当前位置:首页 - 行情中心 - 弘元绿能(603185) - 财务分析 - 现金流量表

弘元绿能

(603185)

  

流通市值:126.98亿  总市值:126.98亿
流通股本:6.79亿   总股本:6.79亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,919,114,032.476,307,649,999.054,899,404,776.623,549,640,319.12
收到的税费返还5,938,434.38297,155,841.8295,169,752.81294,781,187.65
收到其他与经营活动有关的现金1,651,688,367.676,070,133,735.961,194,472,799.61763,898,010.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,576,740,834.5212,674,939,576.816,389,047,329.044,608,319,517.72
购买商品、接受劳务支付的现金2,552,519,432.196,138,505,525.763,994,872,985.052,889,236,101.13
支付给职工以及为职工支付的现金237,553,125.091,354,664,108.861,025,241,271.41750,374,761.5
支付的各项税费13,946,633.8898,686,224.12102,086,190.3780,398,958.02
支付其他与经营活动有关的现金1,361,169,774.266,076,493,488.851,166,018,819.56776,186,100.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,165,188,965.4213,668,349,347.596,288,219,266.394,496,195,920.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-588,448,130.9-993,409,770.78100,828,062.65112,123,596.75
二、投资活动产生的现金流量:
收回投资收到的现金4,923,029,333.5320,476,401,014.213,844,051,949.668,587,183,458.19
取得投资收益收到的现金14,566,251.886,058,300.0454,506,974.8429,087,835.1
处置固定资产、无形资产和其他长期资产收回的现金净额483,864,00021,702,942.222,136.692,136.69
收到的其他与投资活动有关的现金75,219,210.43344,046,441.54467,747,231.78404,542,115.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,496,678,795.7620,928,208,69814,366,308,292.979,020,815,545.21
购建固定资产、无形资产和其他长期资产支付的现金294,023,419.221,686,876,660.311,864,784,629.071,526,956,775.39
投资支付的现金4,150,452,080.3223,216,009,393.515,881,219,699.3810,600,320,407.91
支付其他与投资活动有关的现金38,989,554.05225,049,164.7594,245,467.968,175,267.9
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,483,465,053.5925,127,935,218.5617,840,249,796.3512,195,452,451.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,013,213,742.17-4,199,726,520.56-3,473,941,503.38-3,174,636,905.99
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,699,999,985.82,491,597,203.482,491,597,203.48
取得借款收到的现金795,000,0004,930,448,226.35935,000,000739,000,000
收到其他与筹资活动有关的现金--2,495,177.861,270,064.72
筹资活动现金流入平衡项目0000
筹资活动现金流入小计795,000,0007,630,448,212.153,429,092,381.343,231,867,268.2
偿还债务支付的现金938,671,765.263,262,356,365.06229,500,000217,000,000
分配股利、利润或偿付利息支付的现金40,469,405.1997,366,101.22174,301,235.29115,848,179.02
支付其他与筹资活动有关的现金136,757,808.31,194,349,996.7856,225,732.5129,559,194.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,115,898,978.754,554,072,463.06460,026,967.8362,407,373.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-320,898,978.753,076,375,749.092,969,065,413.542,869,459,894.39
四、汇率变动对现金及现金等价物的影响8,104,072.15-766,255.83-1,448,605.75813,764.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额111,970,704.67-2,117,526,798.08-405,496,632.94-192,239,650.27
加:期初现金及现金等价物余额1,346,583,159.723,464,109,957.83,464,109,957.83,464,109,957.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,458,553,864.391,346,583,159.723,058,613,324.863,271,870,307.53
补充资料:
净利润--2,696,887,140.75--1,157,247,885.47
资产减值准备-1,070,735,243.99-402,674,333.65
固定资产和投资性房地产折旧-1,087,169,808.11-480,033,562.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,087,169,808.11-480,033,562.23
无形资产摊销-19,312,765.36-8,247,254.43
长期待摊费用摊销-11,372,735.37-3,616,455.27
处置固定资产、无形资产和其他长期资产的损失-1,515,829.02-1,594,410.56
固定资产报废损失-8,683,435.72-6,798,960.47
公允价值变动损失-725,583,862.47-283,890,075.33
财务费用-87,440,821.62-116,104,097.05
投资损失-1,194,629.77-18,125,305.38
递延所得税--30,931,445.79--286,245,009.61
其中:递延所得税资产减少-86,538,699.75--236,414,810.79
递延所得税负债增加--117,470,145.54--49,830,198.82
存货的减少--161,216,873.85--466,286,889.03
经营性应收项目的减少--641,430,355.11--299,009,572.01
经营性应付项目的增加--416,791,981.88-1,049,835,664.47
其他--59,295,782.47--55,544,574.52
不涉及现金收支的投资和筹资活动金额其他项目-62,891,594.24--
现金的期末余额-1,346,583,159.72-3,271,870,307.53
减:现金的期初余额-3,464,109,957.8-3,464,109,957.8
公告日期2025-04-302025-04-302024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑