当前位置:首页 - 行情中心 - 税友股份(603171) - 财务分析 - 现金流量表

税友股份

(603171)

  

流通市值:188.78亿  总市值:188.78亿
流通股本:4.06亿   总股本:4.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,379,921,415.62805,054,386.08290,494,227.382,234,516,854.08
  收到的税费返还421,205.56184,609.3510,386.5163,989.35
  收到其他与经营活动有关的现金37,232,948.3127,412,287.210,442,306.65124,680,245.66
  经营活动现金流入小计1,417,575,569.49832,651,282.63300,946,920.532,359,361,089.09
  购买商品、接受劳务支付的现金178,402,901.54130,664,481.7987,504,522.09406,031,803.37
  支付给职工以及为职工支付的现金1,137,602,405.56829,155,109.72530,224,271.331,394,579,240.58
  支付的各项税费114,791,818.1467,506,597.9532,459,653.85109,665,618.15
  支付其他与经营活动有关的现金162,725,402.41103,379,663.4440,387,778.11198,090,080.89
  经营活动现金流出小计1,593,522,527.651,130,705,852.9690,576,225.382,108,366,742.99
  经营活动产生的现金流量净额-175,946,958.16-298,054,570.27-389,629,304.85250,994,346.1
二、投资活动产生的现金流量:
  收回投资收到的现金176,080,000161,880,000125,980,000637,277,603
  取得投资收益收到的现金1,606,013.21,578,849.951,530,499.7613,023,926.33
  处置固定资产、无形资产和其他长期资产收回的现金净额116,308,373.7535,959.9426,470.38421,821.4
  处置子公司及其他营业单位收到的现金净额8,667,314.261,052,783.26--
  投资活动现金流入小计302,661,701.21164,547,593.15127,536,970.14650,723,350.73
  购建固定资产、无形资产和其他长期资产支付的现金37,651,277.1825,764,113.1313,971,311.27179,513,060.95
  投资支付的现金141,544,550.52141,544,550.5279,522,625.26434,489,223.05
  取得子公司及其他营业单位支付的现金---3,708,090
  支付其他与投资活动有关的现金21,524,365.83--70,000,000
  投资活动现金流出小计200,720,193.53167,308,663.6593,493,936.53687,710,374
  投资活动产生的现金流量净额101,941,507.68-2,761,070.534,043,033.61-36,987,023.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,400,000
  取得借款收到的现金2,074,158,911.411,088,745,499.66483,846,765.262,128,845,685.84
  筹资活动现金流入小计2,074,158,911.411,088,745,499.66483,846,765.262,130,245,685.84
  偿还债务支付的现金1,907,158,911.41727,222,716.32206,699,266.042,123,474,773.74
  分配股利、利润或偿付利息支付的现金87,307,104.1783,691,330.52836,337.4989,015,482.84
  支付其他与筹资活动有关的现金16,725,136.8415,007,490.722,084,82418,932,021.78
  筹资活动现金流出小计2,011,191,152.42825,921,537.56209,620,427.532,231,422,278.36
  筹资活动产生的现金流量净额62,967,758.99262,823,962.1274,226,337.73-101,176,592.52
五、现金及现金等价物净增加额-11,037,691.49-37,991,678.67-81,359,933.51112,830,730.31
  加:期初现金及现金等价物余额1,523,298,510.061,523,298,510.061,523,298,510.061,410,467,779.75
  期末现金及现金等价物余额1,512,260,818.571,485,306,831.391,441,938,576.551,523,298,510.06
补充资料:
  净利润-97,049,971.94-136,421,770.1
  资产减值准备-17,947.56--142,325.18
  固定资产和投资性房地产折旧-22,519,320.4-44,403,334.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,519,320.4-44,403,334.35
  无形资产摊销-30,376,889.35-65,883,285.58
  长期待摊费用摊销-42,852.96-75,971.4
  处置固定资产、无形资产和其他长期资产的损失--29,124.59--140,685.62
  固定资产报废损失-55,100.82-189,092.79
  公允价值变动损失--1,856,932.55-3,007,852.01
  财务费用-3,175,294.6-8,990,167.98
  投资损失--154,746.23--25,071,187.05
  递延所得税--9,176,561.6-712,384.54
  其中:递延所得税资产减少--10,241,247.6-1,111,767.69
    递延所得税负债增加-1,064,686--399,383.15
  存货的减少--1,495,245.18-27,080,497.92
  经营性应收项目的减少--150,563,004.59--44,801,242.62
  经营性应付项目的增加--302,110,176.8-29,924,698.28
  其他----3,755,689.75
  现金的期末余额-673,443,717.68-819,679,588.93
  减:现金的期初余额-819,679,588.93-1,410,467,779.75
  加:现金等价物的期末余额-811,863,113.71-703,618,921.13
  减:现金等价物的期初余额-703,618,921.13--
  现金及现金等价物的净增加额--37,991,678.67-112,830,730.31
公告日期2026-10-242026-08-212026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑