当前位置:首页 - 行情中心 - 税友股份(603171) - 财务分析 - 现金流量表

税友股份

(603171)

  

流通市值:224.42亿  总市值:224.67亿
流通股本:4.06亿   总股本:4.06亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金290,494,227.382,234,516,854.081,303,506,047.84771,292,595.86
  收到的税费返还10,386.5163,989.359,450.18-
  收到其他与经营活动有关的现金10,442,306.65124,680,245.6666,133,962.1329,843,859.98
  经营活动现金流入小计300,946,920.532,359,361,089.091,369,649,460.15801,136,455.84
  购买商品、接受劳务支付的现金87,504,522.09406,031,803.37257,184,537.55105,668,465.15
  支付给职工以及为职工支付的现金530,224,271.331,394,579,240.581,094,790,879.06797,430,623.8
  支付的各项税费32,459,653.85109,665,618.1571,981,129.8344,141,730.07
  支付其他与经营活动有关的现金40,387,778.11198,090,080.89192,067,635.33176,297,549.01
  经营活动现金流出小计690,576,225.382,108,366,742.991,616,024,181.771,123,538,368.03
  经营活动产生的现金流量净额-389,629,304.85250,994,346.1-246,374,721.62-322,401,912.19
二、投资活动产生的现金流量:
  收回投资收到的现金125,980,000637,277,603--
  取得投资收益收到的现金1,530,499.7613,023,926.336,980,650.385,212,343.58
  处置固定资产、无形资产和其他长期资产收回的现金净额26,470.38421,821.4385,805.29171,070.8
  收到的其他与投资活动有关的现金--491,527,603380,244,270
  投资活动现金流入小计127,536,970.14650,723,350.73498,894,058.67385,627,684.38
  购建固定资产、无形资产和其他长期资产支付的现金13,971,311.27179,513,060.95138,736,624.8898,086,272.81
  投资支付的现金79,522,625.26434,489,223.05--
  取得子公司及其他营业单位支付的现金-3,708,0903,305,2003,079,300
  支付其他与投资活动有关的现金-70,000,000320,140,687.64281,669,011.52
  投资活动现金流出小计93,493,936.53687,710,374462,182,512.52382,834,584.33
  投资活动产生的现金流量净额34,043,033.61-36,987,023.2736,711,546.152,793,100.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,400,0001,400,0001,400,000
  其中:子公司吸收少数股东投资收到的现金--1,400,0001,400,000
  取得借款收到的现金483,846,765.262,128,845,685.841,994,403,929.681,449,342,532.21
  筹资活动现金流入小计483,846,765.262,130,245,685.841,995,803,929.681,450,742,532.21
  偿还债务支付的现金206,699,266.042,123,474,773.741,795,433,017.581,160,873,553.69
  分配股利、利润或偿付利息支付的现金836,337.4989,015,482.8486,731,747.0683,693,920.7
  支付其他与筹资活动有关的现金2,084,82418,932,021.7814,907,410.1512,399,220.31
  筹资活动现金流出小计209,620,427.532,231,422,278.361,897,072,174.791,256,966,694.7
  筹资活动产生的现金流量净额274,226,337.73-101,176,592.5298,731,754.89193,775,837.51
五、现金及现金等价物净增加额-81,359,933.51112,830,730.31-110,931,420.58-125,832,974.63
  加:期初现金及现金等价物余额1,523,298,510.061,410,467,779.751,410,467,779.751,410,467,779.75
  期末现金及现金等价物余额1,441,938,576.551,523,298,510.061,299,536,359.171,284,634,805.12
补充资料:
  净利润-136,421,770.1-71,117,432.41
  资产减值准备--142,325.18-90,020.47
  固定资产和投资性房地产折旧-44,403,334.35-18,209,247.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,403,334.35-18,209,247.13
  无形资产摊销-65,883,285.58-31,197,728.75
  长期待摊费用摊销-75,971.4-151,675.79
  处置固定资产、无形资产和其他长期资产的损失--140,685.62--146,786.04
  固定资产报废损失-189,092.79-144,819.84
  公允价值变动损失-3,007,852.01--2,547,596.07
  财务费用-8,990,167.98-3,042,468.91
  投资损失--25,071,187.05--9,480,285.82
  递延所得税-712,384.54--414,056.58
  其中:递延所得税资产减少-1,111,767.69--
    递延所得税负债增加--399,383.15--414,056.58
  存货的减少-27,080,497.92--30,366,518.65
  经营性应收项目的减少--44,801,242.62--51,419,426.71
  经营性应付项目的增加-29,924,698.28--357,662,753.1
  其他--3,755,689.75-877,069.56
  现金的期末余额-819,679,588.93-1,284,634,805.12
  减:现金的期初余额-1,410,467,779.75-1,410,467,779.75
  加:现金等价物的期末余额-703,618,921.13--
  现金及现金等价物的净增加额-112,830,730.31--125,832,974.63
公告日期2026-04-232026-04-232025-10-312025-08-20
审计意见(境内)标准无保留意见
TOP↑