当前位置:首页 - 行情中心 - 海通发展(603162) - 财务分析 - 现金流量表

海通发展

(603162)

  

流通市值:146.20亿  总市值:148.88亿
流通股本:13.59亿   总股本:13.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,030,194,408.333,395,368,686.031,285,178,361.914,630,514,160.99
  收到的税费返还1,908,255586,872.96586,872.966,932,002.01
  收到其他与经营活动有关的现金40,835,065.8934,825,656.758,206,418.2120,731,764.76
  经营活动现金流入小计6,072,937,729.223,430,781,215.741,293,971,653.084,658,177,927.76
  购买商品、接受劳务支付的现金4,121,052,643.122,386,055,730.2761,965,527.642,822,715,793.39
  支付给职工以及为职工支付的现金395,023,717.51262,715,883.29133,641,926.54424,673,352.52
  支付的各项税费52,911,183.0422,467,757.524,863,759.3438,778,714.18
  支付其他与经营活动有关的现金40,699,622.4437,769,640.215,507,037.1460,896,891.39
  经营活动现金流出小计4,609,687,166.112,709,009,011.21915,978,250.663,347,064,751.48
  经营活动产生的现金流量净额1,463,250,563.11721,772,204.53377,993,402.421,311,113,176.28
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,036,433.74788,217.22403,203.633,583,152.38
  处置固定资产、无形资产和其他长期资产收回的现金净额101,652,261.315,000-103,554,650
  收到的其他与投资活动有关的现金812,414,160.42523,537,132.42316,025,230.95760,830,739.33
  投资活动现金流入小计915,102,855.46524,340,349.64316,428,434.58867,968,541.71
  购建固定资产、无形资产和其他长期资产支付的现金1,087,784,939.77670,159,875.54402,864,679.011,184,401,340.32
  支付其他与投资活动有关的现金1,011,565,371.92542,069,714.72369,519,714.72752,005,298
  投资活动现金流出小计2,099,350,311.691,212,229,590.26772,384,393.731,936,406,638.32
  投资活动产生的现金流量净额-1,184,247,456.23-687,889,240.62-455,955,959.15-1,068,438,096.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金64,784,485.212,370,639.71,925,61559,553,340
  取得借款收到的现金724,480,283344,517,000184,517,000329,063,702
  收到其他与筹资活动有关的现金61,755,30062,115,300-396,953,540.25
  筹资活动现金流入小计851,020,068.2419,002,939.7186,442,615785,570,582.25
  偿还债务支付的现金278,325,887.75126,440,958.54,051,229.25120,255,746.75
  分配股利、利润或偿付利息支付的现金104,458,161.3999,109,001.6647,687,859.06108,795,092.39
  支付其他与筹资活动有关的现金549,794,070.47323,638,464161,945,885.94729,292,403.28
  筹资活动现金流出小计932,578,119.61549,188,424.16213,684,974.25958,343,242.42
  筹资活动产生的现金流量净额-81,558,051.41-130,185,484.46-27,242,359.25-172,772,660.17
四、汇率变动对现金及现金等价物的影响-25,910,102.13-14,079,994.82-7,023,271.92-12,000,260.11
五、现金及现金等价物净增加额171,534,953.34-110,382,515.37-112,228,187.957,902,159.39
  加:期初现金及现金等价物余额608,160,067.41608,160,067.41608,160,567.41550,257,908.02
  期末现金及现金等价物余额779,695,020.75497,777,552.04495,932,379.51608,160,067.41
补充资料:
  净利润-523,456,757.05-464,999,332.55
  固定资产和投资性房地产折旧-226,931,670.99-363,350,864.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-226,931,670.99-363,350,864.55
  无形资产摊销-243,969.09-430,021.74
  长期待摊费用摊销-568,010.81-947,027.98
  处置固定资产、无形资产和其他长期资产的损失-2,349.27--2,545,550.2
  固定资产报废损失---2,318.14
  公允价值变动损失--1,219,225.03--1,805,348.66
  财务费用-44,850,319.42-104,402,326.2
  投资损失--483,874.39--1,697,404.44
  递延所得税--4,579,312.65--857,903.14
  其中:递延所得税资产减少--4,579,312.65--857,903.14
  存货的减少--25,318,691.06--94,685,570.53
  经营性应收项目的减少--450,763,315.96--145,164,557.96
  经营性应付项目的增加-211,673,904.22-236,275,497.05
  其他-19,528,141.94-52,894,164.27
  不涉及现金收支的投资和筹资活动金额其他项目-265,519,324.5-337,529,189.35
  现金的期末余额-497,777,552.04-608,160,067.41
  减:现金的期初余额-608,160,067.41-550,257,908.02
  现金及现金等价物的净增加额--110,382,515.37-57,902,159.39
公告日期2026-10-162026-07-212026-04-172026-03-20
审计意见(境内)标准无保留意见
TOP↑