当前位置:首页 - 行情中心 - 海通发展(603162) - 财务分析 - 现金流量表

海通发展

(603162)

  

流通市值:24.62亿  总市值:82.57亿
流通股本:2.76亿   总股本:9.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,830,142,305.37836,745,870.473,687,422,563.982,677,642,734.22
  收到的税费返还6,932,002.016,509,962.476,419,196.164,059,120.57
  收到其他与经营活动有关的现金18,737,074.34,176,789.6234,589,677.3244,341,171.71
  经营活动现金流入小计1,855,811,381.68847,432,622.563,728,431,437.462,726,043,026.5
  购买商品、接受劳务支付的现金1,193,114,612.46520,544,497.282,349,687,079.371,706,145,124.26
  支付给职工以及为职工支付的现金206,205,916.74112,068,397.76304,996,109.85216,922,998.82
  支付的各项税费14,747,793.6210,369,780.1317,755,473.361,284,647.62
  支付其他与经营活动有关的现金50,314,699.5915,420,388.2640,750,681.932,173,111.48
  经营活动现金流出小计1,464,383,022.41658,403,063.432,713,189,344.481,956,525,882.18
  经营活动产生的现金流量净额391,428,359.27189,029,559.131,015,242,092.98769,517,144.32
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,319,686.47268,764.0212,126,279.4912,058,149.55
  处置固定资产、无形资产和其他长期资产收回的现金净额--49,056,638.1549,870,782
  收到的其他与投资活动有关的现金26,062,673.9747,000,000679,780,000464,780,000
  投资活动现金流入小计28,382,360.4447,268,764.02740,962,917.64526,708,931.55
  购建固定资产、无形资产和其他长期资产支付的现金529,975,542.73220,539,903.61,978,157,802.561,682,431,973.12
  支付其他与投资活动有关的现金100,093,382100,027,864275,000,000-
  投资活动现金流出小计630,068,924.73320,567,767.62,253,157,802.561,682,431,973.12
  投资活动产生的现金流量净额-601,686,564.29-273,299,003.58-1,512,194,884.92-1,155,723,041.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金38,010,956-46,044,35036,349,577
  取得借款收到的现金258,921,618258,752,136123,606,969.15121,088,581.6
  收到其他与筹资活动有关的现金64,622,700-833,025,832.26708,942,097.4
  筹资活动现金流入小计361,555,274258,752,1361,002,677,151.41866,380,256
  偿还债务支付的现金13,490,150-65,581,519.0340,000,000
  分配股利、利润或偿付利息支付的现金93,212,455.7645,893,435.494,547,442.5892,988,975.97
  支付其他与筹资活动有关的现金249,683,254.33128,376,528.23443,581,940.07361,455,268.81
  筹资活动现金流出小计356,385,860.09174,269,963.63603,710,901.68494,444,244.78
  筹资活动产生的现金流量净额5,169,413.9184,482,172.37398,966,249.73371,936,011.22
四、汇率变动对现金及现金等价物的影响-1,160,338.06-487,653.018,514,183.51-9,776,660.43
五、现金及现金等价物净增加额-206,249,129.17-274,925.09-89,472,358.7-24,046,546.46
  加:期初现金及现金等价物余额550,257,908.02550,257,908.02639,730,266.72639,730,266.72
  期末现金及现金等价物余额344,008,778.85549,982,982.93550,257,908.02615,683,720.26
补充资料:
  净利润86,866,076.28-549,024,522.62-
  固定资产和投资性房地产折旧164,930,528.84-200,766,670.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--200,766,670.31-
  无形资产摊销217,075.77-220,119.4-
  长期待摊费用摊销440,283.36-442,179.12-
  处置固定资产、无形资产和其他长期资产的损失---31,718,505.61-
  公允价值变动损失-7,287.67--1,052,250-
  财务费用38,543,321.03-50,327,651.82-
  投资损失-937,170.01--3,197,109.73-
  递延所得税-540,677.49--5,632,113.98-
  其中:递延所得税资产减少-540,677.49-8,222,404.03-
    递延所得税负债增加---13,854,518.01-
  存货的减少-3,824,400.21-5,335,279.47-
  经营性应收项目的减少-109,817,455.01--159,461,518.83-
  经营性应付项目的增加53,379,006.66-65,181,252.49-
  其他19,819,495.22-33,863,431.59-
  不涉及现金收支的投资和筹资活动金额其他项目200,530,665.25-177,060,576.05-
  现金的期末余额344,008,778.85-550,257,908.02-
  减:现金的期初余额550,257,908.02-639,730,266.72-
  现金及现金等价物的净增加额-206,249,129.17--89,472,358.7-
公告日期2025-07-222025-04-182025-03-202024-10-18
审计意见(境内)标准无保留意见
TOP↑