当前位置:首页 - 行情中心 - 腾龙股份(603158) - 财务分析 - 现金流量表

腾龙股份

(603158)

  

流通市值:38.92亿  总市值:38.92亿
流通股本:4.91亿   总股本:4.91亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金627,963,731.292,976,109,096.872,253,101,726.441,434,378,014.05
收到的税费返还8,298,731.2258,352,017.6344,295,337.5836,393,868.96
收到其他与经营活动有关的现金12,973,040.05149,900,454.86123,964,734.35110,659,842.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计649,235,502.563,184,361,569.362,421,361,798.371,581,431,725.84
购买商品、接受劳务支付的现金346,823,220.841,967,818,008.951,436,695,973.6958,903,282.18
支付给职工以及为职工支付的现金166,094,080.64592,123,803.67408,272,102.54280,072,746.64
支付的各项税费38,914,170.7182,471,065.19110,306,296.8775,688,984.93
支付其他与经营活动有关的现金48,115,097.06217,755,093.19204,380,437.7973,245,842.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计599,946,569.242,960,167,9712,159,654,810.81,387,910,856.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额49,288,933.32224,193,598.36261,706,987.57193,520,869.81
二、投资活动产生的现金流量:
收回投资收到的现金33,455,711.25330,403,084.33253,265,347.99243,033,807.56
取得投资收益收到的现金240,404.213,426,326.072,419,100.422,020,501.15
处置固定资产、无形资产和其他长期资产收回的现金净额25,358.456,462,449.9859,219,833.1313,321,763.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计33,721,473.86390,291,860.38314,904,281.54258,376,072.39
购建固定资产、无形资产和其他长期资产支付的现金9,277,236.46214,294,183.6221,449,635.89144,158,628.09
投资支付的现金25,300,705.22274,539,609.49204,320,000182,381,845.1
投资活动现金流出的平衡项目0000
投资活动现金流出小计34,577,941.68488,833,793.09425,769,635.89326,540,473.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-856,467.82-98,541,932.71-110,865,354.35-68,164,400.8
三、筹资活动产生的现金流量:
吸收投资收到的现金380,000460,00010,000-
其中:子公司吸收少数股东投资收到的现金380,000460,00010,000-
取得借款收到的现金405,790,0001,309,890,000846,700,000353,880,000
收到其他与筹资活动有关的现金--10,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计406,170,0001,310,350,000846,720,000353,880,000
偿还债务支付的现金395,777,378.171,264,845,892.63785,418,155.86260,835,892.63
分配股利、利润或偿付利息支付的现金6,784,793.13116,315,094.53108,018,822.6614,295,149.3
其中:子公司支付给少数股东的股利、利润-9,200,0009,200,000-
支付其他与筹资活动有关的现金6,408,074.7549,594,286.2351,440,993.8849,066,656.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计408,970,246.051,430,755,273.39944,877,972.4324,197,698.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,800,246.05-120,405,273.39-98,157,972.429,682,301.91
四、汇率变动对现金及现金等价物的影响6,010,768.131,488,054.512,246,810.142,921,701.61
现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额51,642,987.586,734,446.7754,930,470.96157,960,472.52
加:期初现金及现金等价物余额278,586,513.2271,852,066.43271,852,066.43271,852,066.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额330,229,500.78278,586,513.2326,782,537.39429,812,538.95
补充资料:
净利润-283,801,360.93-135,319,193.72
资产减值准备-29,151,322.14-2,330,897.48
固定资产和投资性房地产折旧-107,284,038.27-51,665,166.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-107,284,038.27-51,665,166.99
无形资产摊销-12,972,827.53-6,508,372.88
长期待摊费用摊销-6,053,878.02-2,956,240.35
处置固定资产、无形资产和其他长期资产的损失--67,489,984--5,774,062.25
固定资产报废损失-1,170,624.15-174,107.21
公允价值变动损失-4,587.05-556,291.85
财务费用-28,675,312.01-11,802,897.19
投资损失-23,288,354.62-8,874,058.56
递延所得税--4,056,218.19-248,721.44
其中:递延所得税资产减少--1,308,044.63-633,771.91
递延所得税负债增加--2,748,173.56--385,050.47
存货的减少--181,771,667.89--56,338,520.43
经营性应收项目的减少--130,463,280.7-158,179,167.53
经营性应付项目的增加-99,485,092.65--123,740,191.68
其他-3,166,995.16-1,583,497.61
现金的期末余额-278,586,513.2-429,812,538.95
减:现金的期初余额-271,852,066.43-271,852,066.43
公告日期2025-04-262025-04-262024-10-302024-08-23
审计意见(境内)标准无保留意见
TOP↑