当前位置:首页 - 行情中心 - 弘元绿能(603185) - 财务分析 - 现金流量表

弘元绿能

(603185)

  

流通市值:148.77亿  总市值:148.77亿
流通股本:6.79亿   总股本:6.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,724,842,402.011,919,114,032.476,307,649,999.054,899,404,776.62
  收到的税费返还6,531,831.655,938,434.38297,155,841.8295,169,752.81
  收到其他与经营活动有关的现金1,756,281,157.691,651,688,367.676,070,133,735.961,194,472,799.61
  经营活动现金流入小计5,487,655,391.353,576,740,834.5212,674,939,576.816,389,047,329.04
  购买商品、接受劳务支付的现金2,818,320,650.782,552,519,432.196,138,505,525.763,994,872,985.05
  支付给职工以及为职工支付的现金470,501,143.85237,553,125.091,354,664,108.861,025,241,271.41
  支付的各项税费98,598,580.1313,946,633.8898,686,224.12102,086,190.37
  支付其他与经营活动有关的现金2,475,989,218.961,361,169,774.266,076,493,488.851,166,018,819.56
  经营活动现金流出小计5,863,409,593.724,165,188,965.4213,668,349,347.596,288,219,266.39
  经营活动产生的现金流量净额-375,754,202.37-588,448,130.9-993,409,770.78100,828,062.65
二、投资活动产生的现金流量:
  收回投资收到的现金10,784,357,984.694,923,029,333.5320,476,401,014.213,844,051,949.66
  取得投资收益收到的现金30,255,429.5414,566,251.886,058,300.0454,506,974.84
  处置固定资产、无形资产和其他长期资产收回的现金净额3,864,000483,864,00021,702,942.222,136.69
  收到的其他与投资活动有关的现金105,944,450.9575,219,210.43344,046,441.54467,747,231.78
  投资活动现金流入小计10,924,421,865.185,496,678,795.7620,928,208,69814,366,308,292.97
  购建固定资产、无形资产和其他长期资产支付的现金566,714,622.76294,023,419.221,686,876,660.311,864,784,629.07
  投资支付的现金8,973,131,313.44,150,452,080.3223,216,009,393.515,881,219,699.38
  支付其他与投资活动有关的现金103,775,441.338,989,554.05225,049,164.7594,245,467.9
  投资活动现金流出小计9,643,621,377.464,483,465,053.5925,127,935,218.5617,840,249,796.35
  投资活动产生的现金流量净额1,280,800,487.721,013,213,742.17-4,199,726,520.56-3,473,941,503.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,699,999,985.82,491,597,203.48
  取得借款收到的现金1,516,000,000795,000,0004,930,448,226.35935,000,000
  收到其他与筹资活动有关的现金---2,495,177.86
  筹资活动现金流入小计1,516,000,000795,000,0007,630,448,212.153,429,092,381.34
  偿还债务支付的现金2,496,080,876.23938,671,765.263,262,356,365.06229,500,000
  分配股利、利润或偿付利息支付的现金84,070,974.8240,469,405.1997,366,101.22174,301,235.29
  支付其他与筹资活动有关的现金401,854,556.65136,757,808.31,194,349,996.7856,225,732.51
  筹资活动现金流出小计2,982,006,407.71,115,898,978.754,554,072,463.06460,026,967.8
  筹资活动产生的现金流量净额-1,466,006,407.7-320,898,978.753,076,375,749.092,969,065,413.54
四、汇率变动对现金及现金等价物的影响5,109,464.458,104,072.15-766,255.83-1,448,605.75
五、现金及现金等价物净增加额-555,850,657.9111,970,704.67-2,117,526,798.08-405,496,632.94
  加:期初现金及现金等价物余额1,346,583,159.721,346,583,159.723,464,109,957.83,464,109,957.8
  期末现金及现金等价物余额790,732,501.821,458,553,864.391,346,583,159.723,058,613,324.86
补充资料:
  净利润-296,804,289.02--2,696,887,140.75-
  资产减值准备89,889,994.79-1,070,735,243.99-
  固定资产和投资性房地产折旧608,445,985.22-1,087,169,808.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧608,445,985.22-1,087,169,808.11-
  无形资产摊销16,016,968.96-19,312,765.36-
  长期待摊费用摊销6,995,907.6-11,372,735.37-
  处置固定资产、无形资产和其他长期资产的损失130,769.13-1,515,829.02-
  固定资产报废损失--8,683,435.72-
  公允价值变动损失-841,263.31-725,583,862.47-
  财务费用85,052,378.84-87,440,821.62-
  投资损失19,747,096.85-1,194,629.77-
  递延所得税-93,358,782.16--30,931,445.79-
  其中:递延所得税资产减少-89,822,080.23-86,538,699.75-
    递延所得税负债增加-3,536,701.93--117,470,145.54-
  存货的减少-471,669,037.55--161,216,873.85-
  经营性应收项目的减少681,356,387.84--641,430,355.11-
  经营性应付项目的增加-1,029,338,968.2--416,791,981.88-
  其他---59,295,782.47-
  不涉及现金收支的投资和筹资活动金额其他项目--62,891,594.24-
  现金的期末余额790,732,501.82-1,346,583,159.72-
  减:现金的期初余额1,346,583,159.72-3,464,109,957.8-
  现金及现金等价物的净增加额-555,850,657.9--2,117,526,798.08-
公告日期2025-08-202025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑