当前位置:首页 - 行情中心 - 常润股份(603201) - 财务分析 - 现金流量表

常润股份

(603201)

  

流通市值:32.32亿  总市值:32.74亿
流通股本:1.88亿   总股本:1.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,310,750,221.57533,809,737.343,129,945,311.772,224,022,157.55
  收到的税费返还103,790,785.855,859,415.59222,942,638.77166,953,574.17
  收到其他与经营活动有关的现金30,522,106.9325,139,493.3720,752,547.792,168,237.05
  经营活动现金流入小计1,445,063,114.3614,808,646.33,373,640,498.242,483,143,968.77
  购买商品、接受劳务支付的现金1,010,754,525.24492,618,216.582,500,082,070.781,737,436,178.82
  支付给职工以及为职工支付的现金154,336,498.6280,582,114.84290,476,484.82217,420,485.32
  支付的各项税费97,876,831.4652,182,551.67142,496,030.29132,690,277.31
  支付其他与经营活动有关的现金69,063,749.3328,650,197.33113,452,303.15126,039,434.73
  经营活动现金流出小计1,332,031,604.65654,033,080.423,046,506,889.042,213,586,376.18
  经营活动产生的现金流量净额113,031,509.65-39,224,434.12327,133,609.2269,557,592.59
二、投资活动产生的现金流量:
  收回投资收到的现金889,227,194.51445,407,010.411,180,000,000611,757,501.84
  取得投资收益收到的现金5,542,535.18-6,594,956.318,237,675.94
  处置固定资产、无形资产和其他长期资产收回的现金净额1,365,087.76274,0616,852,300.185,052,139.74
  收到的其他与投资活动有关的现金---102,822.52
  投资活动现金流入小计896,134,817.45445,681,071.411,193,447,256.49625,150,140.04
  购建固定资产、无形资产和其他长期资产支付的现金66,917,953.0720,229,635.37168,016,203.58157,083,265.75
  投资支付的现金808,910,244558,843,0401,223,000,000727,533,140.79
  取得子公司及其他营业单位支付的现金13,146,303.68--18,734,628.19
  投资活动现金流出小计888,974,500.75579,072,675.371,391,016,203.58903,351,034.73
  投资活动产生的现金流量净额7,160,316.7-133,391,603.96-197,568,947.09-278,200,894.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,916,850-
  取得借款收到的现金336,565,723.2758,254,170.01176,044,930121,092,570.18
  收到其他与筹资活动有关的现金---40,036,847.41
  筹资活动现金流入小计336,565,723.2758,254,170.01179,961,780161,129,417.59
  偿还债务支付的现金358,915,625.024,360,000226,332,620167,329,460.18
  分配股利、利润或偿付利息支付的现金5,511,090.122,705,801.8294,002,127.4593,584,446.64
  支付其他与筹资活动有关的现金7,567,236.853,739,473.6826,247,057.376,498,955.59
  筹资活动现金流出小计371,993,951.9910,805,275.5346,581,804.82267,412,862.41
  筹资活动产生的现金流量净额-35,428,228.7247,448,894.51-166,620,024.82-106,283,444.82
四、汇率变动对现金及现金等价物的影响13,226,470.146,205,867.1330,821,921.56-1,492,061.17
五、现金及现金等价物净增加额97,990,067.77-118,961,276.44-6,233,441.15-116,418,808.09
  加:期初现金及现金等价物余额549,561,839.79548,850,770.49555,795,280.94555,795,280.94
  期末现金及现金等价物余额647,551,907.56429,889,494.05549,561,839.79439,376,472.85
补充资料:
  净利润111,079,449.7-253,245,607.62-
  资产减值准备10,250,855.91-12,107,634.13-
  固定资产和投资性房地产折旧28,829,930.9-53,762,247.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,829,930.9-53,762,247.68-
  无形资产摊销1,713,231.05-4,031,451.16-
  长期待摊费用摊销2,503,733.1-1,573,010.75-
  处置固定资产、无形资产和其他长期资产的损失-58,738.65-352,342.08-
  固定资产报废损失51,365.53-433,500.58-
  公允价值变动损失888,383.78--2,475,482.35-
  财务费用-4,275,733.38--15,043,722.91-
  投资损失-3,412,870.54--6,594,956.31-
  递延所得税-3,434,819.37--3,895,825.71-
  其中:递延所得税资产减少-2,999,320.43--4,413,385.23-
    递延所得税负债增加-435,498.94-517,559.52-
  存货的减少-53,273,714.53-2,728,815.54-
  经营性应收项目的减少-27,393,129.33--5,047,778.92-
  经营性应付项目的增加43,742,775.87-25,041,796.96-
  其他--5,293,294.71-
  现金的期末余额647,551,907.56-549,561,839.79-
  减:现金的期初余额549,561,839.79-555,795,280.94-
  现金及现金等价物的净增加额97,990,067.77--6,233,441.15-
公告日期2025-08-262025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑