当前位置:首页 - 行情中心 - 荣晟环保(603165) - 财务分析 - 现金流量表

荣晟环保

(603165)

  

流通市值:56.85亿  总市值:56.85亿
流通股本:3.20亿   总股本:3.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金410,945,032.611,706,942,587.051,070,784,776.85737,038,765.39
  收到的税费返还40,387,600.08102,332,032.1894,376,318.5557,241,150.49
  收到其他与经营活动有关的现金4,614,887.1162,711,636.4531,770,419.3125,777,920.88
  经营活动现金流入小计455,947,519.81,871,986,255.681,196,931,514.71820,057,836.76
  购买商品、接受劳务支付的现金451,653,0262,000,540,874.561,297,404,443.58866,817,122.99
  支付给职工以及为职工支付的现金26,677,948.97104,365,812.0985,266,343.4158,004,095.84
  支付的各项税费58,060,479.23208,921,401.64149,274,472.34102,647,264.78
  支付其他与经营活动有关的现金18,289,945.5118,214,298.0180,266,686.4754,686,261.89
  经营活动现金流出小计554,681,399.72,432,042,386.31,612,211,945.81,082,154,745.5
  经营活动产生的现金流量净额-98,733,879.9-560,056,130.62-415,280,431.09-262,096,908.74
二、投资活动产生的现金流量:
  收回投资收到的现金642,467,827.022,842,996,225.181,188,836,157.01848,401,717.14
  取得投资收益收到的现金25,095,345.233,358,163.7136,024,608.7722,003,406.15
  投资活动现金流入小计667,563,172.252,846,354,388.891,224,860,765.78870,405,123.29
  购建固定资产、无形资产和其他长期资产支付的现金35,640,557.5480,226,949.1781,680,402.2854,144,477.11
  投资支付的现金609,000,0004,405,481,7352,860,481,7352,553,881,735
  投资活动现金流出小计644,640,557.544,485,708,684.172,942,162,137.282,608,026,212.11
  投资活动产生的现金流量净额22,922,614.71-1,639,354,295.28-1,717,301,371.5-1,737,621,088.82
三、筹资活动产生的现金流量:
  取得借款收到的现金739,202,120.493,044,436,358.042,482,897,655.711,880,054,381.32
  筹资活动现金流入小计739,202,120.493,044,436,358.042,482,897,655.711,880,054,381.32
  偿还债务支付的现金494,939,0001,979,760,0001,625,376,0561,117,560,000
  分配股利、利润或偿付利息支付的现金107,248,499.29319,971,217.77155,597,067.12145,525,591.57
  支付其他与筹资活动有关的现金180,684.44100,976,432.3181,005,234.6679,011,664.85
  筹资活动现金流出小计602,368,183.732,400,707,650.081,861,978,357.781,342,097,256.42
  筹资活动产生的现金流量净额136,833,936.76643,728,707.96620,919,297.93537,957,124.9
四、汇率变动对现金及现金等价物的影响-29.38-8,092.84--
五、现金及现金等价物净增加额61,022,642.19-1,555,689,810.78-1,511,662,504.66-1,461,760,872.66
  加:期初现金及现金等价物余额32,408,5501,588,098,360.781,588,098,360.781,588,098,360.78
  期末现金及现金等价物余额93,431,192.1932,408,55076,435,856.12126,337,488.12
补充资料:
  净利润-223,749,607.28-115,023,737.93
  资产减值准备-29,384,674.26--
  固定资产和投资性房地产折旧-95,983,944.69-48,039,033.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-95,983,944.69--
  无形资产摊销-4,212,219.08-2,118,030.93
  公允价值变动损失--87,473,640.15--34,718,624.05
  财务费用-76,195,687.21-42,911,264.89
  投资损失--13,197,332.05--7,656,588.01
  递延所得税-0-0
  其中:递延所得税资产减少--12,209,324.23--
    递延所得税负债增加-12,209,324.23--
  存货的减少--4,841,949.57-7,063,470.05
  经营性应收项目的减少--729,447,870.82--386,988,166.68
  经营性应付项目的增加--161,238,325.66--48,276,744.58
  不涉及现金收支的投资和筹资活动金额其他项目-462,723.59-0
  现金的期末余额-32,408,550-126,337,488.12
  减:现金的期初余额-1,588,098,360.78-1,588,098,360.78
  现金及现金等价物的净增加额--1,555,689,810.78--1,461,760,872.66
公告日期2026-04-302026-04-012025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑