当前位置:首页 - 行情中心 - 兰石重装(603169) - 财务分析 - 现金流量表

兰石重装

(603169)

  

流通市值:113.65亿  总市值:113.65亿
流通股本:13.06亿   总股本:13.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,958,498,449.792,493,571,218.81,266,453,588.45,454,256,873.05
  收到的税费返还40,227.2939,286.8238,748.581,486,810.47
  收到其他与经营活动有关的现金142,189,309.2995,660,667.4265,603,279.32202,089,719.64
  经营活动现金流入小计4,100,727,986.372,589,271,173.041,332,095,616.35,657,833,403.16
  购买商品、接受劳务支付的现金3,319,290,188.512,084,231,920.9980,511,484.74,186,117,205.27
  支付给职工以及为职工支付的现金498,777,219.66326,814,386.99179,281,411.17624,898,087.03
  支付的各项税费192,361,767.02153,054,619.57108,305,487.15221,119,402.7
  支付其他与经营活动有关的现金176,167,252.33102,773,174.1149,112,541.39221,426,261.57
  经营活动现金流出小计4,186,596,427.522,666,874,101.571,317,210,924.415,253,560,956.57
  经营活动产生的现金流量净额-85,868,441.15-77,602,928.5314,884,691.89404,272,446.59
二、投资活动产生的现金流量:
  取得投资收益收到的现金342,499.65196,486.65196,486.654,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,268,031.3576,195.35-774,707.77
  收到的其他与投资活动有关的现金1,787,685.681,691,966.59--
  投资活动现金流入小计3,398,216.681,964,648.59196,486.655,274,707.77
  购建固定资产、无形资产和其他长期资产支付的现金220,217,165.9981,200,380.0147,603,235.4682,696,662.69
  投资支付的现金1,139,983.69--57,971,000
  取得子公司及其他营业单位支付的现金99,982,100---
  投资活动现金流出小计321,339,249.6881,200,380.0147,603,235.46140,667,662.69
  投资活动产生的现金流量净额-317,941,033-79,235,731.42-47,406,748.81-135,392,954.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,700,00010,700,0005,900,0002,400,000
  其中:子公司吸收少数股东投资收到的现金10,700,00010,700,0005,900,0002,400,000
  取得借款收到的现金3,524,333,465.842,247,587,064.271,794,070,951.294,953,895,006.18
  收到其他与筹资活动有关的现金94,343,849.0394,343,849.031,000,000-
  筹资活动现金流入小计3,629,377,314.872,352,630,913.31,800,970,951.294,956,295,006.18
  偿还债务支付的现金3,410,127,178.152,424,172,0001,781,715,0004,833,594,422.21
  分配股利、利润或偿付利息支付的现金79,889,286.3652,963,324.9329,558,457.3158,045,989.36
  支付其他与筹资活动有关的现金5,567,258.293,187,370.731,082,556.7525,697,802.57
  筹资活动现金流出小计3,495,583,722.82,480,322,695.661,812,356,014.055,017,338,214.14
  筹资活动产生的现金流量净额133,793,592.07-127,691,782.36-11,385,062.76-61,043,207.96
四、汇率变动对现金及现金等价物的影响-6,850.86-2,765.71-60.9487.66
五、现金及现金等价物净增加额-270,022,732.94-284,533,208.02-43,907,180.58207,836,771.37
  加:期初现金及现金等价物余额782,444,500.61782,444,500.61782,428,254.07574,591,482.7
  期末现金及现金等价物余额512,421,767.67497,911,292.59738,521,073.49782,428,254.07
补充资料:
  净利润-49,313,779.75-166,670,459.92
  资产减值准备-4,559,802.17-63,597,224.44
  固定资产和投资性房地产折旧-71,564,320.03-154,879,197.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,564,320.03-154,879,197.92
  无形资产摊销-11,131,770.53-21,686,464.53
  长期待摊费用摊销-583,822.67-669,599.82
  处置固定资产、无形资产和其他长期资产的损失--15,256.32--128,992.57
  固定资产报废损失--19,261.47-636,722.67
  财务费用-54,633,378.46-161,354,123.76
  投资损失--6,200,168.4--4,869,283.74
  递延所得税--2,672,313.88--5,396,469.45
  其中:递延所得税资产减少--7,699.03--1,248,783.91
    递延所得税负债增加--2,664,614.85--4,147,685.54
  存货的减少-405,150,175.51-112,757,641.19
  经营性应收项目的减少-392,959,411.7-130,392,541.19
  经营性应付项目的增加--1,067,616,227.69--385,258,992.96
  现金的期末余额-497,911,292.59-782,428,254.07
  减:现金的期初余额-782,444,500.61-574,591,482.7
  现金及现金等价物的净增加额--284,533,208.02-207,836,771.37
公告日期2025-10-312025-08-302025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑