当前位置:首页 - 行情中心 - DR浙江荣(603119) - 财务分析 - 现金流量表

DR浙江荣

(603119)

  

流通市值:199.15亿  总市值:355.31亿
流通股本:2.65亿   总股本:4.73亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金343,169,078.85997,628,392.04736,520,302.1419,019,588.13
  收到的税费返还321,905.3716,311,544.0816,293,942.3115,751,775.87
  收到其他与经营活动有关的现金6,969,996.7731,364,817.9721,993,568.1214,855,034.04
  经营活动现金流入小计350,460,980.991,045,304,754.09774,807,812.53449,626,398.04
  购买商品、接受劳务支付的现金149,065,547.14402,435,780.98345,676,538.95180,508,166.64
  支付给职工以及为职工支付的现金72,704,178.41238,061,312.14172,431,401.8109,776,470.93
  支付的各项税费26,070,974.2880,637,261.8653,656,191.7435,920,444.81
  支付其他与经营活动有关的现金14,008,299.7145,074,270.3930,134,820.1817,138,234.78
  经营活动现金流出小计261,848,999.54766,208,625.37601,898,952.67343,343,317.16
  经营活动产生的现金流量净额88,611,981.45279,096,128.72172,908,859.86106,283,080.88
二、投资活动产生的现金流量:
  收回投资收到的现金815,600,0003,747,000,0002,869,000,0001,970,000,000
  取得投资收益收到的现金2,079,163.239,898,961.636,108,793.164,345,109.6
  处置固定资产、无形资产和其他长期资产收回的现金净额-175,784.06162,320.7143,362.83
  处置子公司及其他营业单位收到的现金净额-655,480.72655,480.72-
  投资活动现金流入小计817,679,163.233,757,730,226.412,875,926,594.581,974,488,472.43
  购建固定资产、无形资产和其他长期资产支付的现金55,876,763.96237,886,628.97157,191,075.2877,774,248.52
  投资支付的现金901,356,0004,219,533,2543,420,596,1502,061,000,000
  取得子公司及其他营业单位支付的现金-134,456,019.61134,456,019.61134,456,019.61
  投资活动现金流出小计957,232,763.964,591,875,902.583,712,243,244.892,273,230,268.13
  投资活动产生的现金流量净额-139,553,600.73-834,145,676.17-836,316,650.31-298,741,795.7
三、筹资活动产生的现金流量:
  取得借款收到的现金167,368,550675,122,373.66572,618,192.13279,231,773.82
  收到其他与筹资活动有关的现金-55,139,670--
  筹资活动现金流入小计167,368,550730,262,043.66572,618,192.13279,231,773.82
  偿还债务支付的现金141,179,069.07174,179,894.4813,000,0005,000,000
  分配股利、利润或偿付利息支付的现金2,507,970.0176,512,541.4873,529,314.2771,258,587.35
  支付其他与筹资活动有关的现金15,980,48132,981,263.0713,753,881.275,937,081.77
  筹资活动现金流出小计159,667,520.08283,673,699.03100,283,195.5482,195,669.12
  筹资活动产生的现金流量净额7,701,029.92446,588,344.63472,334,996.59197,036,104.7
四、汇率变动对现金及现金等价物的影响-4,911,327.98-1,545,303.05-1,373,060.83-322,489.52
五、现金及现金等价物净增加额-48,151,917.34-110,006,505.87-192,445,854.694,254,900.36
  加:期初现金及现金等价物余额473,819,626.84583,826,132.71583,826,132.71583,826,132.71
  期末现金及现金等价物余额425,667,709.5473,819,626.84391,380,278.02588,081,033.07
补充资料:
  净利润-281,994,448.05-123,670,538.38
  资产减值准备-16,063,417.38-10,208,502.02
  固定资产和投资性房地产折旧-49,788,317.47-22,354,798.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,788,317.47-22,354,798.63
  无形资产摊销-3,286,029.74-1,107,517.34
  长期待摊费用摊销-7,266,866.89-2,445,161.28
  处置固定资产、无形资产和其他长期资产的损失--1,294,448.91--116,099.09
  固定资产报废损失-297,925.08-287,826.93
  公允价值变动损失--381,438.35--747,300
  财务费用-10,004,898.69-1,382,371.94
  投资损失--25,129,141.97--4,154,505.2
  递延所得税--1,040,857.29-1,117,851.79
  其中:递延所得税资产减少--399,090.43--1,746,798.44
    递延所得税负债增加--641,766.86-2,864,650.23
  存货的减少--79,757,146.98--76,975,340.38
  经营性应收项目的减少--103,959,387.01--19,106,396.43
  经营性应付项目的增加-106,050,447.94-43,429,227.07
  其他-1,959,703--1,161,016.09
  不涉及现金收支的投资和筹资活动金额其他项目-13,990,319.1--
  现金的期末余额-473,819,626.84-588,081,033.07
  减:现金的期初余额-583,826,132.71-583,826,132.71
  现金及现金等价物的净增加额--110,006,505.87-4,254,900.36
公告日期2026-04-302026-04-012025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑