当前位置:首页 - 行情中心 - 共进股份(603118) - 财务分析 - 现金流量表

共进股份

(603118)

  

流通市值:105.26亿  总市值:105.26亿
流通股本:7.87亿   总股本:7.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,105,345,216.851,859,565,828.357,741,569,418.335,275,461,610.1
  收到的税费返还316,396,640.92114,637,814.91346,398,052.77303,261,233.94
  收到其他与经营活动有关的现金57,966,449.833,207,536.57206,596,876.19140,401,291.79
  经营活动现金流入小计4,479,708,307.572,007,411,179.838,294,564,347.295,719,124,135.83
  购买商品、接受劳务支付的现金3,970,769,072.631,837,454,095.766,731,077,522.45,037,756,862.64
  支付给职工以及为职工支付的现金491,066,793.2248,591,809947,845,730.66742,504,607.91
  支付的各项税费30,057,9819,447,553.8769,344,735.2150,004,412.07
  支付其他与经营活动有关的现金133,786,045.1661,691,884.65258,641,313.49191,322,219.93
  经营活动现金流出小计4,625,679,891.992,157,185,343.288,006,909,301.766,021,588,102.55
  经营活动产生的现金流量净额-145,971,584.42-149,774,163.45287,655,045.53-302,463,966.72
二、投资活动产生的现金流量:
  收回投资收到的现金1,120,000,000220,000,000321,261,374.78321,261,374.78
  取得投资收益收到的现金19,434,691.6415,128,904.652,414,959.912,414,959.91
  处置固定资产、无形资产和其他长期资产收回的现金净额1,350,128.1684,003.8416,519,935.742,802,049.25
  处置子公司及其他营业单位收到的现金净额--6,000,0006,000,000
  投资活动现金流入小计1,140,784,819.8235,212,908.49346,196,270.43332,478,383.94
  购建固定资产、无形资产和其他长期资产支付的现金111,038,606.8939,662,085.5300,186,871.98233,809,669.83
  投资支付的现金1,850,000,000800,000,000493,708,486293,708,486
  支付其他与投资活动有关的现金--8,776,429.948,776,429.94
  投资活动现金流出小计1,961,038,606.89839,662,085.5802,671,787.92536,294,585.77
  投资活动产生的现金流量净额-820,253,787.09-604,449,177.01-456,475,517.49-203,816,201.83
三、筹资活动产生的现金流量:
  取得借款收到的现金3,861,000,0002,130,000,0003,186,603,871.982,796,603,871.98
  收到其他与筹资活动有关的现金235,575,163.41216,075,163.41654,574,359.55476,139,132.99
  筹资活动现金流入小计4,096,575,163.412,346,075,163.413,841,178,231.533,272,743,004.97
  偿还债务支付的现金1,789,454,6001,399,454,6003,766,024,985.542,803,103,389.69
  分配股利、利润或偿付利息支付的现金19,181,229.5910,446,187.57160,434,828.6153,025,729.45
  支付其他与筹资活动有关的现金437,276,190.83175,457,000.23270,460,252.4246,497,030.01
  筹资活动现金流出小计2,245,912,020.421,585,357,787.84,196,920,066.543,202,626,149.15
  筹资活动产生的现金流量净额1,850,663,142.99760,717,375.61-355,741,835.0170,116,855.82
四、汇率变动对现金及现金等价物的影响-3,143,534.62-1,048,543.711,847,983.3-4,190,672.6
五、现金及现金等价物净增加额881,294,236.865,445,491.44-522,714,323.67-440,353,985.33
  加:期初现金及现金等价物余额1,834,183,915.581,834,183,915.582,356,898,239.252,356,898,239.25
  期末现金及现金等价物余额2,715,478,152.441,839,629,407.021,834,183,915.581,916,544,253.92
补充资料:
  净利润57,493,140.06--90,780,699.55-
  资产减值准备38,471,040.27-161,354,517.59-
  固定资产和投资性房地产折旧85,338,010.27-170,806,821.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧85,338,010.27-170,806,821.1-
  无形资产摊销8,436,811.27-18,353,561.06-
  长期待摊费用摊销10,201,221.09-18,802,121.74-
  处置固定资产、无形资产和其他长期资产的损失12,278,956.37-9,104,069.08-
  固定资产报废损失--3,642,761.94-
  公允价值变动损失-21,740.28-5,475,994.55-
  财务费用20,779,573.58-61,865,419.28-
  投资损失-1,127,403.84--33,394,172.71-
  递延所得税-5,779,256.98--9,130,366.36-
  其中:递延所得税资产减少-5,779,256.98--7,591,359.1-
    递延所得税负债增加---1,539,007.26-
  存货的减少-437,912,192.55--23,494,946.87-
  经营性应收项目的减少-332,626,505.02-295,565,879.73-
  经营性应付项目的增加373,576,716.57--320,572,494.78-
  现金的期末余额2,715,478,152.44-1,834,183,915.58-
  减:现金的期初余额1,834,183,915.58-2,356,898,239.25-
  现金及现金等价物的净增加额881,294,236.86--522,714,323.67-
公告日期2025-08-302025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑