当前位置:首页 - 行情中心 - 兰石重装(603169) - 财务分析 - 现金流量表

兰石重装

(603169)

  

流通市值:103.98亿  总市值:103.98亿
流通股本:13.06亿   总股本:13.06亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,266,453,588.45,454,256,873.053,934,914,981.482,499,641,018.17
  收到的税费返还38,748.581,486,810.471,863,090.681,622,325.98
  收到其他与经营活动有关的现金65,603,279.32202,089,719.64128,560,766.7786,269,397.06
  经营活动现金流入小计1,332,095,616.35,657,833,403.164,065,338,838.932,587,532,741.21
  购买商品、接受劳务支付的现金980,511,484.74,186,117,205.273,137,017,261.461,987,225,261.96
  支付给职工以及为职工支付的现金179,281,411.17624,898,087.03477,910,861.06297,458,595.48
  支付的各项税费108,305,487.15221,119,402.7145,848,611.34109,069,604.88
  支付其他与经营活动有关的现金49,112,541.39221,426,261.57162,173,490.15106,333,193.47
  经营活动现金流出小计1,317,210,924.415,253,560,956.573,922,950,224.012,500,086,655.79
  经营活动产生的现金流量净额14,884,691.89404,272,446.59142,388,614.9287,446,085.42
二、投资活动产生的现金流量:
  取得投资收益收到的现金196,486.654,500,0004,500,0004,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额-774,707.77665,199.9931,411.89
  投资活动现金流入小计196,486.655,274,707.775,165,199.994,531,411.89
  购建固定资产、无形资产和其他长期资产支付的现金47,603,235.4682,696,662.6952,137,556.7231,175,326.95
  投资支付的现金-57,971,00018,571,000-
  投资活动现金流出小计47,603,235.46140,667,662.6970,708,556.7231,175,326.95
  投资活动产生的现金流量净额-47,406,748.81-135,392,954.92-65,543,356.73-26,643,915.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,900,0002,400,000--
  其中:子公司吸收少数股东投资收到的现金5,900,0002,400,000--
  取得借款收到的现金1,794,070,951.294,953,895,006.184,071,860,0002,993,860,000
  收到其他与筹资活动有关的现金1,000,000---
  筹资活动现金流入小计1,800,970,951.294,956,295,006.184,071,860,0002,993,860,000
  偿还债务支付的现金1,781,715,0004,833,594,422.213,257,524,422.212,249,884,422.21
  分配股利、利润或偿付利息支付的现金29,558,457.3158,045,989.36122,855,815.5181,838,342.28
  支付其他与筹资活动有关的现金1,082,556.7525,697,802.5722,749,180.5320,671,798.62
  筹资活动现金流出小计1,812,356,014.055,017,338,214.143,403,129,418.252,352,394,563.11
  筹资活动产生的现金流量净额-11,385,062.76-61,043,207.96668,730,581.75641,465,436.89
四、汇率变动对现金及现金等价物的影响-60.9487.66-38,665.0723,958.81
五、现金及现金等价物净增加额-43,907,180.58207,836,771.37745,537,174.87702,291,566.06
  加:期初现金及现金等价物余额782,428,254.07574,591,482.7574,591,482.7574,591,482.7
  期末现金及现金等价物余额738,521,073.49782,428,254.071,320,128,657.571,276,883,048.76
补充资料:
  净利润-166,670,459.92-68,941,949.99
  资产减值准备-63,597,224.44-7,199,318.43
  固定资产和投资性房地产折旧-154,879,197.92-77,543,596.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-154,879,197.92-77,543,596.23
  无形资产摊销-21,686,464.53-10,710,861.17
  长期待摊费用摊销-669,599.82-230,731.37
  处置固定资产、无形资产和其他长期资产的损失--128,992.57-947.87
  固定资产报废损失-636,722.67-188,019.12
  财务费用-161,354,123.76-75,835,757.32
  投资损失--4,869,283.74--4,620,000
  递延所得税--5,396,469.45--842,020.91
  其中:递延所得税资产减少--1,248,783.91-655,208.05
    递延所得税负债增加--4,147,685.54--1,497,228.96
  存货的减少-112,757,641.19--127,420,776.49
  经营性应收项目的减少-130,392,541.19-71,797,266.68
  经营性应付项目的增加--385,258,992.96--92,060,097.48
  现金的期末余额-782,428,254.07-1,276,883,048.76
  减:现金的期初余额-574,591,482.7-574,591,482.7
  现金及现金等价物的净增加额-207,836,771.37-702,291,566.06
公告日期2025-04-302025-03-292024-10-302024-08-23
审计意见(境内)标准无保留意见
TOP↑