当前位置:首页 - 行情中心 - 汇顶科技(603160) - 财务分析 - 现金流量表

汇顶科技

(603160)

  

流通市值:274.34亿  总市值:274.34亿
流通股本:4.58亿   总股本:4.58亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,343,167,905.964,583,535,962.093,379,791,974.652,103,577,443.08
收到的税费返还50,566,545.19219,704,470.87178,287,125.77129,454,689.47
收到其他与经营活动有关的现金71,006,695.72168,409,101.21153,346,696.5389,366,464.07
经营活动现金流入的平衡项目-0.01000
经营活动现金流入小计1,464,741,146.864,971,649,534.173,711,425,796.952,322,398,596.62
购买商品、接受劳务支付的现金650,937,872.871,574,228,524.7962,563,918.88468,859,287.2
支付给职工以及为职工支付的现金355,110,523.42996,273,979.46851,854,412.63540,314,682.69
支付的各项税费48,754,100.82187,834,376.8143,903,490.399,167,874.84
支付其他与经营活动有关的现金189,044,385.84427,541,915.76343,415,791.54257,489,386.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,243,846,882.953,185,878,796.722,301,737,613.351,365,831,231.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额220,894,263.911,785,770,737.451,409,688,183.6956,567,365.27
二、投资活动产生的现金流量:
收回投资收到的现金896,685,6071,265,204,443.191,055,458,928.41730,404,865.93
取得投资收益收到的现金3,633,206.098,746,242.9123,656,070.8221,189,969.39
处置固定资产、无形资产和其他长期资产收回的现金净额145,203.55357,419.18302,255.83169,286.64
处置子公司及其他营业单位收到的现金净额---54,062.47
收到的其他与投资活动有关的现金0---
投资活动现金流入的平衡项目0000
投资活动现金流入小计900,464,016.641,274,308,105.281,079,417,255.06751,818,184.43
购建固定资产、无形资产和其他长期资产支付的现金51,860,061.65433,826,348.46322,328,588.3258,002,557.21
投资支付的现金596,000,0002,568,695,835.931,398,592,0001,282,756,000
支付其他与投资活动有关的现金1,377,728.631,140--
投资活动现金流出的平衡项目0000
投资活动现金流出小计649,237,790.283,002,523,324.391,720,920,588.31,540,758,557.21
投资活动产生的现金流量净额平衡项目-0.01000
投资活动产生的现金流量净额251,226,226.35-1,728,215,219.11-641,503,333.24-788,940,372.78
三、筹资活动产生的现金流量:
吸收投资收到的现金-114,765,428.89114,113,156.34-
取得借款收到的现金300,000,000460,576,865.97449,576,865.97200,000,000
收到其他与筹资活动有关的现金50,000,00078,573,936.185,705,224.745,701,854.74
筹资活动现金流入平衡项目0000
筹资活动现金流入小计350,000,000653,916,231.04569,395,247.05205,701,854.74
偿还债务支付的现金211,000,000734,219,036.88661,723,268.21274,205,150.9
分配股利、利润或偿付利息支付的现金3,012,322.2218,590,707.7915,544,560.8711,464,077.32
支付其他与筹资活动有关的现金584,583.33210,797,156.62149,436,156.02148,244,240.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计214,596,905.55963,606,901.29826,703,985.1433,913,468.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额135,403,094.45-309,690,670.25-257,308,738.05-228,211,613.5
四、汇率变动对现金及现金等价物的影响143,996.3813,692,106.644,771,333.3621,583,625.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额607,667,581.09-238,443,045.27515,647,445.67-39,000,995.73
加:期初现金及现金等价物余额828,831,789.191,067,274,834.461,067,274,834.461,067,274,834.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,436,499,370.28828,831,789.191,582,922,280.131,028,273,838.73
补充资料:
净利润-165,050,524.7--135,978,312.19
资产减值准备-376,260,742.16-395,755,540.65
固定资产和投资性房地产折旧-49,091,187.91-25,102,838.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,091,187.91-25,102,838.73
无形资产摊销-247,581,865.6-126,993,253.1
长期待摊费用摊销-4,823,244.67-3,108,487.48
处置固定资产、无形资产和其他长期资产的损失--1,851,833.26--21,278,738.23
固定资产报废损失---1,159,560.3
公允价值变动损失-21,120,870.76--981,374.01
财务费用-10,839,302.05-3,205,039.11
投资损失--24,391,145.06--1,165,353.33
递延所得税--115,280,647.96--120,043,459.06
其中:递延所得税资产减少--101,190,681.02--121,145,348.16
递延所得税负债增加--14,089,966.94-1,101,889.1
存货的减少-925,092,032.83-771,893,410.78
经营性应收项目的减少--194,486,489.77--85,805,474.76
经营性应付项目的增加-251,391,638.08--79,788,060.8
其他-39,916,164.26-56,222,029.64
现金的期末余额-828,831,789.19-1,028,273,838.73
减:现金的期初余额-1,067,274,834.46-1,067,274,834.46
公告日期2024-04-262024-04-112023-10-262023-08-25
审计意见(境内)标准无保留意见
TOP↑