当前位置:首页 - 行情中心 - 润本股份(603193) - 财务分析 - 现金流量表

润本股份

(603193)

  

流通市值:71.57亿  总市值:71.57亿
流通股本:4.05亿   总股本:4.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,560,647,888.311,100,404,917.3292,937,973.391,739,026,393.04
  收到的税费返还6,650,224.06452,173.86-2,242,854.98
  收到其他与经营活动有关的现金4,754,575.391,995,700.767,141,965.458,270,384.54
  经营活动现金流入小计1,572,052,687.761,102,852,791.92300,079,938.841,749,539,632.56
  购买商品、接受劳务支付的现金576,099,687.33395,677,447.57131,559,405.51666,246,987.85
  支付给职工以及为职工支付的现金122,082,137.2584,731,638.5737,912,620.64143,872,856.16
  支付的各项税费153,976,997.5992,440,100.2626,733,861.73192,889,121.78
  支付其他与经营活动有关的现金454,122,357.14341,414,807.48102,244,499.91471,272,028.95
  经营活动现金流出小计1,306,281,179.31914,263,993.88298,450,387.791,474,280,994.74
  经营活动产生的现金流量净额265,771,508.45188,588,798.041,629,551.05275,258,637.82
二、投资活动产生的现金流量:
  收回投资收到的现金1,023,853,356.47590,444,997.69229,870,851.552,674,700,258.72
  取得投资收益收到的现金14,341,935.387,513,172.931,952,853.4322,260,500.89
  处置固定资产、无形资产和其他长期资产收回的现金净额906.14234.05-511,290
  投资活动现金流入小计1,038,196,197.99597,958,404.67231,823,704.982,697,472,049.61
  购建固定资产、无形资产和其他长期资产支付的现金88,040,680.4956,012,037.5339,406,275.2587,833,972.08
  投资支付的现金1,061,106,970.76642,379,350.93210,853,133.952,627,954,795.71
  投资活动现金流出小计1,149,147,651.25698,391,388.46250,259,409.22,715,788,767.79
  投资活动产生的现金流量净额-110,951,453.26-100,432,983.79-18,435,704.22-18,316,718.18
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金214,603,640.96101,174,711.2-176,190,408.92
  支付其他与筹资活动有关的现金1,139,299.2759,532.8389,966.41,519,065.6
  筹资活动现金流出小计215,742,940.16101,934,244389,966.4177,709,474.52
  筹资活动产生的现金流量净额-215,742,940.16-101,934,244-389,966.4-177,709,474.52
四、汇率变动对现金及现金等价物的影响-106,479.44-63,979.75-22,351.72-46,965.45
五、现金及现金等价物净增加额-61,029,364.41-13,842,409.5-17,218,471.2979,185,479.67
  加:期初现金及现金等价物余额185,774,773.48185,774,773.48185,774,773.48106,589,293.81
  期末现金及现金等价物余额124,745,409.07171,932,363.98168,556,302.19185,774,773.48
补充资料:
  净利润-225,090,488.36-314,501,633.08
  资产减值准备-3,234,781.79-2,570,170.79
  固定资产和投资性房地产折旧-10,176,700.37-20,074,067.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,176,700.37-20,074,067.67
  无形资产摊销-1,043,183.04-659,632.94
  长期待摊费用摊销-116,941.18-166,690.04
  处置固定资产、无形资产和其他长期资产的损失-2,024.79--80,393.12
  固定资产报废损失-6,255.42-128.3
  公允价值变动损失--6,182,616.63--836,572.84
  财务费用--4,323,359.06--10,480,257.42
  投资损失--2,828,061.82--19,019,892.62
  递延所得税--10,445,849.27--6,340,814.38
  其中:递延所得税资产减少--10,520,536.61--6,198,389.19
    递延所得税负债增加-74,687.34--142,425.19
  存货的减少--44,054,437.64--4,585,266.09
  经营性应收项目的减少--77,168,563.26--8,147,191.71
  经营性应付项目的增加-89,291,486.08--14,745,783.72
  现金的期末余额-171,932,363.98-185,774,773.48
  减:现金的期初余额-185,774,773.48-106,589,293.81
  现金及现金等价物的净增加额--13,842,409.5-79,185,479.67
公告日期2026-10-202026-08-212026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑