当前位置:首页 - 行情中心 - 金牌家居(603180) - 财务分析 - 现金流量表

金牌家居

(603180)

  

流通市值:30.54亿  总市值:30.54亿
流通股本:1.54亿   总股本:1.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,688,560,106.96563,211,112.544,078,848,222.272,390,340,569.64
  收到的税费返还530,718.56525,145.099,183,468.636,760,460.1
  收到其他与经营活动有关的现金114,594,184.6668,496,786.78226,962,048.09297,889,851.07
  经营活动现金流入小计1,803,685,010.18632,233,044.414,314,993,738.992,694,990,880.81
  购买商品、接受劳务支付的现金1,119,544,720.64536,266,658.232,517,245,203.511,684,733,808.95
  支付给职工以及为职工支付的现金375,058,939.21195,869,655.55774,855,749.42572,651,563.55
  支付的各项税费36,852,360.2916,234,395.98200,084,368.1493,820,949.27
  支付其他与经营活动有关的现金502,586,606.22299,773,015.56440,877,791.36554,820,819.44
  经营活动现金流出小计2,034,042,626.361,048,143,725.323,933,063,112.432,906,027,141.21
  经营活动产生的现金流量净额-230,357,616.18-415,910,680.91381,930,626.56-211,036,260.4
二、投资活动产生的现金流量:
  收回投资收到的现金1,903,453,593.061,135,993,411.314,633,031,433.513,781,392,105.91
  取得投资收益收到的现金3,924,035.45485,757.953,914,460.144,160,441.68
  处置固定资产、无形资产和其他长期资产收回的现金净额61,723.0660,4622,319,308.8230,786.66
  投资活动现金流入小计1,907,439,351.571,136,539,631.264,639,265,202.453,785,783,334.25
  购建固定资产、无形资产和其他长期资产支付的现金154,282,361.8774,124,681.45503,168,502.95322,976,549.71
  投资支付的现金1,395,229,855.56886,832,844.814,376,397,004.023,212,513,405.85
  投资活动现金流出小计1,549,512,217.43960,957,526.264,879,565,506.973,535,489,955.56
  投资活动产生的现金流量净额357,927,134.14175,582,105-240,300,304.52250,293,378.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,050,0001,770,0005,186,076.195,079,389.6
  其中:子公司吸收少数股东投资收到的现金2,050,0001,770,0005,186,076.195,079,389.6
  取得借款收到的现金--10,000,00010,000,000
  收到其他与筹资活动有关的现金663,629,363.45146,251,166.26789,686,784.67657,857,819.42
  筹资活动现金流入小计665,679,363.45148,021,166.26804,872,860.86672,937,209.02
  偿还债务支付的现金--17,406.99-
  分配股利、利润或偿付利息支付的现金4,472,157.35360,000130,809,361.7794,520,250.74
  其中:子公司支付给少数股东的股利、利润617,223.16360,000472,082.54472,082.54
  支付其他与筹资活动有关的现金777,803,686.97226,027,501.48694,639,438.21740,669,944.06
  筹资活动现金流出小计782,275,844.32226,387,501.48825,466,206.97835,190,194.8
  筹资活动产生的现金流量净额-116,596,480.87-78,366,335.22-20,593,346.11-162,252,985.78
四、汇率变动对现金及现金等价物的影响-1,036,586.59-755,317.66-262,303.75-562,543.28
五、现金及现金等价物净增加额9,936,450.5-319,450,228.79120,774,672.18-123,558,410.77
  加:期初现金及现金等价物余额906,534,741.47906,534,741.47785,760,069.29785,760,069.29
  期末现金及现金等价物余额916,471,191.97587,084,512.68906,534,741.47662,201,658.52
补充资料:
  净利润58,576,384.92-192,651,172.95-
  资产减值准备-255,101.33-3,289,978.78-
  固定资产和投资性房地产折旧70,098,790.69-128,591,939.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,098,790.69-128,591,939.67-
  无形资产摊销9,068,783.19-17,578,437.3-
  长期待摊费用摊销8,480,472.59-17,559,450.06-
  处置固定资产、无形资产和其他长期资产的损失-130,287.54--4,236,037.55-
  固定资产报废损失483,191.2-662,241.11-
  公允价值变动损失2,468,334.83--15,397,104.29-
  财务费用-1,653,887.32-12,832,693.25-
  投资损失-15,450,696.97--21,126,880.03-
  递延所得税-3,157,451.73--5,682,587.97-
  其中:递延所得税资产减少-328,713.53--126,458.42-
    递延所得税负债增加-2,828,738.2--5,556,129.55-
  存货的减少-106,246,789.74-20,118,274.11-
  经营性应收项目的减少-216,822,301.04--165,517,802.05-
  经营性应付项目的增加-73,656,377.26-168,927,088.18-
  其他13,863,780.65--578,635.6-
  现金的期末余额916,471,191.97-906,534,741.47-
  减:现金的期初余额906,534,741.47-785,760,069.29-
  现金及现金等价物的净增加额9,936,450.5-120,774,672.18-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑