当前位置:首页 - 行情中心 - 兰石重装(603169) - 财务分析 - 现金流量表

兰石重装

(603169)

  

流通市值:113.78亿  总市值:113.78亿
流通股本:13.06亿   总股本:13.06亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,149,900,715.015,741,027,433.683,958,498,449.792,493,571,218.8
  收到的税费返还-3,086,391.5440,227.2939,286.82
  收到其他与经营活动有关的现金31,238,384.99240,524,015.34142,189,309.2995,660,667.42
  经营活动现金流入小计1,181,139,1005,984,637,840.564,100,727,986.372,589,271,173.04
  购买商品、接受劳务支付的现金1,234,948,815.674,689,493,235.853,319,290,188.512,084,231,920.9
  支付给职工以及为职工支付的现金183,917,402.14659,645,528.58498,777,219.66326,814,386.99
  支付的各项税费57,510,250.85250,907,427.64192,361,767.02153,054,619.57
  支付其他与经营活动有关的现金52,687,192244,926,867.05176,167,252.33102,773,174.11
  经营活动现金流出小计1,529,063,660.665,844,973,059.124,186,596,427.522,666,874,101.57
  经营活动产生的现金流量净额-347,924,560.66139,664,781.44-85,868,441.15-77,602,928.53
二、投资活动产生的现金流量:
  取得投资收益收到的现金-6,697,815.33342,499.65196,486.65
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,292,150.351,268,031.3576,195.35
  处置子公司及其他营业单位收到的现金净额10,070,8002,237,837.73--
  收到的其他与投资活动有关的现金146,0131,726,966.591,787,685.681,691,966.59
  投资活动现金流入小计10,216,81311,954,7703,398,216.681,964,648.59
  购建固定资产、无形资产和其他长期资产支付的现金28,091,540.12271,979,107.87220,217,165.9981,200,380.01
  投资支付的现金-489,983.691,139,983.69-
  取得子公司及其他营业单位支付的现金-105,982,10099,982,100-
  投资活动现金流出小计28,091,540.12378,451,191.56321,339,249.6881,200,380.01
  投资活动产生的现金流量净额-17,874,727.12-366,496,421.56-317,941,033-79,235,731.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金128,699,00018,050,00010,700,00010,700,000
  其中:子公司吸收少数股东投资收到的现金128,699,00018,050,00010,700,00010,700,000
  取得借款收到的现金632,299,363.074,131,873,465.843,524,333,465.842,247,587,064.27
  收到其他与筹资活动有关的现金500,000114,731,965.4894,343,849.0394,343,849.03
  筹资活动现金流入小计761,498,363.074,264,655,431.323,629,377,314.872,352,630,913.3
  偿还债务支付的现金675,240,035.74,155,900,949.163,410,127,178.152,424,172,000
  分配股利、利润或偿付利息支付的现金19,418,520.54103,847,879.4579,889,286.3652,963,324.93
  其中:子公司支付给少数股东的股利、利润-407,249.21--
  支付其他与筹资活动有关的现金270,562.015,818,700.045,567,258.293,187,370.73
  筹资活动现金流出小计694,929,118.254,265,567,528.653,495,583,722.82,480,322,695.66
  筹资活动产生的现金流量净额66,569,244.82-912,097.33133,793,592.07-127,691,782.36
四、汇率变动对现金及现金等价物的影响-23,199.34175,926.04-6,850.86-2,765.71
五、现金及现金等价物净增加额-299,253,242.3-227,567,811.41-270,022,732.94-284,533,208.02
  加:期初现金及现金等价物余额554,876,689.2782,444,500.61782,444,500.61782,444,500.61
  期末现金及现金等价物余额255,623,446.9554,876,689.2512,421,767.67497,911,292.59
补充资料:
  净利润--627,112,005.6-49,313,779.75
  资产减值准备-280,317,444.55-4,559,802.17
  固定资产和投资性房地产折旧-140,395,830.46-71,564,320.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-140,395,830.46-71,564,320.03
  无形资产摊销-22,689,251.13-11,131,770.53
  长期待摊费用摊销-1,286,627.63-583,822.67
  处置固定资产、无形资产和其他长期资产的损失--4,252,439.08--15,256.32
  固定资产报废损失-31,114.27--19,261.47
  财务费用-110,337,512.26-54,633,378.46
  投资损失--15,020,205.44--6,200,168.4
  递延所得税--8,426,513.59--2,672,313.88
  其中:递延所得税资产减少-1,037,243.08--7,699.03
    递延所得税负债增加--9,463,756.67--2,664,614.85
  存货的减少-568,900,638.3-405,150,175.51
  经营性应收项目的减少--1,056,934,265.13-392,959,411.7
  经营性应付项目的增加-543,243,081.02--1,067,616,227.69
  其他-524,669.59--
  现金的期末余额-554,876,689.2-497,911,292.59
  减:现金的期初余额-782,444,500.61-782,444,500.61
  现金及现金等价物的净增加额--227,567,811.41--284,533,208.02
公告日期2026-04-302026-04-232025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑