当前位置:首页 - 行情中心 - 森特股份(603098) - 财务分析 - 现金流量表

森特股份

(603098)

  

流通市值:58.03亿  总市值:58.11亿
流通股本:5.39亿   总股本:5.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,647,206,832.771,049,321,619.3638,185,396.172,819,519,796.27
  收到其他与经营活动有关的现金52,645,574.2727,826,322.7426,886,283.15116,623,036.08
  经营活动现金流入小计1,699,852,407.041,077,147,942.04665,071,679.322,936,142,832.35
  购买商品、接受劳务支付的现金1,161,393,355.17873,380,830.27508,169,049.382,105,123,298.58
  支付给职工以及为职工支付的现金262,196,578.32171,687,937.2895,799,026.8324,646,250.18
  支付的各项税费83,674,519.6562,453,115.7526,945,523.15109,375,667.06
  支付其他与经营活动有关的现金188,985,624.7101,281,795.0542,237,288.58189,021,293.6
  经营活动现金流出小计1,696,250,077.841,208,803,678.35673,150,887.912,728,166,509.42
  经营活动产生的现金流量净额3,602,329.2-131,655,736.31-8,079,208.59207,976,322.93
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,0011,000,0011,000,001-
  取得投资收益收到的现金2,001,449.482,001,449.481,449.48-
  处置固定资产、无形资产和其他长期资产收回的现金净额4,755,742.914,697,2544,657,3805,026,739.3
  处置子公司及其他营业单位收到的现金净额---2
  收到的其他与投资活动有关的现金---7,719,671.92
  投资活动现金流入小计7,757,193.397,698,704.485,658,830.4812,746,413.22
  购建固定资产、无形资产和其他长期资产支付的现金93,811,691.3974,047,810.325,445,178.86179,313,624.29
  投资支付的现金5,000,0005,000,000--
  支付其他与投资活动有关的现金19,684,218.0914,366,308.1414,366,301.14996,006.2
  投资活动现金流出小计118,495,909.4893,414,118.4439,811,480180,309,630.49
  投资活动产生的现金流量净额-110,738,716.09-85,715,413.96-34,152,649.52-167,563,217.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,562,7005,562,700700,00043,141,306.31
  其中:子公司吸收少数股东投资收到的现金5,562,7005,562,700700,00043,141,306.31
  取得借款收到的现金300,000,000250,000,000250,000,000310,000,000
  收到其他与筹资活动有关的现金44,398,724.6231,575,713.22-252,727,525.07
  筹资活动现金流入小计349,961,424.62287,138,413.22250,700,000605,868,831.38
  偿还债务支付的现金318,247,498.48265,247,150.67260,616,979.51496,305,111
  分配股利、利润或偿付利息支付的现金73,853,061.9461,019,935.454,181,222.8341,333,860.03
  支付其他与筹资活动有关的现金63,190,226.9252,562,168.537,538,001.1937,075,769.82
  筹资活动现金流出小计455,290,787.34378,829,254.62302,336,203.53574,714,740.85
  筹资活动产生的现金流量净额-105,329,362.72-91,690,841.4-51,636,203.5331,154,090.53
四、汇率变动对现金及现金等价物的影响-2,370,058.22-1,533,825.64-820,240.56-1,201,948.53
五、现金及现金等价物净增加额-214,835,807.83-310,595,817.31-94,688,302.270,365,247.66
  加:期初现金及现金等价物余额838,973,722.26838,973,722.26838,973,722.26768,608,474.6
  期末现金及现金等价物余额624,137,914.43528,377,904.95744,285,420.06838,973,722.26
补充资料:
  净利润-62,051,155.9-107,285,475.34
  资产减值准备-19,001,134.33-9,183,786.71
  固定资产和投资性房地产折旧-19,269,197.76-37,799,688.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,269,197.76-37,799,688.17
  无形资产摊销-2,397,871.64-6,017,416.38
  长期待摊费用摊销-352,309.13-2,105,791.12
  处置固定资产、无形资产和其他长期资产的损失-36,711.29-5,373,017.09
  固定资产报废损失-91,705.94-3,891.84
  公允价值变动损失----7,626,300
  财务费用-13,405,441.14-29,089,449.72
  投资损失--4,065,564--6,275,361.52
  递延所得税--10,256,940.09--11,023,024.92
  其中:递延所得税资产减少--8,071,908.2--13,294,469
    递延所得税负债增加--2,185,031.89-2,271,444.08
  存货的减少-37,008,582.61--57,150,428.37
  经营性应收项目的减少-5,652,097.88-191,280,955.79
  经营性应付项目的增加--289,442,481.1--181,143,271.2
  现金的期末余额-528,377,904.95-838,973,722.26
  减:现金的期初余额-838,973,722.26-768,608,474.6
  现金及现金等价物的净增加额--310,595,817.31-70,365,247.66
公告日期2026-10-312026-08-262026-04-302026-04-20
审计意见(境内)标准无保留意见
TOP↑