当前位置:首页 - 行情中心 - 汇嘉时代(603101) - 财务分析 - 现金流量表

汇嘉时代

(603101)

  

流通市值:33.92亿  总市值:33.92亿
流通股本:4.70亿   总股本:4.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,518,006,940.712,376,891,759.731,376,016,164.415,078,978,850.41
  收到的税费返还283,671.96246,331.341,422.11169,634.44
  收到其他与经营活动有关的现金278,202,712.23185,306,413.7990,327,890.65368,589,010.16
  经营活动现金流入小计3,796,493,324.92,562,444,504.861,466,345,477.175,447,737,495.01
  购买商品、接受劳务支付的现金2,729,259,528.221,802,743,738.141,075,211,300.033,996,856,536.99
  支付给职工以及为职工支付的现金198,775,313.12132,497,254.5967,714,638.8259,125,364.09
  支付的各项税费122,349,936.3489,392,256.5141,581,717.32168,730,491.77
  支付其他与经营活动有关的现金410,293,723.28281,091,471.67145,479,013.69557,134,952.27
  经营活动现金流出小计3,460,678,500.962,305,724,720.911,329,986,669.844,981,847,345.12
  经营活动产生的现金流量净额335,814,823.94256,719,783.95136,358,807.33465,890,149.89
二、投资活动产生的现金流量:
  收回投资收到的现金46,500,00015,000,000-70,000,000
  取得投资收益收到的现金87,299.0235,625.83-33,191.01
  处置固定资产、无形资产和其他长期资产收回的现金净额2,966,761.162,562,096.39555,129.39285,139.34
  投资活动现金流入小计49,554,060.1817,597,722.22555,129.3970,318,330.35
  购建固定资产、无形资产和其他长期资产支付的现金262,976,296.6834,380,687.1720,749,117.57556,598,770.71
  投资支付的现金46,850,00026,850,000350,00070,500,000
  投资活动现金流出小计309,826,296.6861,230,687.1721,099,117.57627,098,770.71
  投资活动产生的现金流量净额-260,272,236.5-43,632,964.95-20,543,988.18-556,780,440.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,381,0001,281,000-3,500,000
  取得借款收到的现金1,083,539,458.4552,072,147.64464,394,328.611,332,062,516.42
  筹资活动现金流入小计1,088,920,458.4553,353,147.64464,394,328.611,335,562,516.42
  偿还债务支付的现金1,016,985,571.33728,641,096.25408,092,790.691,062,173,556.16
  分配股利、利润或偿付利息支付的现金97,991,799.9686,180,738.9745,865,121.7784,462,022.44
  支付其他与筹资活动有关的现金39,406,700.3122,023,075.6215,384,855.94110,223,386.39
  筹资活动现金流出小计1,154,384,071.6836,844,910.84469,342,768.41,256,858,964.99
  筹资活动产生的现金流量净额-65,463,613.2-283,491,763.2-4,948,439.7978,703,551.43
五、现金及现金等价物净增加额10,078,974.24-70,404,944.2110,866,379.36-12,186,739.04
  加:期初现金及现金等价物余额178,332,869.92177,703,426.49177,703,426.49189,890,165.53
  期末现金及现金等价物余额188,411,844.16107,298,482.29288,569,805.85177,703,426.49
补充资料:
  净利润-98,160,002.6-76,929,180.82
  资产减值准备-101,504.91--
  固定资产和投资性房地产折旧-87,245,243.81-109,299,177.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,245,243.81-109,299,177.36
  无形资产摊销-3,614,910.66-7,197,987.44
  长期待摊费用摊销-34,353,038.46-65,139,118.33
  处置固定资产、无形资产和其他长期资产的损失-2,031,227.13--5,613,962.37
  固定资产报废损失-76,835.82-63,937.34
  公允价值变动损失---8,618,451.96
  财务费用-27,576,093.73-67,553,010
  投资损失----33,191.01
  递延所得税-3,620,326.44--3,673,308.96
  其中:递延所得税资产减少-1,420,380.28--2,146,300.45
    递延所得税负债增加-2,199,946.16--1,527,008.51
  存货的减少-67,355,841.2--16,372,957.84
  经营性应收项目的减少-64,727,555.57--38,140,075.21
  经营性应付项目的增加--152,229,123.16-136,621,414.79
  现金的期末余额-107,298,482.29-177,703,426.49
  减:现金的期初余额-177,703,426.49-189,890,165.53
  现金及现金等价物的净增加额--70,404,944.2--12,186,739.04
公告日期2026-10-232026-07-312026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑