当前位置:首页 - 行情中心 - 常润股份(603201) - 财务分析 - 现金流量表

常润股份

(603201)

  

流通市值:26.01亿  总市值:26.24亿
流通股本:1.88亿   总股本:1.90亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,501,438,124.051,556,498,678.09697,680,576.182,991,871,817.81
  收到的税费返还123,452,398.9191,594,000.2448,741,348.6269,001,319.74
  收到其他与经营活动有关的现金14,077,083.745,915,134.216,069,534.3618,447,526.66
  经营活动现金流入小计2,638,967,606.71,654,007,812.54752,491,459.163,079,320,664.21
  购买商品、接受劳务支付的现金2,010,245,600.281,269,613,920577,488,100.572,154,510,449.91
  支付给职工以及为职工支付的现金250,501,188.32166,277,261.6986,765,010.95287,368,415.95
  支付的各项税费100,784,118.3667,742,432.4632,460,910.25192,458,533.18
  支付其他与经营活动有关的现金96,284,522.6155,228,099.6733,422,873.27120,048,259.77
  经营活动现金流出小计2,457,815,429.571,558,861,713.82730,136,895.042,754,385,658.81
  经营活动产生的现金流量净额181,152,177.1395,146,098.7222,354,564.12324,935,005.4
二、投资活动产生的现金流量:
  收回投资收到的现金1,055,909,009608,326,414201,489,3121,419,656,500
  取得投资收益收到的现金4,011,758.982,271,800.51685,269.817,882,091.13
  处置固定资产、无形资产和其他长期资产收回的现金净额734,966.96697,043.58773,452.432,369,167.32
  投资活动现金流入小计1,060,655,734.94611,295,258.09202,948,034.241,429,907,758.45
  购建固定资产、无形资产和其他长期资产支付的现金101,178,232.1642,350,812.817,131,372.29191,887,106.72
  投资支付的现金1,212,480,856754,732,956329,421,4601,325,139,312
  取得子公司及其他营业单位支付的现金2,500,0002,500,000-13,146,303.68
  投资活动现金流出小计1,316,159,088.16799,583,768.8346,552,832.291,530,172,722.4
  投资活动产生的现金流量净额-255,503,353.22-188,288,510.71-143,604,798.05-100,264,963.95
三、筹资活动产生的现金流量:
  取得借款收到的现金512,014,291.75393,788,200.01195,112,940.01465,022,203.6
  筹资活动现金流入小计512,014,291.75393,788,200.01195,112,940.01465,022,203.6
  偿还债务支付的现金306,536,771.29213,216,077.9565,803,689.39563,999,080.73
  分配股利、利润或偿付利息支付的现金66,411,464.2422,354,512.994,127,956.8386,634,504.52
  其中:子公司支付给少数股东的股利、利润---1,600,000
  支付其他与筹资活动有关的现金19,885,000.576,174,235.693,720,731.7737,146,641.44
  筹资活动现金流出小计392,833,236.1241,744,826.6373,652,377.99687,780,226.69
  筹资活动产生的现金流量净额119,181,055.65152,043,373.38121,460,562.02-222,758,023.09
四、汇率变动对现金及现金等价物的影响-14,059,855.94-9,527,160.681,572,537.310,029,613.71
五、现金及现金等价物净增加额30,770,023.6249,373,800.711,782,865.3911,941,632.07
  加:期初现金及现金等价物余额561,503,471.86561,503,471.86561,503,471.86549,561,839.79
  期末现金及现金等价物余额592,273,495.48610,877,272.57563,286,337.25561,503,471.86
补充资料:
  净利润-93,400,659.66-223,223,058.37
  资产减值准备-9,988,561.37-16,312,906.55
  固定资产和投资性房地产折旧-30,190,118.49-59,316,986.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,190,118.49-59,316,986.94
  无形资产摊销-2,006,778.48-8,327,073.47
  长期待摊费用摊销-1,780,764.6-1,167,965.28
  处置固定资产、无形资产和其他长期资产的损失-280,723.68--583,612.97
  固定资产报废损失-113,942.74-370,359.74
  公允价值变动损失--880,183.51--549,359.13
  财务费用-35,593,444.2-2,448,460.9
  投资损失--2,532,754.22--5,310,561.36
  递延所得税-162,874.54-3,204,268.48
  其中:递延所得税资产减少-1,998,548.58-3,561,576.52
    递延所得税负债增加--1,835,674.04--357,308.04
  存货的减少--50,664,645.47--76,802,734.39
  经营性应收项目的减少--44,756,627.37--31,183,461.73
  经营性应付项目的增加-15,585,644.42-111,948,960.36
  其他----1,211,373.74
  现金的期末余额-610,877,272.57-561,503,471.86
  减:现金的期初余额-561,503,471.86-549,561,839.79
  现金及现金等价物的净增加额-49,373,800.71-11,941,632.07
公告日期2026-10-302026-08-292026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑