当前位置:首页 - 行情中心 - 弘元绿能(603185) - 财务分析 - 现金流量表

弘元绿能

(603185)

  

流通市值:97.44亿  总市值:98.02亿
流通股本:6.79亿   总股本:6.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,374,941,892.953,835,960,171.172,034,749,843.076,240,586,238.45
  收到的税费返还71,452,225.4571,417,440.9714,782,329.5412,706,638.98
  收到其他与经营活动有关的现金2,934,391,620.591,978,037,346.371,596,859,418.368,092,972,264.65
  经营活动现金流入小计9,380,785,738.995,885,414,958.513,646,391,590.9714,346,265,142.08
  购买商品、接受劳务支付的现金4,658,415,165.672,250,831,453.471,586,580,361.744,404,897,774.07
  支付给职工以及为职工支付的现金710,943,123.03478,616,396.15222,493,619.93917,712,271.46
  支付的各项税费170,173,430.95143,310,131.872,441,394.9250,102,151.46
  支付其他与经营活动有关的现金3,644,937,993.92,884,522,170.191,451,733,763.88,522,741,137.17
  经营活动现金流出小计9,184,469,713.555,757,280,151.613,333,249,140.3714,095,453,334.16
  经营活动产生的现金流量净额196,316,025.44128,134,806.9313,142,450.6250,811,807.92
二、投资活动产生的现金流量:
  收回投资收到的现金17,655,227,559.5513,176,551,899.875,834,923,027.9320,531,138,008.81
  取得投资收益收到的现金70,861,322.0753,608,726.0510,347,510.9487,642,769.82
  处置固定资产、无形资产和其他长期资产收回的现金净额2,2002,200-5,929,924.67
  收到的其他与投资活动有关的现金549,894,394.42463,842,516.57165,684,226.62694,874,621.16
  投资活动现金流入小计18,275,985,476.0413,694,005,342.496,010,954,765.4921,319,585,324.46
  购建固定资产、无形资产和其他长期资产支付的现金1,117,578,501.68920,883,220.17464,536,178.53654,882,552.02
  投资支付的现金17,574,636,547.2411,460,373,699.765,471,883,612.9118,426,192,194.72
  取得子公司及其他营业单位支付的现金4,034,092.44,034,092.44,034,092.4-
  支付其他与投资活动有关的现金519,365,938.98484,262,317.89340,068,742.74398,216,850.94
  投资活动现金流出小计19,215,615,080.312,869,553,330.226,280,522,626.5819,479,291,597.68
  投资活动产生的现金流量净额-939,629,604.26824,452,012.27-269,567,861.091,840,293,726.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金359,400,000--77,123,906
  其中:子公司吸收少数股东投资收到的现金359,400,000--2,000,000
  取得借款收到的现金2,856,164,897.381,215,070,000977,784,109.412,910,980,000
  收到其他与筹资活动有关的现金---921,340,000
  筹资活动现金流入小计3,215,564,897.381,215,070,000977,784,109.413,909,443,906
  偿还债务支付的现金2,615,709,076.751,737,092,158.07875,075,0005,347,794,093.55
  分配股利、利润或偿付利息支付的现金185,603,363.13162,524,529.9136,316,917.9590,054,111.24
  支付其他与筹资活动有关的现金-2,197,993.06-1,134,173,163.35
  筹资活动现金流出小计2,801,312,439.881,901,814,681.04911,391,917.956,572,021,368.14
  筹资活动产生的现金流量净额414,252,457.5-686,744,681.0466,392,191.46-2,662,577,462.14
四、汇率变动对现金及现金等价物的影响-33,549,633.62-30,980,386.54-35,739,829.83-851,479.82
五、现金及现金等价物净增加额-362,610,754.94234,861,751.5974,226,951.14-572,323,407.26
  加:期初现金及现金等价物余额774,259,752.46774,259,752.46774,259,752.461,346,583,159.72
  期末现金及现金等价物余额411,648,997.521,009,121,504.05848,486,703.6774,259,752.46
补充资料:
  净利润--679,331,292.77-186,362,279.95
  资产减值准备-102,057,290.58-246,995,643.98
  固定资产和投资性房地产折旧-620,775,181.73-1,225,072,413.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-620,775,181.73-1,225,072,413.27
  无形资产摊销-12,120,819.17-24,940,210.25
  长期待摊费用摊销-8,005,469.21-14,961,546.34
  处置固定资产、无形资产和其他长期资产的损失-253,205.56--269,486.13
  固定资产报废损失-6,580,467.41-9,950,281.74
  公允价值变动损失--1,078,958.45-22,899,226.43
  财务费用-61,843,868.34-92,946,610.11
  投资损失-190,120,585.93--641,516,703.83
  递延所得税-14,698,643.87-21,861,456.54
  其中:递延所得税资产减少-20,051,070.24-33,144,852.37
    递延所得税负债增加--5,352,426.37--11,283,395.83
  存货的减少--633,138,884.02--737,880,506.11
  经营性应收项目的减少--428,029,974.9--999,495,458.36
  经营性应付项目的增加-794,802,237.9-731,442,131.38
  其他-27,735,077.41-11,010,671.1
  不涉及现金收支的投资和筹资活动金额其他项目---568,148.61
  现金的期末余额-1,009,121,504.05-774,259,752.46
  减:现金的期初余额-774,259,752.46-1,346,583,159.72
  现金及现金等价物的净增加额-234,861,751.59--572,323,407.26
公告日期2026-10-312026-08-312026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑