当前位置:首页 - 行情中心 - 百合股份(603102) - 财务分析 - 现金流量表

百合股份

(603102)

  

流通市值:30.62亿  总市值:30.62亿
流通股本:6400.00万   总股本:6400.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金437,047,637.12228,640,232.68796,831,467.82599,912,673.64
  收到其他与经营活动有关的现金2,030,433.98208,383.7911,630,091.019,992,906.5
  经营活动现金流入小计439,078,071.1228,848,616.47808,461,558.83609,905,580.14
  购买商品、接受劳务支付的现金236,055,056115,117,682.03418,155,655.71319,345,001.26
  支付给职工以及为职工支付的现金63,953,734.6834,244,705.63117,219,209.5291,274,554.32
  支付的各项税费25,961,985.2410,488,517.9958,800,771.2843,807,164.89
  支付其他与经营活动有关的现金38,877,432.1616,974,032.3886,638,114.4357,379,607.36
  经营活动现金流出小计364,848,208.08176,824,938.03680,813,750.94511,806,327.83
  经营活动产生的现金流量净额74,229,863.0252,023,678.44127,647,807.8998,099,252.31
二、投资活动产生的现金流量:
  收回投资收到的现金--50,000,000-
  取得投资收益收到的现金--1,261,986.3-
  处置固定资产、无形资产和其他长期资产收回的现金净额--280,000-
  收到的其他与投资活动有关的现金7,752,478.423,855,822.113,489,458.579,779,388.35
  投资活动现金流入小计7,752,478.423,855,822.165,031,444.879,779,388.35
  购建固定资产、无形资产和其他长期资产支付的现金36,588,278.722,047,524.5694,917,201.8264,747,660.67
  投资支付的现金50,000,00050,000,00050,000,00050,000,000
  投资活动现金流出小计86,588,278.772,047,524.56144,917,201.82114,747,660.67
  投资活动产生的现金流量净额-78,835,800.28-68,191,702.46-79,885,756.95-104,968,272.32
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金4,750,0004,750,000-765,300
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计4,750,0004,750,000-765,300
  分配股利、利润或偿付利息支付的现金--47,234,70048,000,000
  支付其他与筹资活动有关的现金3,563,7073,419,4672,784,045.33894,873
  筹资活动现金流出小计3,563,7073,419,46750,018,745.3348,894,873
  筹资活动产生的现金流量净额1,186,2931,330,533-50,018,745.33-48,129,573
四、汇率变动对现金及现金等价物的影响-561,548.58-124,462.871,255,890.46-975,710.82
五、现金及现金等价物净增加额-3,981,192.84-14,961,953.89-1,000,803.93-55,974,303.83
  加:期初现金及现金等价物余额1,134,617,244.381,134,617,244.381,135,618,048.311,135,618,048.31
  期末现金及现金等价物余额1,130,636,051.541,119,655,290.491,134,617,244.381,079,643,744.48
补充资料:
  净利润71,878,280.83-139,309,114.98-
  资产减值准备5,336,601.31-3,095,657.23-
  固定资产和投资性房地产折旧20,031,339.43-38,006,199.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,031,339.43-38,006,199.74-
  无形资产摊销1,000,210.35-1,827,696.46-
  长期待摊费用摊销453,795.4---
  处置固定资产、无形资产和其他长期资产的损失---141,470.82-
  固定资产报废损失380.34-10,370.57-
  财务费用-7,194,512.92--14,720,892.96-
  投资损失-431,013.7--1,261,986.3-
  递延所得税-657,494.98-330,172.61-
  其中:递延所得税资产减少-657,494.98-330,172.61-
  存货的减少-466,498.22-6,398,074.42-
  经营性应收项目的减少1,248,653.29--52,141,501.66-
  经营性应付项目的增加-18,359,739.28-4,305,215.2-
  现金的期末余额1,130,636,051.54-1,134,617,244.38-
  减:现金的期初余额1,134,617,244.38-1,135,618,048.31-
  现金及现金等价物的净增加额-3,981,192.84--1,000,803.93-
公告日期2025-08-302025-04-152025-04-152024-10-25
审计意见(境内)标准无保留意见
TOP↑