当前位置:首页 - 行情中心 - 荣晟环保(603165) - 财务分析 - 现金流量表

荣晟环保

(603165)

  

流通市值:41.72亿  总市值:41.72亿
流通股本:3.13亿   总股本:3.13亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金975,852,553.56410,945,032.611,706,942,587.051,070,784,776.85
  收到的税费返还98,145,418.1940,387,600.08102,332,032.1894,376,318.55
  收到其他与经营活动有关的现金18,844,031.054,614,887.1162,711,636.4531,770,419.31
  经营活动现金流入小计1,092,842,002.8455,947,519.81,871,986,255.681,196,931,514.71
  购买商品、接受劳务支付的现金926,907,931.83451,653,0262,000,540,874.561,297,404,443.58
  支付给职工以及为职工支付的现金60,943,390.8126,677,948.97104,365,812.0985,266,343.41
  支付的各项税费116,576,102.0758,060,479.23208,921,401.64149,274,472.34
  支付其他与经营活动有关的现金45,931,077.5518,289,945.5118,214,298.0180,266,686.47
  经营活动现金流出小计1,150,358,502.26554,681,399.72,432,042,386.31,612,211,945.8
  经营活动产生的现金流量净额-57,516,499.46-98,733,879.9-560,056,130.62-415,280,431.09
二、投资活动产生的现金流量:
  收回投资收到的现金1,164,308,944.12642,467,827.022,842,996,225.181,188,836,157.01
  取得投资收益收到的现金44,852,595.3125,095,345.233,358,163.7136,024,608.77
  处置固定资产、无形资产和其他长期资产收回的现金净额130,000---
  投资活动现金流入小计1,209,291,539.43667,563,172.252,846,354,388.891,224,860,765.78
  购建固定资产、无形资产和其他长期资产支付的现金53,581,770.2635,640,557.5480,226,949.1781,680,402.28
  投资支付的现金1,143,500,000609,000,0004,405,481,7352,860,481,735
  投资活动现金流出小计1,197,081,770.26644,640,557.544,485,708,684.172,942,162,137.28
  投资活动产生的现金流量净额12,209,769.1722,922,614.71-1,639,354,295.28-1,717,301,371.5
三、筹资活动产生的现金流量:
  取得借款收到的现金1,149,675,754.77739,202,120.493,044,436,358.042,482,897,655.71
  收到其他与筹资活动有关的现金483,764.08---
  筹资活动现金流入小计1,150,159,518.85739,202,120.493,044,436,358.042,482,897,655.71
  偿还债务支付的现金653,139,000494,939,0001,979,760,0001,625,376,056
  分配股利、利润或偿付利息支付的现金459,732,247.08107,248,499.29319,971,217.77155,597,067.12
  支付其他与筹资活动有关的现金449,000180,684.44100,976,432.3181,005,234.66
  筹资活动现金流出小计1,113,320,247.08602,368,183.732,400,707,650.081,861,978,357.78
  筹资活动产生的现金流量净额36,839,271.77136,833,936.76643,728,707.96620,919,297.93
四、汇率变动对现金及现金等价物的影响127.55-29.38-8,092.84-
五、现金及现金等价物净增加额-8,467,330.9761,022,642.19-1,555,689,810.78-1,511,662,504.66
  加:期初现金及现金等价物余额32,408,55032,408,5501,588,098,360.781,588,098,360.78
  期末现金及现金等价物余额23,941,219.0393,431,192.1932,408,55076,435,856.12
补充资料:
  净利润190,406,559.66-223,749,607.28-
  资产减值准备--29,384,674.26-
  固定资产和投资性房地产折旧49,623,125.6-95,983,944.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,623,125.6-95,983,944.69-
  无形资产摊销2,168,695.56-4,212,219.08-
  处置固定资产、无形资产和其他长期资产的损失-91,707.78---
  公允价值变动损失-75,071,371.54--87,473,640.15-
  财务费用23,149,589.99-76,195,687.21-
  投资损失-10,971,593.13--13,197,332.05-
  递延所得税--0-
  其中:递延所得税资产减少---12,209,324.23-
    递延所得税负债增加--12,209,324.23-
  存货的减少1,520,353.74--4,841,949.57-
  经营性应收项目的减少-161,305,618.01--729,447,870.82-
  经营性应付项目的增加-80,215,288.68--161,238,325.66-
  不涉及现金收支的投资和筹资活动金额其他项目--462,723.59-
  现金的期末余额23,941,219.03-32,408,550-
  减:现金的期初余额32,408,550-1,588,098,360.78-
  现金及现金等价物的净增加额-8,467,330.97--1,555,689,810.78-
公告日期2026-08-262026-04-302026-04-012025-10-31
审计意见(境内)标准无保留意见
TOP↑