当前位置:首页 - 行情中心 - 福斯达(603173) - 财务分析 - 现金流量表

福斯达

(603173)

  

流通市值:25.31亿  总市值:81.74亿
流通股本:4954.00万   总股本:1.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,426,914,227.7866,342,195.952,507,318,786.511,535,354,333.26
  收到的税费返还76,310,890.9616,504,682.8779,762,710.6254,912,329.6
  收到其他与经营活动有关的现金38,658,861.721,014,616.6767,822,948.3960,597,294.11
  经营活动现金流入小计1,541,883,980.36903,861,495.492,654,904,445.521,650,863,956.97
  购买商品、接受劳务支付的现金672,225,089.59704,967,007.791,885,166,251.341,269,463,283.68
  支付给职工以及为职工支付的现金115,076,116.7175,752,883.06178,018,138.37138,100,312.83
  支付的各项税费69,829,249.3229,446,249.3473,951,601.5658,303,795.14
  支付其他与经营活动有关的现金49,307,133.7925,029,547.25116,548,468.4883,531,295.3
  经营活动现金流出小计906,437,589.41835,195,687.442,253,684,459.751,549,398,686.95
  经营活动产生的现金流量净额635,446,390.9568,665,808.05401,219,985.77101,465,270.02
二、投资活动产生的现金流量:
  收回投资收到的现金130,000,000110,000,000254,061,791.96-
  取得投资收益收到的现金395,297.29219,715.27175,582.02175,582.02
  处置固定资产、无形资产和其他长期资产收回的现金净额14,336.2816,2009,584,069.349,507,795
  投资活动现金流入小计130,409,633.57110,235,915.27263,821,443.329,683,377.02
  购建固定资产、无形资产和其他长期资产支付的现金51,547,298.1141,884,257.96110,152,748.2696,771,881.9
  投资支付的现金248,000,00073,000,000380,000,000380,000,000
  投资活动现金流出小计299,547,298.11114,884,257.96490,152,748.26476,771,881.9
  投资活动产生的现金流量净额-169,137,664.54-4,648,342.69-226,331,304.94-467,088,504.88
三、筹资活动产生的现金流量:
  取得借款收到的现金--60,000,00078,684,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--60,000,00078,684,000
  偿还债务支付的现金--123,000,000101,684,000
  分配股利、利润或偿付利息支付的现金79,208,250-60,722,541.6560,533,680.54
  支付其他与筹资活动有关的现金--30,364,877.16217,623.76
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计79,208,250-214,087,418.81162,435,304.3
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-79,208,250--154,087,418.81-83,751,304.3
四、汇率变动对现金及现金等价物的影响13,063,181.23,094,366.83-6,008,728.37-3,378,123.25
五、现金及现金等价物净增加额400,163,657.6167,111,832.1914,792,533.65-452,752,662.41
  加:期初现金及现金等价物余额1,028,249,978.111,028,249,978.111,013,457,444.461,013,457,444.46
  期末现金及现金等价物余额1,428,413,635.721,095,361,810.31,028,249,978.11560,704,782.05
补充资料:
  净利润251,206,327-261,162,961.95-
  资产减值准备24,341,321.94-39,535,499.66-
  固定资产和投资性房地产折旧25,564,253.94-34,347,881.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--34,347,881.76-
  无形资产摊销1,988,067.36-3,392,443.33-
  处置固定资产、无形资产和其他长期资产的损失-8,011.28--158,239.96-
  固定资产报废损失4,145.3---
  公允价值变动损失-1,570,371.71--4,527,226.51-
  财务费用-15,469,915.87-6,235,259.41-
  投资损失-281,547.29--2,298,623.98-
  递延所得税-8,239,003.74--17,691,975.42-
  其中:递延所得税资产减少-7,929,554.87--16,994,695.26-
    递延所得税负债增加-309,448.87--697,280.16-
  存货的减少-175,249,533.2--409,038,890.3-
  经营性应收项目的减少-35,870,472.72--217,742,006.23-
  经营性应付项目的增加557,650,878.09-651,732,171.41-
  其他946,664.31--25,008,844.58-
  不涉及现金收支的投资和筹资活动金额其他项目--330,220.51-
  现金的期末余额1,428,413,635.72-1,028,249,978.11-
  减:现金的期初余额1,028,249,978.11-1,013,457,444.46-
  现金及现金等价物的净增加额400,163,657.61-14,792,533.65-
公告日期2025-08-272025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑