当前位置:首页 - 行情中心 - 常润股份(603201) - 财务分析 - 现金流量表

常润股份

(603201)

  

流通市值:13.83亿  总市值:34.01亿
流通股本:4589.67万   总股本:1.13亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金705,652,935.762,837,268,392.862,061,000,294.791,398,214,391.1
收到的税费返还51,013,425.72195,483,947.36143,633,076.6494,291,588.02
收到其他与经营活动有关的现金10,616,136.9136,976,839.6558,327,748.2553,311,290.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计767,282,498.393,069,729,179.872,262,961,119.681,545,817,269.22
购买商品、接受劳务支付的现金530,781,236.112,393,925,524.731,663,671,730.081,115,772,080.98
支付给职工以及为职工支付的现金82,534,121.47269,490,238.8230,008,585.19152,938,959.27
支付的各项税费39,437,143.03126,471,672.71113,498,168.876,038,633.82
支付其他与经营活动有关的现金34,315,749.1107,554,256.48104,700,761.5673,769,651.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计687,068,249.712,897,441,692.722,111,879,245.631,418,519,325.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额80,214,248.68172,287,487.15151,081,874.05127,297,943.62
二、投资活动产生的现金流量:
收回投资收到的现金199,698,425.45870,838,708.41351,767,102.87310,388,467.99
取得投资收益收到的现金-1,339,566.71--
处置固定资产、无形资产和其他长期资产收回的现金净额410,388.991,186,396.51447,407.48963,330.17
收到的其他与投资活动有关的现金--22,101,051.93114,778.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计200,108,814.44873,364,671.63374,315,562.28311,466,576.84
购建固定资产、无形资产和其他长期资产支付的现金64,069,171.84152,035,452.1101,336,961.4450,946,831.84
投资支付的现金192,000,0001,040,473,250370,081,900312,081,900
取得子公司及其他营业单位支付的现金-29,046,570.747,163,815.747,163,815.74
投资活动现金流出的平衡项目0000
投资活动现金流出小计256,069,171.841,221,555,272.84478,582,677.18370,192,547.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-55,960,357.4-348,190,601.21-104,267,114.9-58,725,970.74
三、筹资活动产生的现金流量:
吸收投资收到的现金-16,817,500--
取得借款收到的现金83,574,066.85494,288,690495,745,060145,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计83,574,066.85511,106,190495,745,060145,500,000
偿还债务支付的现金3,796,840.18388,959,103.07349,959,103.0776,459,103.07
分配股利、利润或偿付利息支付的现金3,489,392.8242,983,361.750,232,62848,435,339.53
支付其他与筹资活动有关的现金3,100,724.2513,708,570.141,084,905.661,084,905.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,386,957.25445,651,034.91401,276,636.73125,979,348.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额73,187,109.665,455,155.0994,468,423.2719,520,651.74
四、汇率变动对现金及现金等价物的影响762,198.369,820,398.186,258,252.355,086,675.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额98,203,199.24-100,627,560.79147,541,434.7793,179,300.35
加:期初现金及现金等价物余额561,873,387.25656,422,841.73656,422,841.73656,422,841.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额660,076,586.49555,795,280.94803,964,276.5749,602,142.08
补充资料:
净利润-218,475,299.86-70,818,063.96
资产减值准备-9,760,975.33-11,944,228.36
固定资产和投资性房地产折旧-41,794,543.12-20,901,843.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,794,543.12-20,901,843.33
无形资产摊销-3,560,138.44-1,801,358.61
长期待摊费用摊销-496,876.87-487,576.98
处置固定资产、无形资产和其他长期资产的损失-751,232.55--16,598.08
固定资产报废损失----43,144.74
公允价值变动损失--49,858.19-5,245,461.98
财务费用-1,873,793.2--11,346,192.69
投资损失--1,339,566.71--64,778.68
递延所得税-407,484.77-12,147,105.5
其中:递延所得税资产减少--647,734.84-10,672,499.86
递延所得税负债增加-1,055,219.61-1,474,605.64
存货的减少--15,216,786.96-77,189,403.49
经营性应收项目的减少--187,891,571.06-20,247,354.27
经营性应付项目的增加-84,097,533.58--84,943,663.83
其他-6,935,439.54--
现金的期末余额-555,795,280.94-749,602,142.08
减:现金的期初余额-656,422,841.73-656,422,841.73
公告日期2024-04-292024-04-292023-10-312023-08-29
审计意见(境内)标准无保留意见
TOP↑