当前位置:首页 - 行情中心 - 中力股份(603194) - 财务分析 - 现金流量表

中力股份

(603194)

  

流通市值:17.38亿  总市值:139.83亿
流通股本:4982.84万   总股本:4.01亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,321,190,931.046,458,295,842.724,514,009,208.092,859,387,957.53
收到的税费返还121,031,733.51349,147,723.74268,066,716.32184,341,287.51
收到其他与经营活动有关的现金27,604,647.3995,749,973.545,163,285.4836,160,902.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,469,827,311.946,903,193,539.964,827,239,209.893,079,890,147.81
购买商品、接受劳务支付的现金967,221,566.734,877,110,454.993,789,638,477.822,429,116,081.6
支付给职工以及为职工支付的现金235,678,234.78772,075,089.77585,039,915.25409,045,336.54
支付的各项税费132,960,827.39450,778,754.13325,089,095.28200,889,296.96
支付其他与经营活动有关的现金144,471,206.13356,339,653.89304,930,638.93186,552,008.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,480,331,835.036,456,303,952.785,004,698,127.283,225,602,723.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-10,504,523.09446,889,587.18-177,458,917.39-145,712,575.98
二、投资活动产生的现金流量:
收回投资收到的现金3,500,00034,801,00024,500,00024,500,000
取得投资收益收到的现金1,562.31,625,288.321,621,831.491,621,831.49
处置固定资产、无形资产和其他长期资产收回的现金净额91,300.5718,451,835.7119,923,376.5318,828,508.29
收到的其他与投资活动有关的现金-93,247.0193,247.0193,247.01
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,592,862.8754,971,371.03146,138,455.0345,043,586.79
购建固定资产、无形资产和其他长期资产支付的现金136,762,148.4706,387,234.74258,004,981.95181,040,988.73
投资支付的现金4,700,000318,532,164260,532,16424,500,000
取得子公司及其他营业单位支付的现金-20,047,541.620,047,541.620,047,541.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计141,462,148.41,044,966,940.34538,584,687.55225,588,530.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-137,869,285.53-989,995,569.31-392,446,232.52-180,544,943.54
三、筹资活动产生的现金流量:
吸收投资收到的现金1,300,0001,160,811,6802,100,000-
取得借款收到的现金61,977,766.67663,620,739.39426,918,980.44276,141,760.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计63,277,766.671,824,432,419.39429,018,980.44276,141,760.44
偿还债务支付的现金82,741,604.99637,878,737.83348,108,736.79237,984,086.79
分配股利、利润或偿付利息支付的现金3,069,815.313,510,623.7111,433,878.467,493,912.85
支付其他与筹资活动有关的现金-40,254,770.4925,475,143.1413,987,019.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计85,811,420.29691,644,132.03385,017,758.39259,465,018.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-22,533,653.621,132,788,287.3644,001,222.0516,676,741.57
四、汇率变动对现金及现金等价物的影响14,103,138.568,974,230.318,551,274.177,263,117.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-156,804,323.68598,656,535.53-507,352,653.69-302,317,660.28
加:期初现金及现金等价物余额821,885,222.011,099,643,984.31,099,643,984.31,099,643,984.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额665,080,898.331,698,300,519.83592,291,330.61797,326,324.02
补充资料:
净利润-856,618,836.64-427,189,729.17
资产减值准备-23,283,178.06-7,902,795.44
固定资产和投资性房地产折旧-243,040,260.07-107,440,364.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-243,040,260.07-107,440,364.44
无形资产摊销-7,910,923.89-3,913,919.75
长期待摊费用摊销-7,969,001.69-3,895,200.5
处置固定资产、无形资产和其他长期资产的损失--2,328,929.72--3,714,887.65
固定资产报废损失-9,761.16-625.67
财务费用-11,398,109.97-3,995,244.69
投资损失--7,574,509.58--10,269,734.28
递延所得税--30,799,216.04--18,816,765.27
其中:递延所得税资产减少--30,146,277.51--18,781,654.58
递延所得税负债增加--652,938.53--35,110.69
存货的减少--632,419,715.61--383,137,746.3
经营性应收项目的减少--628,123,870.01--507,531,384.45
经营性应付项目的增加-563,699,798.46-199,298,338.03
现金的期末余额-1,698,300,519.83-797,326,324.02
减:现金的期初余额-1,099,643,984.3-1,099,643,984.3
公告日期2025-04-282025-04-252024-12-052024-12-05
审计意见(境内)标准无保留意见标准无保留意见
TOP↑