当前位置:首页 - 行情中心 - 天目湖(603136) - 财务分析 - 现金流量表

天目湖

(603136)

  

流通市值:29.82亿  总市值:29.82亿
流通股本:2.70亿   总股本:2.70亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金110,602,068.87532,496,590.45428,553,860.61258,347,469.07
  收到其他与经营活动有关的现金5,572,784.115,666,350.7811,257,421.844,177,411.6
  经营活动现金流入小计116,174,852.97548,162,941.23439,811,282.45262,524,880.67
  购买商品、接受劳务支付的现金46,441,774.94110,633,818.54136,210,345.7674,515,648.67
  支付给职工以及为职工支付的现金36,632,177.81132,225,033.1498,338,892.9369,846,941.47
  支付的各项税费18,129,160.2268,963,546.8958,860,885.7247,693,582.58
  支付其他与经营活动有关的现金9,397,535.4547,467,044.8329,537,812.5717,970,545.93
  经营活动现金流出小计110,600,648.42359,289,443.4322,947,936.98210,026,718.65
  经营活动产生的现金流量净额5,574,204.55188,873,497.83116,863,345.4752,498,162.02
二、投资活动产生的现金流量:
  收回投资收到的现金38,000,000687,275,000154,000,00048,000,000
  取得投资收益收到的现金-3,316,658.38516,883.9516,883.9
  投资活动现金流入小计38,000,000690,591,658.38154,516,883.948,516,883.9
  购建固定资产、无形资产和其他长期资产支付的现金12,113,898.337,848,252.9231,735,200.3826,243,395.3
  投资支付的现金329,663,027.78669,000,000340,000,000196,000,000
  投资活动现金流出小计341,776,926.08706,848,252.92371,735,200.38222,243,395.3
  投资活动产生的现金流量净额-303,776,926.08-16,256,594.54-217,218,316.48-173,726,511.4
三、筹资活动产生的现金流量:
  取得借款收到的现金-225,000,000225,000,000190,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-225,000,000225,000,000190,000,000
  偿还债务支付的现金-305,000,000305,000,000165,000,000
  分配股利、利润或偿付利息支付的现金3,692,500.0169,372,846.6769,157,956.8868,593,706.89
  其中:子公司支付给少数股东的股利、利润3,500,0003,500,0003,500,0003,500,000
  支付其他与筹资活动有关的现金2,000,0002,364,049.522,000,0002,000,000
  筹资活动现金流出小计5,692,500.01376,736,896.19376,157,956.88235,593,706.89
  筹资活动产生的现金流量净额-5,692,500.01-151,736,896.19-151,157,956.88-45,593,706.89
五、现金及现金等价物净增加额-303,895,221.5420,880,007.1-251,512,927.89-166,822,056.27
  加:期初现金及现金等价物余额650,668,425.3629,788,418.2629,788,418.2629,788,418.2
  期末现金及现金等价物余额346,773,203.76650,668,425.3378,275,490.31462,966,361.93
补充资料:
  净利润-103,785,251.91-62,610,087.74
  资产减值准备-1,689,160.33--
  固定资产和投资性房地产折旧-86,603,767.79-43,550,685.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-86,603,767.79-43,550,685.57
  无形资产摊销-4,210,275.66-2,176,981.28
  长期待摊费用摊销-2,018,953.57-920,205.14
  处置固定资产、无形资产和其他长期资产的损失---852.65
  固定资产报废损失-15,728.97--
  财务费用-5,205,599.94-2,980,056.53
  投资损失--1,445,298.4--583,424.24
  递延所得税-773,620.58--614,378.98
  其中:递延所得税资产减少-2,175,971.99--68,734.96
    递延所得税负债增加--1,402,351.41--545,644.02
  存货的减少--237,136.12--760,939.87
  经营性应收项目的减少-6,411,062.53--18,971,206.12
  经营性应付项目的增加--25,669,592.01--41,586,538.36
  现金的期末余额-650,668,425.3-462,966,361.93
  减:现金的期初余额-629,788,418.2-629,788,418.2
  现金及现金等价物的净增加额-20,880,007.1--166,822,056.27
公告日期2026-04-202026-04-202025-10-272025-08-23
审计意见(境内)标准无保留意见
TOP↑