当前位置:首页 - 行情中心 - 横店影视(603103) - 财务分析 - 现金流量表

横店影视

(603103)

  

流通市值:111.94亿  总市值:111.94亿
流通股本:6.34亿   总股本:6.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,649,281,436.181,309,403,460.232,565,802,592.062,050,570,613.61
  收到的税费返还3,202,379.6566,902.9614,747,380.919,092,404
  收到其他与经营活动有关的现金26,784,948.4210,939,002.578,257,367.6647,774,934.91
  经营活动现金流入小计1,679,268,764.21,320,909,365.692,658,807,340.632,107,437,952.52
  购买商品、接受劳务支付的现金718,233,176.66604,212,784.941,561,196,092.91,155,885,519.04
  支付给职工以及为职工支付的现金250,949,750.11160,745,581.38432,276,493.91337,069,957.81
  支付的各项税费95,311,987.5181,115,610.47139,017,482.19115,515,475.19
  支付其他与经营活动有关的现金26,679,999.2118,591,216.4257,650,367.0938,218,116.36
  经营活动现金流出小计1,091,174,913.49864,665,193.212,190,140,436.091,646,689,068.4
  经营活动产生的现金流量净额588,093,850.71456,244,172.48468,666,904.54460,748,884.12
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000100,000,000150,000,000-
  取得投资收益收到的现金805,153.472,313,60011,000,012.61-
  处置固定资产、无形资产和其他长期资产收回的现金净额786,051.88736,956.5576,673,365.6176,614,461.88
  投资活动现金流入小计101,591,205.35103,050,556.55237,673,378.2276,614,461.88
  购建固定资产、无形资产和其他长期资产支付的现金58,663,382.3435,245,405.7223,216,893.32151,268,539.17
  投资支付的现金680,000,000480,000,000400,000,00050,000,000
  投资活动现金流出小计738,663,382.34515,245,405.7623,216,893.32201,268,539.17
  投资活动产生的现金流量净额-637,072,176.99-412,194,849.15-385,543,515.1-124,654,077.29
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--76,104,000-
  支付其他与筹资活动有关的现金131,241,213.8768,753,083255,715,377.35195,921,339.84
  筹资活动现金流出小计131,241,213.8768,753,083331,819,377.35195,921,339.84
  筹资活动产生的现金流量净额-131,241,213.87-68,753,083-331,819,377.35-195,921,339.84
五、现金及现金等价物净增加额-180,219,540.15-24,703,759.67-248,695,987.91140,173,466.99
  加:期初现金及现金等价物余额548,091,979.74548,113,610.85796,787,967.65796,787,967.65
  期末现金及现金等价物余额367,872,439.59523,409,851.18548,091,979.74936,961,434.64
补充资料:
  净利润202,161,647.2--96,376,354.61-
  资产减值准备--762,158.52-
  固定资产和投资性房地产折旧71,656,128.17-156,915,398.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,656,128.17-156,915,398.52-
  无形资产摊销260,585.71-552,741.57-
  长期待摊费用摊销64,848,132.19-140,236,187.69-
  处置固定资产、无形资产和其他长期资产的损失-10,667,135.23--9,654,546.36-
  固定资产报废损失2,950,278.69-10,755,851.83-
  财务费用41,055,547.73-95,776,427.97-
  投资损失-5,610,189.79--22,248,467.33-
  递延所得税6,810,857.22-5,287,789.35-
  其中:递延所得税资产减少6,693,100.92-6,952,693.88-
    递延所得税负债增加117,756.3--1,664,904.53-
  存货的减少-8,751,516.75-2,353,360.59-
  经营性应收项目的减少155,781,589.75-20,636,902.86-
  经营性应付项目的增加-12,317,634.42--5,407,134.62-
  不涉及现金收支的投资和筹资活动金额其他项目--64,381,566.48-
  现金的期末余额367,872,439.59-548,091,979.74-
  减:现金的期初余额548,091,979.74-766,787,967.65-
  减:现金等价物的期初余额--30,000,000-
  现金及现金等价物的净增加额-180,219,540.15--248,695,987.91-
公告日期2025-08-202025-04-182025-03-072024-10-24
审计意见(境内)标准无保留意见
TOP↑