当前位置:首页 - 行情中心 - 中力股份(603194) - 财务分析 - 现金流量表

中力股份

(603194)

  

流通市值:23.15亿  总市值:180.45亿
流通股本:5145.51万   总股本:4.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,888,109,983.711,321,190,931.046,458,295,842.724,514,009,208.09
  收到的税费返还213,945,838.35121,031,733.51349,147,723.74268,066,716.32
  收到其他与经营活动有关的现金76,266,912.527,604,647.3995,749,973.545,163,285.48
  经营活动现金流入小计3,178,322,734.561,469,827,311.946,903,193,539.964,827,239,209.89
  购买商品、接受劳务支付的现金2,310,080,663.14967,221,566.734,877,110,454.993,789,638,477.82
  支付给职工以及为职工支付的现金444,776,058.39235,678,234.78772,075,089.77585,039,915.25
  支付的各项税费261,764,767.34132,960,827.39450,778,754.13325,089,095.28
  支付其他与经营活动有关的现金182,186,899.52144,471,206.13356,339,653.89304,930,638.93
  经营活动现金流出小计3,198,808,388.391,480,331,835.036,456,303,952.785,004,698,127.28
  经营活动产生的现金流量净额-20,485,653.83-10,504,523.09446,889,587.18-177,458,917.39
二、投资活动产生的现金流量:
  收回投资收到的现金1,255,000,0003,500,00034,801,00024,500,000
  取得投资收益收到的现金3,374,006.11,562.31,625,288.321,621,831.49
  处置固定资产、无形资产和其他长期资产收回的现金净额34,097,88691,300.5718,451,835.7119,923,376.53
  收到的其他与投资活动有关的现金3,513,696.36-93,247.0193,247.01
  投资活动现金流入小计1,295,985,588.463,592,862.8754,971,371.03146,138,455.03
  购建固定资产、无形资产和其他长期资产支付的现金140,248,687.87136,762,148.4706,387,234.74258,004,981.95
  投资支付的现金1,551,648,710.714,700,000318,532,164260,532,164
  取得子公司及其他营业单位支付的现金--20,047,541.620,047,541.6
  投资活动现金流出小计1,691,897,398.58141,462,148.41,044,966,940.34538,584,687.55
  投资活动产生的现金流量净额-395,911,810.12-137,869,285.53-989,995,569.31-392,446,232.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,831,738.351,300,0001,160,811,6802,100,000
  其中:子公司吸收少数股东投资收到的现金2,831,738.35---
  取得借款收到的现金73,380,00061,977,766.67663,620,739.39426,918,980.44
  筹资活动现金流入小计76,211,738.3563,277,766.671,824,432,419.39429,018,980.44
  偿还债务支付的现金217,169,934.5182,741,604.99637,878,737.83348,108,736.79
  分配股利、利润或偿付利息支付的现金256,182,125.513,069,815.313,510,623.7111,433,878.46
  支付其他与筹资活动有关的现金36,706,084.31-40,254,770.4925,475,143.14
  筹资活动现金流出小计510,058,144.3385,811,420.29691,644,132.03385,017,758.39
  筹资活动产生的现金流量净额-433,846,405.98-22,533,653.621,132,788,287.3644,001,222.05
四、汇率变动对现金及现金等价物的影响30,126,058.3514,103,138.568,974,230.318,551,274.17
五、现金及现金等价物净增加额-820,117,811.58-156,804,323.68598,656,535.53-507,352,653.69
  加:期初现金及现金等价物余额1,698,300,519.83821,885,222.011,099,643,984.31,099,643,984.3
  期末现金及现金等价物余额878,182,708.25665,080,898.331,698,300,519.83592,291,330.61
补充资料:
  净利润453,295,939.4-856,618,836.64-
  资产减值准备7,149,680.87-23,283,178.06-
  固定资产和投资性房地产折旧95,212,859.73-243,040,260.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧95,212,859.73-243,040,260.07-
  无形资产摊销13,585,123.42-7,910,923.89-
  长期待摊费用摊销5,340,353.62-7,969,001.69-
  处置固定资产、无形资产和其他长期资产的损失-3,944,721.93--2,328,929.72-
  固定资产报废损失32,073.65-9,761.16-
  公允价值变动损失-26,038.36---
  财务费用-58,259,904.44-11,398,109.97-
  投资损失-8,204,365.69--7,574,509.58-
  递延所得税-23,871,650.33--30,799,216.04-
  其中:递延所得税资产减少-23,730,918.86--30,146,277.51-
    递延所得税负债增加-140,731.47--652,938.53-
  存货的减少-85,421,043.77--632,419,715.61-
  经营性应收项目的减少-347,191,797.35--628,123,870.01-
  经营性应付项目的增加-97,731,824.45-563,699,798.46-
  现金的期末余额878,182,708.25-1,698,300,519.83-
  减:现金的期初余额1,698,300,519.83-1,099,643,984.3-
  现金及现金等价物的净增加额-820,117,811.58-598,656,535.53-
公告日期2025-08-272025-04-282025-04-252024-12-05
审计意见(境内)标准无保留意见
TOP↑