当前位置:首页 - 行情中心 - 浙江荣泰(603119) - 财务分析 - 现金流量表

浙江荣泰

(603119)

  

流通市值:199.19亿  总市值:355.38亿
流通股本:2.04亿   总股本:3.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金419,019,588.13221,706,259.5845,647,950.15609,583,649.68
  收到的税费返还15,751,775.876,547,523.2830,000,374.925,518,041.83
  收到其他与经营活动有关的现金14,855,034.047,507,429.5139,504,183.2732,724,126.19
  经营活动现金流入小计449,626,398.04235,761,212.29915,152,508.32667,825,817.7
  购买商品、接受劳务支付的现金180,508,166.64106,375,961.46407,570,121.1287,409,897.96
  支付给职工以及为职工支付的现金109,776,470.9354,754,409.15181,936,114.69134,519,794.9
  支付的各项税费35,920,444.8114,648,709.9884,241,273.763,409,102.4
  支付其他与经营活动有关的现金17,138,234.7810,187,135.6931,841,978.2622,851,295.59
  经营活动现金流出小计343,343,317.16185,966,216.28705,589,487.75508,190,090.85
  经营活动产生的现金流量净额106,283,080.8849,794,996.01209,563,020.57159,635,726.85
二、投资活动产生的现金流量:
  收回投资收到的现金1,970,000,0001,020,000,0002,780,000,0001,430,000,000
  取得投资收益收到的现金4,345,109.62,137,191.86,434,389.033,970,797.26
  处置固定资产、无形资产和其他长期资产收回的现金净额143,362.83-260,085.52241,061.94
  投资活动现金流入小计1,974,488,472.431,022,137,191.82,786,694,474.551,434,211,859.2
  购建固定资产、无形资产和其他长期资产支付的现金77,774,248.5214,830,790.64103,684,575.576,597,825.53
  投资支付的现金2,061,000,0001,200,000,0003,250,000,0002,030,000,000
  取得子公司及其他营业单位支付的现金134,456,019.61---
  投资活动现金流出小计2,273,230,268.131,214,830,790.643,353,684,575.52,106,597,825.53
  投资活动产生的现金流量净额-298,741,795.7-192,693,598.84-566,990,100.95-672,385,966.33
三、筹资活动产生的现金流量:
  取得借款收到的现金279,231,773.82---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计279,231,773.82---
  偿还债务支付的现金5,000,000-19,800,00019,800,000
  分配股利、利润或偿付利息支付的现金71,258,587.35-39,363,709.4338,489,285.06
  支付其他与筹资活动有关的现金5,937,081.772,514,776.3425,808,534.1324,773,534.02
  筹资活动现金流出小计82,195,669.122,514,776.3484,972,243.5683,062,819.08
  筹资活动产生的现金流量净额197,036,104.7-2,514,776.34-84,972,243.56-83,062,819.08
四、汇率变动对现金及现金等价物的影响-322,489.52157,607.743,554,639.92-410,839.76
五、现金及现金等价物净增加额4,254,900.36-145,255,771.43-438,844,684.02-596,223,898.32
  加:期初现金及现金等价物余额583,826,132.71583,826,132.711,022,670,816.731,022,670,816.73
  期末现金及现金等价物余额588,081,033.07438,570,361.28583,826,132.71426,446,918.41
补充资料:
  净利润123,670,538.38-230,249,414.19-
  资产减值准备10,208,502.02-23,766,380.04-
  固定资产和投资性房地产折旧22,354,798.63-40,180,782.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,354,798.63-40,180,782.8-
  无形资产摊销1,107,517.34-2,332,834.36-
  长期待摊费用摊销2,445,161.28-4,740,211.29-
  处置固定资产、无形资产和其他长期资产的损失-116,099.09-820,216.07-
  固定资产报废损失287,826.93-78,713.3-
  公允价值变动损失-747,300--190,604.4-
  财务费用1,382,371.94--2,593,647.59-
  投资损失-4,154,505.2--6,434,389.03-
  递延所得税1,117,851.79--6,430,153.41-
  其中:递延所得税资产减少-1,746,798.44--6,452,626.1-
    递延所得税负债增加2,864,650.23-22,472.69-
  存货的减少-76,975,340.38--103,924,742.79-
  经营性应收项目的减少-19,106,396.43--59,807,862.61-
  经营性应付项目的增加43,429,227.07-65,716,198.74-
  其他-1,161,016.09-14,581,469.93-
  现金的期末余额588,081,033.07-583,826,132.71-
  减:现金的期初余额583,826,132.71-1,022,670,816.73-
  现金及现金等价物的净增加额4,254,900.36--438,844,684.02-
公告日期2025-08-302025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑