当前位置:首页 - 行情中心 - 渤海轮渡(603167) - 财务分析 - 现金流量表

渤海轮渡

(603167)

  

流通市值:37.48亿  总市值:37.48亿
流通股本:4.69亿   总股本:4.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金836,810,156.26425,620,244.311,881,270,428.341,499,868,667.04
  收到的税费返还1,830,159.48139,162.3230,315.7430,315.74
  收到其他与经营活动有关的现金30,173,530.755,700,038.4991,913,713.3643,164,494.37
  经营活动现金流入小计868,813,846.49431,459,445.121,973,214,457.441,543,063,477.15
  购买商品、接受劳务支付的现金419,186,567.72184,530,723.29925,316,746.33640,888,137.62
  支付给职工以及为职工支付的现金151,237,936.1776,740,515.48291,101,497.96222,921,898.01
  支付的各项税费85,293,593.2520,939,142.94199,246,955.95117,490,610.48
  支付其他与经营活动有关的现金13,200,075.036,356,947.7936,678,676.1626,612,561.18
  经营活动现金流出小计668,918,172.17288,567,329.51,452,343,876.41,007,913,207.29
  经营活动产生的现金流量净额199,895,674.32142,892,115.62520,870,581.04535,150,269.86
二、投资活动产生的现金流量:
  收回投资收到的现金1,387,493.03394,772.8423,185,971.5318,518,466.67
  取得投资收益收到的现金3,907,013.921,259,760.5810,755,740.526,961,348.03
  处置固定资产、无形资产和其他长期资产收回的现金净额527-14,299.8612,680
  投资活动现金流入小计5,295,033.951,654,533.4233,956,011.9125,492,494.7
  购建固定资产、无形资产和其他长期资产支付的现金2,222,946.422,046,427.3945,106,860.4427,764,974.81
  投资活动现金流出小计2,222,946.422,046,427.3945,106,860.4427,764,974.81
  投资活动产生的现金流量净额3,072,087.53-391,893.97-11,150,848.53-2,272,480.11
三、筹资活动产生的现金流量:
  取得借款收到的现金71,190,000-50,000,000-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计71,190,000-50,000,000-
  偿还债务支付的现金50,000,000-190,000,000120,000,000
  分配股利、利润或偿付利息支付的现金9,453,139.928,843,736.58479,903,613.71479,572,393.04
  其中:子公司支付给少数股东的股利、利润8,487,486.598,487,486.59--
  支付其他与筹资活动有关的现金981,493.56907,493.561,990,405.92500,000
  筹资活动现金流出小计60,434,633.489,751,230.14671,894,019.63600,072,393.04
  筹资活动产生的现金流量净额10,755,366.52-9,751,230.14-621,894,019.63-600,072,393.04
四、汇率变动对现金及现金等价物的影响-12,625.7-7,309.87-5,311.3221,934.86
五、现金及现金等价物净增加额213,710,502.67132,741,681.64-112,179,598.44-67,172,668.43
  加:期初现金及现金等价物余额86,844,324.0986,844,324.09199,023,922.53199,023,922.53
  期末现金及现金等价物余额300,554,826.76219,586,005.7386,844,324.09131,851,254.1
补充资料:
  净利润83,008,911.93-323,054,607.05-
  固定资产和投资性房地产折旧89,922,224.78-177,517,965.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧89,922,224.78-177,517,965.21-
  无形资产摊销36,487.74-72,975.48-
  长期待摊费用摊销198,377.31-476,106.24-
  处置固定资产、无形资产和其他长期资产的损失---155,612.72-
  固定资产报废损失10,734.3-2,696.55-
  公允价值变动损失10,135,308.48-20,677,951.12-
  财务费用1,358,754.69-2,238,858.11-
  投资损失-3,633,023.96--10,852,015.22-
  递延所得税-1,547,688.09--5,227,704.39-
  其中:递延所得税资产减少1,183,854.48-337,850.86-
    递延所得税负债增加-2,731,542.57--5,565,555.25-
  存货的减少-5,549,076.39-8,078,090.2-
  经营性应收项目的减少19,969,860.05-48,925,407.94-
  经营性应付项目的增加6,138,404.48--45,128,407.99-
  不涉及现金收支的投资和筹资活动金额其他项目372,207.42-4,036,762.7-
  现金的期末余额300,554,826.76-86,844,324.09-
  减:现金的期初余额86,844,324.09-199,023,922.53-
  现金及现金等价物的净增加额213,710,502.67--112,179,598.44-
公告日期2026-08-262026-04-302026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑