流通市值:72.15亿 | 总市值:72.27亿 | ||
流通股本:5.39亿 | 总股本:5.40亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 790,946,695.94 | 2,736,963,298.28 | 1,939,774,205.55 | 1,272,684,720.94 |
收到其他与经营活动有关的现金 | 76,097,139.42 | 131,069,840.28 | 32,827,313.68 | 17,944,697.59 |
经营活动现金流入小计 | 867,043,835.36 | 2,868,033,138.56 | 1,972,601,519.23 | 1,290,629,418.53 |
购买商品、接受劳务支付的现金 | 735,415,439.31 | 1,885,099,259.57 | 1,235,260,744.91 | 815,253,972.76 |
支付给职工以及为职工支付的现金 | 91,002,982.26 | 346,514,841.27 | 266,704,813.16 | 174,363,637.64 |
支付的各项税费 | 45,288,129.77 | 152,016,449.52 | 106,729,082.99 | 90,445,498.62 |
支付其他与经营活动有关的现金 | 33,094,324.12 | 289,392,585.81 | 300,493,944.75 | 242,187,534.52 |
经营活动现金流出小计 | 904,800,875.46 | 2,673,023,136.17 | 1,909,188,585.81 | 1,322,250,643.54 |
经营活动产生的现金流量净额 | -37,757,040.1 | 195,010,002.39 | 63,412,933.42 | -31,621,225.01 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 25,440,963.2 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 308.43 | 64,987.22 | 22,400 | 2,800 |
处置子公司及其他营业单位收到的现金净额 | - | 380.96 | - | - |
投资活动现金流入小计 | 308.43 | 25,506,331.38 | 22,400 | 2,800 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,662,432.61 | 12,855,204.56 | 8,505,889.93 | 3,964,743.3 |
投资支付的现金 | - | 2,400,000 | 2,400,000 | 1,000,000 |
支付其他与投资活动有关的现金 | - | 179,918.11 | 179,918.11 | 179,918.11 |
投资活动现金流出小计 | 1,662,432.61 | 15,435,122.67 | 11,085,808.04 | 5,144,661.41 |
投资活动产生的现金流量净额 | -1,662,124.18 | 10,071,208.71 | -11,063,408.04 | -5,141,861.41 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 20,000,000 | 20,000,000 | - |
其中:子公司吸收少数股东投资收到的现金 | - | 20,000,000 | 20,000,000 | - |
取得借款收到的现金 | 260,000,000 | 260,000,000 | 260,000,000 | 260,000,000 |
收到其他与筹资活动有关的现金 | 10,000,000 | 94,368,600 | 45,234,990.27 | 5,200,300 |
筹资活动现金流入小计 | 270,000,000 | 374,368,600 | 325,234,990.27 | 265,200,300 |
偿还债务支付的现金 | 278,482,443.6 | 777,167,731.77 | 540,564,301.24 | 507,955,930.67 |
分配股利、利润或偿付利息支付的现金 | 4,125,659.84 | 50,105,141.01 | 50,704,509.49 | 16,649,863.62 |
支付其他与筹资活动有关的现金 | 6,970,356.53 | 17,510,735.63 | 12,395,958.19 | 6,235,904.9 |
筹资活动现金流出小计 | 289,578,459.97 | 844,783,608.41 | 603,664,768.92 | 530,841,699.19 |
筹资活动产生的现金流量净额 | -19,578,459.97 | -470,415,008.41 | -278,429,778.65 | -265,641,399.19 |
四、汇率变动对现金及现金等价物的影响 | -39,577.99 | -94,401.85 | -140,910.98 | 277,358.55 |
五、现金及现金等价物净增加额 | -59,037,202.24 | -265,428,199.16 | -226,221,164.25 | -302,127,127.06 |
加:期初现金及现金等价物余额 | 768,608,474.6 | 1,034,036,673.76 | 1,034,036,673.76 | 1,034,036,673.76 |
期末现金及现金等价物余额 | 709,571,272.36 | 768,608,474.6 | 807,815,509.51 | 731,909,546.7 |
补充资料: | ||||
净利润 | - | 73,714,316.24 | - | 55,187,244.39 |
资产减值准备 | - | -72,271,265.53 | - | 4,059,959.6 |
固定资产和投资性房地产折旧 | - | 35,755,480.7 | - | 18,097,735.73 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 35,755,480.7 | - | 18,097,735.73 |
无形资产摊销 | - | 5,767,868.14 | - | 2,852,421.22 |
长期待摊费用摊销 | - | 4,096,181.5 | - | 2,035,162.93 |
处置固定资产、无形资产和其他长期资产的损失 | - | -110,203.18 | - | -127,381.81 |
固定资产报废损失 | - | 10,503.35 | - | 9,204.41 |
财务费用 | - | 31,889,168.66 | - | 14,348,447.28 |
投资损失 | - | -9,797,231.74 | - | -10,435,523.49 |
递延所得税 | - | -1,186,593 | - | 1,293,174.61 |
其中:递延所得税资产减少 | - | -1,273,749.7 | - | 1,276,577.59 |
递延所得税负债增加 | - | 87,156.7 | - | 16,597.02 |
存货的减少 | - | 303,943,958.78 | - | 268,237,952.87 |
经营性应收项目的减少 | - | 1,180,215,779.83 | - | -75,001,989.63 |
经营性应付项目的增加 | - | -1,490,919,887.09 | - | -308,035,707.69 |
现金的期末余额 | - | 768,608,474.6 | - | 731,909,546.7 |
减:现金的期初余额 | - | 1,034,036,673.76 | - | 1,034,036,673.76 |
现金及现金等价物的净增加额 | - | -265,428,199.16 | - | -302,127,127.06 |
公告日期 | 2025-04-30 | 2025-04-23 | 2024-10-31 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |