流通市值:148.77亿 | 总市值:148.77亿 | ||
流通股本:6.79亿 | 总股本:6.79亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,724,842,402.01 | 1,919,114,032.47 | 6,307,649,999.05 | 4,899,404,776.62 |
收到的税费返还 | 6,531,831.65 | 5,938,434.38 | 297,155,841.8 | 295,169,752.81 |
收到其他与经营活动有关的现金 | 1,756,281,157.69 | 1,651,688,367.67 | 6,070,133,735.96 | 1,194,472,799.61 |
经营活动现金流入小计 | 5,487,655,391.35 | 3,576,740,834.52 | 12,674,939,576.81 | 6,389,047,329.04 |
购买商品、接受劳务支付的现金 | 2,818,320,650.78 | 2,552,519,432.19 | 6,138,505,525.76 | 3,994,872,985.05 |
支付给职工以及为职工支付的现金 | 470,501,143.85 | 237,553,125.09 | 1,354,664,108.86 | 1,025,241,271.41 |
支付的各项税费 | 98,598,580.13 | 13,946,633.88 | 98,686,224.12 | 102,086,190.37 |
支付其他与经营活动有关的现金 | 2,475,989,218.96 | 1,361,169,774.26 | 6,076,493,488.85 | 1,166,018,819.56 |
经营活动现金流出小计 | 5,863,409,593.72 | 4,165,188,965.42 | 13,668,349,347.59 | 6,288,219,266.39 |
经营活动产生的现金流量净额 | -375,754,202.37 | -588,448,130.9 | -993,409,770.78 | 100,828,062.65 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 10,784,357,984.69 | 4,923,029,333.53 | 20,476,401,014.2 | 13,844,051,949.66 |
取得投资收益收到的现金 | 30,255,429.54 | 14,566,251.8 | 86,058,300.04 | 54,506,974.84 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,864,000 | 483,864,000 | 21,702,942.22 | 2,136.69 |
收到的其他与投资活动有关的现金 | 105,944,450.95 | 75,219,210.43 | 344,046,441.54 | 467,747,231.78 |
投资活动现金流入小计 | 10,924,421,865.18 | 5,496,678,795.76 | 20,928,208,698 | 14,366,308,292.97 |
购建固定资产、无形资产和其他长期资产支付的现金 | 566,714,622.76 | 294,023,419.22 | 1,686,876,660.31 | 1,864,784,629.07 |
投资支付的现金 | 8,973,131,313.4 | 4,150,452,080.32 | 23,216,009,393.5 | 15,881,219,699.38 |
支付其他与投资活动有关的现金 | 103,775,441.3 | 38,989,554.05 | 225,049,164.75 | 94,245,467.9 |
投资活动现金流出小计 | 9,643,621,377.46 | 4,483,465,053.59 | 25,127,935,218.56 | 17,840,249,796.35 |
投资活动产生的现金流量净额 | 1,280,800,487.72 | 1,013,213,742.17 | -4,199,726,520.56 | -3,473,941,503.38 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 2,699,999,985.8 | 2,491,597,203.48 |
取得借款收到的现金 | 1,516,000,000 | 795,000,000 | 4,930,448,226.35 | 935,000,000 |
收到其他与筹资活动有关的现金 | - | - | - | 2,495,177.86 |
筹资活动现金流入小计 | 1,516,000,000 | 795,000,000 | 7,630,448,212.15 | 3,429,092,381.34 |
偿还债务支付的现金 | 2,496,080,876.23 | 938,671,765.26 | 3,262,356,365.06 | 229,500,000 |
分配股利、利润或偿付利息支付的现金 | 84,070,974.82 | 40,469,405.19 | 97,366,101.22 | 174,301,235.29 |
支付其他与筹资活动有关的现金 | 401,854,556.65 | 136,757,808.3 | 1,194,349,996.78 | 56,225,732.51 |
筹资活动现金流出小计 | 2,982,006,407.7 | 1,115,898,978.75 | 4,554,072,463.06 | 460,026,967.8 |
筹资活动产生的现金流量净额 | -1,466,006,407.7 | -320,898,978.75 | 3,076,375,749.09 | 2,969,065,413.54 |
四、汇率变动对现金及现金等价物的影响 | 5,109,464.45 | 8,104,072.15 | -766,255.83 | -1,448,605.75 |
五、现金及现金等价物净增加额 | -555,850,657.9 | 111,970,704.67 | -2,117,526,798.08 | -405,496,632.94 |
加:期初现金及现金等价物余额 | 1,346,583,159.72 | 1,346,583,159.72 | 3,464,109,957.8 | 3,464,109,957.8 |
期末现金及现金等价物余额 | 790,732,501.82 | 1,458,553,864.39 | 1,346,583,159.72 | 3,058,613,324.86 |
补充资料: | ||||
净利润 | -296,804,289.02 | - | -2,696,887,140.75 | - |
资产减值准备 | 89,889,994.79 | - | 1,070,735,243.99 | - |
固定资产和投资性房地产折旧 | 608,445,985.22 | - | 1,087,169,808.11 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 608,445,985.22 | - | 1,087,169,808.11 | - |
无形资产摊销 | 16,016,968.96 | - | 19,312,765.36 | - |
长期待摊费用摊销 | 6,995,907.6 | - | 11,372,735.37 | - |
处置固定资产、无形资产和其他长期资产的损失 | 130,769.13 | - | 1,515,829.02 | - |
固定资产报废损失 | - | - | 8,683,435.72 | - |
公允价值变动损失 | -841,263.31 | - | 725,583,862.47 | - |
财务费用 | 85,052,378.84 | - | 87,440,821.62 | - |
投资损失 | 19,747,096.85 | - | 1,194,629.77 | - |
递延所得税 | -93,358,782.16 | - | -30,931,445.79 | - |
其中:递延所得税资产减少 | -89,822,080.23 | - | 86,538,699.75 | - |
递延所得税负债增加 | -3,536,701.93 | - | -117,470,145.54 | - |
存货的减少 | -471,669,037.55 | - | -161,216,873.85 | - |
经营性应收项目的减少 | 681,356,387.84 | - | -641,430,355.11 | - |
经营性应付项目的增加 | -1,029,338,968.2 | - | -416,791,981.88 | - |
其他 | - | - | -59,295,782.47 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | - | 62,891,594.24 | - |
现金的期末余额 | 790,732,501.82 | - | 1,346,583,159.72 | - |
减:现金的期初余额 | 1,346,583,159.72 | - | 3,464,109,957.8 | - |
现金及现金等价物的净增加额 | -555,850,657.9 | - | -2,117,526,798.08 | - |
公告日期 | 2025-08-20 | 2025-04-30 | 2025-04-30 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |