当前位置:首页 - 行情中心 - 税友股份(603171) - 财务分析 - 现金流量表

税友股份

(603171)

  

流通市值:187.16亿  总市值:187.37亿
流通股本:4.06亿   总股本:4.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金771,292,595.86278,061,392.22,091,830,457.651,281,662,662.04
  收到的税费返还--153,610.876,932.94
  收到其他与经营活动有关的现金29,843,859.9820,935,955.95179,486,922.23240,056,042.99
  经营活动现金流入小计801,136,455.84298,997,348.152,271,470,990.681,521,795,637.97
  购买商品、接受劳务支付的现金105,668,465.1575,232,719.64383,694,506.12249,095,557.49
  支付给职工以及为职工支付的现金797,430,623.8507,779,474.061,325,985,594.991,048,011,127.4
  支付的各项税费44,141,730.0719,972,674.6495,435,366.5264,164,944.64
  支付其他与经营活动有关的现金176,297,549.0166,036,911.68192,574,197.5264,901,748.84
  经营活动现金流出小计1,123,538,368.03669,021,780.021,997,689,665.131,626,173,378.37
  经营活动产生的现金流量净额-322,401,912.19-370,024,431.87273,781,325.55-104,377,740.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,212,343.581,255,502.486,164,821.219,566,299.6
  处置固定资产、无形资产和其他长期资产收回的现金净额171,070.8117,1053,394,259.95119,709.46
  收到的其他与投资活动有关的现金380,244,270331,616,667490,151,159.22192,726,912.82
  投资活动现金流入小计385,627,684.38332,989,274.48499,710,240.38202,412,921.88
  购建固定资产、无形资产和其他长期资产支付的现金98,086,272.8156,389,957.3163,005,347.35112,269,140.99
  取得子公司及其他营业单位支付的现金3,079,3002,301,36010,875,000-
  支付其他与投资活动有关的现金281,669,011.52178,222,415.08793,717,883.24193,535,753.02
  投资活动现金流出小计382,834,584.33236,913,732.38967,598,230.59305,804,894.01
  投资活动产生的现金流量净额2,793,100.0596,075,542.1-467,887,990.21-103,391,972.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,400,000-12,300,0005,420,000
  其中:子公司吸收少数股东投资收到的现金1,400,000--5,420,000
  取得借款收到的现金1,449,342,532.21861,242,981.81,608,721,811.151,067,631,288.12
  筹资活动现金流入小计1,450,742,532.21861,242,981.81,621,021,811.151,073,051,288.12
  偿还债务支付的现金1,160,873,553.69667,882,904.771,544,092,723.251,006,631,288.12
  分配股利、利润或偿付利息支付的现金83,693,920.7883,717.3366,832,307.4565,586,246.61
  支付其他与筹资活动有关的现金12,399,220.312,533,125.7219,515,539.9417,066,434.74
  筹资活动现金流出小计1,256,966,694.7671,299,747.821,630,440,570.641,089,283,969.47
  筹资活动产生的现金流量净额193,775,837.51189,943,233.98-9,418,759.49-16,232,681.35
五、现金及现金等价物净增加额-125,832,974.63-84,005,655.79-203,525,424.15-224,002,393.88
  加:期初现金及现金等价物余额1,410,467,779.751,740,467,779.751,613,993,203.91,613,993,203.9
  期末现金及现金等价物余额1,284,634,805.121,656,462,123.961,410,467,779.751,389,990,810.02
补充资料:
  净利润71,117,432.41-113,238,704.05-
  资产减值准备90,020.47--27,627.42-
  固定资产和投资性房地产折旧18,209,247.13-38,310,603.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,209,247.13-38,310,603.4-
  无形资产摊销31,197,728.75-32,653,809.92-
  长期待摊费用摊销151,675.79---
  处置固定资产、无形资产和其他长期资产的损失-146,786.04-143,236.05-
  固定资产报废损失144,819.84-766,990.33-
  公允价值变动损失-2,547,596.07--2,987,461.01-
  财务费用3,042,468.91-6,312,151.21-
  投资损失-9,480,285.82--6,746,078.02-
  递延所得税-414,056.58--1,313,565.94-
  其中:递延所得税资产减少---607,421.26-
    递延所得税负债增加-414,056.58--706,144.68-
  存货的减少-30,366,518.65-40,919,456.02-
  经营性应收项目的减少-51,419,426.71--8,655,089.77-
  经营性应付项目的增加-357,662,753.1-58,436,617.31-
  其他877,069.56-745,168.94-
  现金的期末余额1,284,634,805.12-1,410,467,779.75-
  减:现金的期初余额1,410,467,779.75-1,613,993,203.9-
  现金及现金等价物的净增加额-125,832,974.63--203,525,424.15-
公告日期2025-08-202025-04-302025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑