当前位置:首页 - 行情中心 - 森特股份(603098) - 财务分析 - 现金流量表

森特股份

(603098)

  

流通市值:75.16亿  总市值:75.29亿
流通股本:5.39亿   总股本:5.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,476,323,297.1790,946,695.942,736,963,298.281,939,774,205.55
  收到其他与经营活动有关的现金71,765,425.8876,097,139.42131,069,840.2832,827,313.68
  经营活动现金流入小计1,548,088,722.98867,043,835.362,868,033,138.561,972,601,519.23
  购买商品、接受劳务支付的现金1,096,897,059.52735,415,439.311,885,099,259.571,235,260,744.91
  支付给职工以及为职工支付的现金162,420,714.1691,002,982.26346,514,841.27266,704,813.16
  支付的各项税费66,985,758.1345,288,129.77152,016,449.52106,729,082.99
  支付其他与经营活动有关的现金93,712,329.5633,094,324.12289,392,585.81300,493,944.75
  经营活动现金流出小计1,420,015,861.37904,800,875.462,673,023,136.171,909,188,585.81
  经营活动产生的现金流量净额128,072,861.61-37,757,040.1195,010,002.3963,412,933.42
二、投资活动产生的现金流量:
  收回投资收到的现金--25,440,963.2-
  处置固定资产、无形资产和其他长期资产收回的现金净额308.43308.4364,987.2222,400
  处置子公司及其他营业单位收到的现金净额--380.96-
  投资活动现金流入小计308.43308.4325,506,331.3822,400
  购建固定资产、无形资产和其他长期资产支付的现金131,282,279.981,662,432.6112,855,204.568,505,889.93
  投资支付的现金--2,400,0002,400,000
  支付其他与投资活动有关的现金--179,918.11179,918.11
  投资活动现金流出小计131,282,279.981,662,432.6115,435,122.6711,085,808.04
  投资活动产生的现金流量净额-131,281,971.55-1,662,124.1810,071,208.71-11,063,408.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,000,000-20,000,00020,000,000
  其中:子公司吸收少数股东投资收到的现金30,000,000-20,000,00020,000,000
  取得借款收到的现金260,000,000260,000,000260,000,000260,000,000
  收到其他与筹资活动有关的现金10,000,00010,000,00094,368,60045,234,990.27
  筹资活动现金流入小计300,000,000270,000,000374,368,600325,234,990.27
  偿还债务支付的现金282,355,111278,482,443.6777,167,731.77540,564,301.24
  分配股利、利润或偿付利息支付的现金8,155,845.394,125,659.8450,105,141.0150,704,509.49
  支付其他与筹资活动有关的现金9,740,511.646,970,356.5317,510,735.6312,395,958.19
  筹资活动现金流出小计300,251,468.03289,578,459.97844,783,608.41603,664,768.92
  筹资活动产生的现金流量净额-251,468.03-19,578,459.97-470,415,008.41-278,429,778.65
四、汇率变动对现金及现金等价物的影响-129,181.59-39,577.99-94,401.85-140,910.98
五、现金及现金等价物净增加额-3,589,759.56-59,037,202.24-265,428,199.16-226,221,164.25
  加:期初现金及现金等价物余额768,608,474.6768,608,474.61,034,036,673.761,034,036,673.76
  期末现金及现金等价物余额765,018,715.04709,571,272.36768,608,474.6807,815,509.51
补充资料:
  净利润74,923,380.19-73,714,316.24-
  资产减值准备-2,392,290.86--72,271,265.53-
  固定资产和投资性房地产折旧16,409,808.25-35,755,480.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,409,808.25-35,755,480.7-
  无形资产摊销3,082,501.5-5,767,868.14-
  长期待摊费用摊销1,765,220.07-4,096,181.5-
  处置固定资产、无形资产和其他长期资产的损失-88,118.13--110,203.18-
  固定资产报废损失4,250.01-10,503.35-
  财务费用15,857,823.17-31,889,168.66-
  投资损失-2,833,828.51--9,797,231.74-
  递延所得税-10,093,663.45--1,186,593-
  其中:递延所得税资产减少-10,096,854.79--1,273,749.7-
    递延所得税负债增加3,191.34-87,156.7-
  存货的减少-8,640,224.62-303,943,958.78-
  经营性应收项目的减少121,247,489.96-1,180,215,779.83-
  经营性应付项目的增加-109,628,775.32--1,490,919,887.09-
  现金的期末余额765,018,715.04-768,608,474.6-
  减:现金的期初余额768,608,474.6-1,034,036,673.76-
  现金及现金等价物的净增加额-3,589,759.56--265,428,199.16-
公告日期2025-08-302025-04-302025-04-232024-10-31
审计意见(境内)标准无保留意见
TOP↑