当前位置:首页 - 行情中心 - 海通发展(603162) - 财务分析 - 现金流量表

海通发展

(603162)

  

流通市值:41.56亿  总市值:138.02亿
流通股本:2.79亿   总股本:9.28亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,285,178,361.914,630,514,160.993,094,683,528.581,830,142,305.37
  收到的税费返还586,872.966,932,002.016,932,002.016,932,002.01
  收到其他与经营活动有关的现金8,206,418.2120,731,764.7638,215,388.7218,737,074.3
  经营活动现金流入小计1,293,971,653.084,658,177,927.763,139,830,919.311,855,811,381.68
  购买商品、接受劳务支付的现金761,965,527.642,822,715,793.391,927,449,436.551,193,114,612.46
  支付给职工以及为职工支付的现金133,641,926.54424,673,352.52312,246,446.1206,205,916.74
  支付的各项税费4,863,759.3438,778,714.1823,098,042.5114,747,793.62
  支付其他与经营活动有关的现金15,507,037.1460,896,891.3985,628,670.7650,314,699.59
  经营活动现金流出小计915,978,250.663,347,064,751.482,348,422,595.921,464,383,022.41
  经营活动产生的现金流量净额377,993,402.421,311,113,176.28791,408,323.39391,428,359.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金403,203.633,583,152.382,812,623.572,319,686.47
  处置固定资产、无形资产和其他长期资产收回的现金净额-103,554,650--
  收到的其他与投资活动有关的现金316,025,230.95760,830,739.3358,062,673.9726,062,673.97
  投资活动现金流入小计316,428,434.58867,968,541.7160,875,297.5428,382,360.44
  购建固定资产、无形资产和其他长期资产支付的现金402,864,679.011,184,401,340.321,008,461,222.05529,975,542.73
  支付其他与投资活动有关的现金369,519,714.72752,005,29870,225,677.17100,093,382
  投资活动现金流出小计772,384,393.731,936,406,638.321,078,686,899.22630,068,924.73
  投资活动产生的现金流量净额-455,955,959.15-1,068,438,096.61-1,017,811,601.68-601,686,564.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,925,61559,553,34044,273,73038,010,956
  取得借款收到的现金184,517,000329,063,702329,828,174258,921,618
  收到其他与筹资活动有关的现金-396,953,540.25398,131,889.2564,622,700
  筹资活动现金流入小计186,442,615785,570,582.25772,233,793.25361,555,274
  偿还债务支付的现金4,051,229.25120,255,746.7536,939,947.513,490,150
  分配股利、利润或偿付利息支付的现金47,687,859.06108,795,092.39101,681,800.9993,212,455.76
  支付其他与筹资活动有关的现金161,945,885.94729,292,403.28451,111,173.99249,683,254.33
  筹资活动现金流出小计213,684,974.25958,343,242.42589,732,922.48356,385,860.09
  筹资活动产生的现金流量净额-27,242,359.25-172,772,660.17182,500,870.775,169,413.91
四、汇率变动对现金及现金等价物的影响-7,023,271.92-12,000,260.11-5,418,793.24-1,160,338.06
五、现金及现金等价物净增加额-112,228,187.957,902,159.39-49,321,200.76-206,249,129.17
  加:期初现金及现金等价物余额608,160,567.41550,257,908.02550,257,908.02550,257,908.02
  期末现金及现金等价物余额495,932,379.51608,160,067.41500,936,707.26344,008,778.85
补充资料:
  净利润-464,999,332.55-86,866,076.28
  固定资产和投资性房地产折旧-363,350,864.55-164,930,528.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-363,350,864.55--
  无形资产摊销-430,021.74-217,075.77
  长期待摊费用摊销-947,027.98-440,283.36
  处置固定资产、无形资产和其他长期资产的损失--2,545,550.2--
  固定资产报废损失-2,318.14--
  公允价值变动损失--1,805,348.66--7,287.67
  财务费用-104,402,326.2-38,543,321.03
  投资损失--1,697,404.44--937,170.01
  递延所得税--857,903.14--540,677.49
  其中:递延所得税资产减少--857,903.14--540,677.49
  存货的减少--94,685,570.53--3,824,400.21
  经营性应收项目的减少--145,164,557.96--109,817,455.01
  经营性应付项目的增加-236,275,497.05-53,379,006.66
  其他-52,894,164.27-19,819,495.22
  不涉及现金收支的投资和筹资活动金额其他项目-337,529,189.35-200,530,665.25
  现金的期末余额-608,160,067.41-344,008,778.85
  减:现金的期初余额-550,257,908.02-550,257,908.02
  现金及现金等价物的净增加额-57,902,159.39--206,249,129.17
公告日期2026-04-172026-03-202025-10-182025-07-22
审计意见(境内)标准无保留意见
TOP↑