当前位置:首页 - 行情中心 - 海通发展(603162) - 财务分析 - 现金流量表

海通发展

(603162)

  

流通市值:58.72亿  总市值:191.12亿
流通股本:4.22亿   总股本:13.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,395,368,686.031,285,178,361.914,630,514,160.993,094,683,528.58
  收到的税费返还586,872.96586,872.966,932,002.016,932,002.01
  收到其他与经营活动有关的现金34,825,656.758,206,418.2120,731,764.7638,215,388.72
  经营活动现金流入小计3,430,781,215.741,293,971,653.084,658,177,927.763,139,830,919.31
  购买商品、接受劳务支付的现金2,386,055,730.2761,965,527.642,822,715,793.391,927,449,436.55
  支付给职工以及为职工支付的现金262,715,883.29133,641,926.54424,673,352.52312,246,446.1
  支付的各项税费22,467,757.524,863,759.3438,778,714.1823,098,042.51
  支付其他与经营活动有关的现金37,769,640.215,507,037.1460,896,891.3985,628,670.76
  经营活动现金流出小计2,709,009,011.21915,978,250.663,347,064,751.482,348,422,595.92
  经营活动产生的现金流量净额721,772,204.53377,993,402.421,311,113,176.28791,408,323.39
二、投资活动产生的现金流量:
  取得投资收益收到的现金788,217.22403,203.633,583,152.382,812,623.57
  处置固定资产、无形资产和其他长期资产收回的现金净额15,000-103,554,650-
  收到的其他与投资活动有关的现金523,537,132.42316,025,230.95760,830,739.3358,062,673.97
  投资活动现金流入小计524,340,349.64316,428,434.58867,968,541.7160,875,297.54
  购建固定资产、无形资产和其他长期资产支付的现金670,159,875.54402,864,679.011,184,401,340.321,008,461,222.05
  支付其他与投资活动有关的现金542,069,714.72369,519,714.72752,005,29870,225,677.17
  投资活动现金流出小计1,212,229,590.26772,384,393.731,936,406,638.321,078,686,899.22
  投资活动产生的现金流量净额-687,889,240.62-455,955,959.15-1,068,438,096.61-1,017,811,601.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,370,639.71,925,61559,553,34044,273,730
  取得借款收到的现金344,517,000184,517,000329,063,702329,828,174
  收到其他与筹资活动有关的现金62,115,300-396,953,540.25398,131,889.25
  筹资活动现金流入小计419,002,939.7186,442,615785,570,582.25772,233,793.25
  偿还债务支付的现金126,440,958.54,051,229.25120,255,746.7536,939,947.5
  分配股利、利润或偿付利息支付的现金99,109,001.6647,687,859.06108,795,092.39101,681,800.99
  支付其他与筹资活动有关的现金323,638,464161,945,885.94729,292,403.28451,111,173.99
  筹资活动现金流出小计549,188,424.16213,684,974.25958,343,242.42589,732,922.48
  筹资活动产生的现金流量净额-130,185,484.46-27,242,359.25-172,772,660.17182,500,870.77
四、汇率变动对现金及现金等价物的影响-14,079,994.82-7,023,271.92-12,000,260.11-5,418,793.24
五、现金及现金等价物净增加额-110,382,515.37-112,228,187.957,902,159.39-49,321,200.76
  加:期初现金及现金等价物余额608,160,067.41608,160,567.41550,257,908.02550,257,908.02
  期末现金及现金等价物余额497,777,552.04495,932,379.51608,160,067.41500,936,707.26
补充资料:
  净利润523,456,757.05-464,999,332.55-
  固定资产和投资性房地产折旧226,931,670.99-363,350,864.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧226,931,670.99-363,350,864.55-
  无形资产摊销243,969.09-430,021.74-
  长期待摊费用摊销568,010.81-947,027.98-
  处置固定资产、无形资产和其他长期资产的损失2,349.27--2,545,550.2-
  固定资产报废损失--2,318.14-
  公允价值变动损失-1,219,225.03--1,805,348.66-
  财务费用44,850,319.42-104,402,326.2-
  投资损失-483,874.39--1,697,404.44-
  递延所得税-4,579,312.65--857,903.14-
  其中:递延所得税资产减少-4,579,312.65--857,903.14-
  存货的减少-25,318,691.06--94,685,570.53-
  经营性应收项目的减少-450,763,315.96--145,164,557.96-
  经营性应付项目的增加211,673,904.22-236,275,497.05-
  其他19,528,141.94-52,894,164.27-
  不涉及现金收支的投资和筹资活动金额其他项目265,519,324.5-337,529,189.35-
  现金的期末余额497,777,552.04-608,160,067.41-
  减:现金的期初余额608,160,067.41-550,257,908.02-
  现金及现金等价物的净增加额-110,382,515.37-57,902,159.39-
公告日期2026-07-212026-04-172026-03-202025-10-18
审计意见(境内)标准无保留意见
TOP↑