.275,200,300
  筹资活动现金流入小计270,000,000374,368,600325,234,990.27265,200,300
  偿还债务支付的现金278,482,443.6777,167,731.77540,564,301.24507,955,930.67
  分配股利、利润或偿付利息支付的现金4,125,659.8450,105,141.0150,704,509.4916,649,863.62
  支付其他与筹资活动有关的现金6,970,356.5317,510,735.6312,395,958.196,235,904.9
  筹资活动现金流出小计289,578,459.97844,783,608.41603,664,768.92530,841,699.19
  筹资活动产生的现金流量净额-19,578,459.97-470,415,008.41-278,429,778.65-265,641,399.19
四、汇率变动对现金及现金等价物的影响-39,577.99-94,401.85-140,910.98277,358.55
五、现金及现金等价物净增加额-59,037,202.24-265,428,199.16-226,221,164.25-302,127,127.06
  加:期初现金及现金等价物余额768,608,474.61,034,036,673.761,034,036,673.761,034,036,673.76
  期末现金及现金等价物余额709,571,272.36768,608,474.6807,815,509.51731,909,546.7
补充资料:
  净利润-73,714,316.24-55,187,244.39
  资产减值准备--72,271,265.53-4,059,959.6
  固定资产和投资性房地产折旧-35,755,480.7-18,097,735.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,755,480.7-18,097,735.73
  无形资产摊销-5,767,868.14-2,852,421.22
  长期待摊费用摊销-4,096,181.5-2,035,162.93
  处置固定资产、无形资产和其他长期资产的损失--110,203.18--127,381.81
  固定资产报废损失-10,503.35-9,204.41
  财务费用-31,889,168.66-14,348,447.28
  投资损失--9,797,231.74--10,435,523.49
  递延所得税--1,186,593-1,293,174.61
  其中:递延所得税资产减少--1,273,749.7-1,276,577.59
    递延所得税负债增加-87,156.7-16,597.02
  存货的减少-303,943,958.78-268,237,952.87
  经营性应收项目的减少-1,180,215,779.83--75,001,989.63
  经营性应付项目的增加--1,490,919,887.09--308,035,707.69
  现金的期末余额-768,608,474.6-731,909,546.7
  减:现金的期初余额-1,034,036,673.76-1,034,036,673.76
  现金及现金等价物的净增加额--265,428,199.16--302,127,127.06
公告日期2025-04-302025-04-232024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑