当前位置:首页 - 行情中心 - 天目湖(603136) - 财务分析 - 现金流量表

天目湖

(603136)

  

流通市值:35.55亿  总市值:35.55亿
流通股本:2.70亿   总股本:2.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金258,347,469.07115,829,195.11561,108,240.14449,471,892.73
  收到其他与经营活动有关的现金4,177,411.61,348,766.9413,146,578.487,024,715.95
  经营活动现金流入小计262,524,880.67117,177,962.05574,254,818.62456,496,608.68
  购买商品、接受劳务支付的现金74,515,648.6737,309,758.34103,371,508.52120,685,644.28
  支付给职工以及为职工支付的现金69,846,941.4737,899,166.92150,633,504.94114,000,771.35
  支付的各项税费47,693,582.5819,844,907.8880,719,576.5671,339,036.39
  支付其他与经营活动有关的现金17,970,545.936,688,565.6247,478,848.4926,046,800.01
  经营活动现金流出小计210,026,718.65101,742,398.76382,203,438.51332,072,252.03
  经营活动产生的现金流量净额52,498,162.0215,435,563.29192,051,380.11124,424,356.65
二、投资活动产生的现金流量:
  收回投资收到的现金48,000,000-20,000,000-
  取得投资收益收到的现金516,883.9-650,705.82516,883.9
  处置固定资产、无形资产和其他长期资产收回的现金净额--113,30020,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计48,516,883.9-20,764,005.82536,883.9
  购建固定资产、无形资产和其他长期资产支付的现金26,243,395.325,440,868.5760,334,546.8547,614,151.06
  投资支付的现金196,000,000106,000,00020,000,00010,000,000
  投资活动现金流出小计222,243,395.3131,440,868.5780,334,546.8557,614,151.06
  投资活动产生的现金流量净额-173,726,511.4-131,440,868.57-59,570,541.03-57,077,267.16
三、筹资活动产生的现金流量:
  取得借款收到的现金190,000,000145,000,000285,000,000285,000,000
  筹资活动现金流入小计190,000,000145,000,000285,000,000285,000,000
  偿还债务支付的现金165,000,000130,000,000220,000,000185,000,000
  分配股利、利润或偿付利息支付的现金68,593,706.894,399,056.05107,531,453.59106,793,323.78
  其中:子公司支付给少数股东的股利、利润3,500,0003,500,0003,997,0003,997,000
  支付其他与筹资活动有关的现金2,000,0002,000,00010,657,752.772,845,700
  筹资活动现金流出小计235,593,706.89136,399,056.05338,189,206.36294,639,023.78
  筹资活动产生的现金流量净额-45,593,706.898,600,943.95-53,189,206.36-9,639,023.78
五、现金及现金等价物净增加额-166,822,056.27-107,404,361.3379,291,632.7257,708,065.71
  加:期初现金及现金等价物余额629,788,418.2629,788,418.2550,496,785.48550,496,785.48
  期末现金及现金等价物余额462,966,361.93522,384,056.87629,788,418.2608,204,851.19
补充资料:
  净利润62,610,087.74-120,912,881.28-
  固定资产和投资性房地产折旧43,550,685.57-93,112,238.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,550,685.57-93,112,238.48-
  无形资产摊销2,176,981.28-4,353,453.07-
  长期待摊费用摊销920,205.14-1,229,083.27-
  处置固定资产、无形资产和其他长期资产的损失852.65-113,385.35-
  固定资产报废损失--561,201.81-
  财务费用2,980,056.53-6,739,812.39-
  投资损失-583,424.24--653,908.78-
  递延所得税-614,378.98--653,099.62-
  其中:递延所得税资产减少-68,734.96-2,108,621.57-
    递延所得税负债增加-545,644.02--2,761,721.19-
  存货的减少-760,939.87--1,571,536.87-
  经营性应收项目的减少-18,971,206.12--2,128,889.26-
  经营性应付项目的增加-41,586,538.36--35,457,947.35-
  现金的期末余额462,966,361.93-629,788,418.2-
  减:现金的期初余额629,788,418.2-550,496,785.48-
  现金及现金等价物的净增加额-166,822,056.27-79,291,632.72-
公告日期2025-08-232025-04-212025-04-212024-10-26
审计意见(境内)标准无保留意见
TOP↑