当前位置:首页 - 行情中心 - 江南新材(603124) - 财务分析 - 现金流量表

江南新材

(603124)

  

流通市值:25.76亿  总市值:131.11亿
流通股本:2863.75万   总股本:1.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,410,009,443.092,163,067,837.978,172,626,049.74-
  收到的税费返还3,454,743.811,603,383.817,262,425.22-
  收到其他与经营活动有关的现金21,145,952.374,799,866.5541,111,146.29-
  经营活动现金流入的平衡项目000-
  经营活动现金流入小计4,434,610,139.272,169,471,088.338,220,999,621.25-
  购买商品、接受劳务支付的现金4,915,167,784.052,435,743,543.638,917,496,283.86-
  支付给职工以及为职工支付的现金37,564,551.9218,831,128.464,644,530-
  支付的各项税费43,202,660.4327,769,956.8456,838,885-
  支付其他与经营活动有关的现金29,944,808.7720,256,536.4838,791,622.31-
  经营活动现金流出的平衡项目000-
  经营活动现金流出小计5,025,879,805.172,502,601,165.359,077,771,321.17-
  经营活动产生的现金流量净额平衡项目000-
  经营活动产生的现金流量净额-591,269,665.9-333,130,077.02-856,771,699.92-904,480,900
二、投资活动产生的现金流量:
  收回投资收到的现金87,710,995.3313,363,574.99211,363,457.36-
  取得投资收益收到的现金1,031,519.37175,689.365,576,396.48-
  处置固定资产、无形资产和其他长期资产收回的现金净额--764,306.81-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计88,742,514.713,539,264.35217,704,160.65-
  购建固定资产、无形资产和其他长期资产支付的现金48,183,790.7213,473,032.91100,635,344.74-
  投资支付的现金225,385,189.632,150,893.68264,237,994.96-
  投资活动现金流出的平衡项目000-
  投资活动现金流出小计273,568,980.3515,623,926.59364,873,339.7-
  投资活动产生的现金流量净额平衡项目000-
  投资活动产生的现金流量净额-184,826,465.65-2,084,662.24-147,169,179.05-
三、筹资活动产生的现金流量:
  吸收投资收到的现金353,685,488.09353,684,516.09--
  取得借款收到的现金1,122,263,310.61398,580,989.611,581,622,110.06-
  收到其他与筹资活动有关的现金928,995,870.69452,169,783.281,054,127,474.68-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计2,404,944,669.391,204,435,288.982,635,749,584.74-
  偿还债务支付的现金953,888,370.03318,486,823.621,213,498,644.12-
  分配股利、利润或偿付利息支付的现金65,885,097.984,567,243.3524,918,571.03-
  支付其他与筹资活动有关的现金437,316,895.43202,760,000461,346,261.33-
  筹资活动现金流出平衡项目000-
  筹资活动现金流出小计1,457,090,363.44525,814,066.971,699,763,476.48-
  筹资活动产生的现金流量净额平衡项目000-
  筹资活动产生的现金流量净额947,854,305.95678,621,222.01935,986,108.26-
四、汇率变动对现金及现金等价物的影响1,442,808.41-326,094.32-2,515,049.18-
  现金及现金等价物净增加额平衡项目000-
五、现金及现金等价物净增加额173,200,982.81343,080,388.43-70,469,819.89-
  加:期初现金及现金等价物余额87,489,344.8187,489,344.81157,959,164.7-
  期末现金及现金等价物余额平衡项目000-
  期末现金及现金等价物余额260,690,327.62430,569,733.2487,489,344.81-
补充资料:
  净利润105,589,079.56-176,308,386.07-
  资产减值准备760,102.83-7,550,965.1-
  固定资产和投资性房地产折旧13,130,067.18-22,667,455.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,130,067.18-22,667,455.04-
  无形资产摊销399,044.7-807,324.86-
  长期待摊费用摊销2,774,556.93-4,122,993.24-
  处置固定资产、无形资产和其他长期资产的损失---432,990.55-
  固定资产报废损失--3,974.61-
  公允价值变动损失-179,136.41-139,320-
  财务费用15,976,994.11-36,403,198.26-
  投资损失-1,283,602.69--5,576,396.48-
  递延所得税2,973,471.72-1,349,934.62-
  其中:递延所得税资产减少-199,407.11--4,612,133.48-
    递延所得税负债增加3,172,878.83-5,962,068.1-
  存货的减少-40,959,903.55--101,704,926.65-
  经营性应收项目的减少-944,438,232.21--1,441,863,082.58-
  经营性应付项目的增加248,023,695.97-429,802,643.07-
  其他--1,115,428.44-
  不涉及现金收支的投资和筹资活动金额其他项目--26,351,412.13-
  现金的期末余额260,690,327.62-87,489,344.81-
  减:现金的期初余额87,489,344.81-157,959,164.7-
  现金及现金等价物的净增加额173,200,982.81--70,469,819.89-
公告日期2025-08-282025-04-292025-02-282024-11-22
审计意见(境内)标准无保留意见
TOP↑